Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Powerlong Real Estate Holdings Limited
  6. Financials
    1238   KYG720051047

POWERLONG REAL ESTATE HOLDINGS LIMITED

(1238)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 10 81119 25718 65318 467--
Entreprise Value (EV)2 44 77554 64460 77062 56460 78056 456
P/E ratio 4,07x4,66x3,06x3,50x2,82x2,27x
Yield 9,46%6,92%8,37%10,3%12,5%15,3%
Capitalization / Revenue 0,55x0,74x0,53x0,40x0,31x0,26x
EV / Revenue 2,29x2,10x1,71x1,35x1,03x0,78x
EV / EBITDA 8,11x7,45x5,81x4,67x3,58x2,71x
Price to Book 0,37x0,57x0,51x0,46x0,42x0,37x
Nbr of stocks (in thousands) 3 997 3034 143 9034 142 4034 141 903--
Reference price (CNY) 2,704,654,504,464,464,46
Announcement Date 03/21/201903/09/202003/03/2021---
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 19 59426 04235 49546 19158 97672 338
EBITDA1 5 5197 33210 45313 40816 97320 841
Operating profit (EBIT)1 5 2867 05910 17412 82116 12119 626
Operating Margin 27,0%27,1%28,7%27,8%27,3%27,1%
Pre-Tax Profit (EBT)1 6 8139 85613 28313 04616 67120 692
Net income1 2 8374 0416 0935 2666 6058 202
Net margin 14,5%15,5%17,2%11,4%11,2%11,3%
EPS2 0,661,001,471,271,581,96
Dividend per Share2 0,260,320,380,460,560,68
Announcement Date 03/21/201903/09/202003/03/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1
Net sales1 17 17018 32517 97626 96422 271
EBITDA -----
Operating profit (EBIT)1 --4 5806 8705 874
Operating Margin --25,5%25,5%26,4%
Pre-Tax Profit (EBT) -----
Net income -----
Net margin -----
EPS 0,540,94---
Dividend per Share -----
Announcement Date 08/18/202003/03/2021---
1 CNY in Million
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 33 96435 38742 11844 09742 31337 989
Net Cash position1 ------
Leverage (Debt / EBITDA) 6,15x4,83x4,03x3,29x2,49x1,82x
Free Cash Flow1 -2 096-12 3972 6481 9154 688
ROE (Net Profit / Equities) 10,6%9,07%17,6%13,3%14,8%16,7%
Shareholders' equity1 26 78744 57934 70139 72144 69549 146
ROA (Net Profit / Asset) 2,60%2,74%3,41%3,11%3,20%3,64%
Assets1 109 032147 276178 814169 350206 255225 458
Book Value Per Share2 7,228,118,879,7010,712,0
Cash Flow per Share2 ---2,90-0,09-1,41-
Capex1 1302 6643841 3871 2091 118
Capex / Sales 0,67%10,2%1,08%3,00%2,05%1,55%
Announcement Date 03/21/201903/09/202003/03/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (HKD) 22 076 342 990
Capitalization (USD) 2 836 180 003
Net sales (CNY) 35 495 300 000
Net sales (USD) 5 464 430 444
Number of employees 11 517
Sales / Employee (CNY) 3 081 992
Sales / Employee (USD) 474 466
Free-Float 34,5%
Free-Float capitalization (HKD) 7 622 497 184
Free-Float capitalization (USD) 979 273 338
Avg. Exchange 20 sessions (CNY) 30 591 940
Avg. Exchange 20 sessions (USD) 4 709 568
Average Daily Capital Traded 0,14%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA