Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
34.08 USD | +0.49% |
|
+1.82% | +4.99% |
Jan. 31 | BMO Capital Adjusts PPL Price Target to $36 From $35 | MT |
Jan. 29 | JPMorgan Adjusts PPL Price Target to $36 From $38, Maintains Overweight Rating | MT |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues - (Utility Template) | 7.77B | 7.61B | 5.78B | 7.9B | 8.31B | |||||
Total Revenues | 7.77B | 7.61B | 5.78B | 7.9B | 8.31B | |||||
Fuel & Purchased Power | 1.43B | 1.27B | 1.46B | 2.62B | 2.57B | |||||
Operations And Maintenance | 1.94B | 1.89B | 1.54B | 2.36B | 2.3B | |||||
Depreciation & Amortization - (IS) - (Collected) | 1.2B | 1.29B | 1.08B | 1.18B | 1.25B | |||||
Other Operating Expenses | 33M | 74M | 220M | 321M | 385M | |||||
Total Operating Expenses | 4.61B | 4.51B | 4.3B | 6.48B | 6.51B | |||||
Operating Income (REIT / Utility Template) | 3.16B | 3.09B | 1.48B | 1.42B | 1.8B | |||||
Interest Expense, Total | -994M | -1B | -918M | -513M | -666M | |||||
Interest and Investment Income | 16M | 10M | 12M | 4M | 32M | |||||
Net Interest Expenses | -978M | -991M | -906M | -509M | -634M | |||||
Income (Loss) on Equity Invest. | - | - | - | - | - | |||||
Currency Exchange Gains (Loss) | 41M | 153M | - | - | - | |||||
Allowance For Equity Funds Used During Construction | 23M | 20M | 18M | 22M | 30M | |||||
Other Non Operating Income (Expenses) | -23M | -3M | -36M | -19M | -19M | |||||
EBT, Excl. Unusual Items | 2.22B | 2.27B | 558M | 915M | 1.18B | |||||
Restructuring Charges | - | - | - | - | - | |||||
Total Merger & Related Restructuring Charges | - | - | - | - | -82M | |||||
Gain (Loss) on Sale of Investments | - | - | - | - | - | |||||
Asset Writedown | - | - | -37M | - | - | |||||
Legal Settlements | - | - | - | - | -124M | |||||
Other Unusual Items | -69M | -301M | - | - | -48M | |||||
EBT, Incl. Unusual Items | 2.16B | 1.97B | 521M | 915M | 924M | |||||
Income Tax Expense | 409M | 502M | 503M | 201M | 184M | |||||
Earnings From Continuing Operations | 1.75B | 1.47B | 18M | 714M | 740M | |||||
Earnings Of Discontinued Operations | - | - | -1.5B | 42M | - | |||||
Net Income to Company | 1.75B | 1.47B | -1.48B | 756M | 740M | |||||
Net Income - (IS) | 1.75B | 1.47B | -1.48B | 756M | 740M | |||||
Preferred Dividend and Other Adjustments | 1M | 1M | - | 1M | 1M | |||||
Net Income to Common Incl Extra Items | 1.74B | 1.47B | -1.48B | 755M | 739M | |||||
Net Income to Common Excl. Extra Items | 1.74B | 1.47B | 18M | 713M | 739M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 2.4 | 1.91 | -1.94 | 1.03 | 1 | |||||
Basic EPS - Continuing Operations | 2.4 | 1.91 | 0.02 | 0.97 | 1 | |||||
Basic Weighted Average Shares Outstanding | 729M | 769M | 763M | 736M | 737M | |||||
Net EPS - Diluted | 2.37 | 1.91 | -1.94 | 1.02 | 1 | |||||
Diluted EPS - Continuing Operations | 2.37 | 1.91 | 0.02 | 0.96 | 1 | |||||
Diluted Weighted Average Shares Outstanding | 737M | 769M | 765M | 737M | 738M | |||||
Normalized Basic EPS | 1.91 | 1.85 | 0.46 | 0.78 | 1 | |||||
Normalized Diluted EPS | 1.89 | 1.85 | 0.46 | 0.78 | 1 | |||||
Dividend Per Share | 1.65 | 1.66 | 1.66 | 0.88 | 0.96 | |||||
Payout Ratio | 68.27 | 86.79 | -86.42 | 104.1 | 95.14 | |||||
American Depositary Receipts Ratio (ADR) | 1 | 1 | 1 | 1 | 1 | |||||
Supplemental Items | ||||||||||
Utility Revenues | 7.73B | 7.57B | 5.75B | 7.88B | 8.31B | |||||
Non Utility Revenues | 38M | 38M | 33M | 23M | 1M | |||||
EBITDA | 4.44B | 4.45B | 2.6B | 2.65B | 3.14B | |||||
EBITA | 3.24B | 3.16B | 1.52B | 1.47B | 1.88B | |||||
EBIT | 3.16B | 3.09B | 1.48B | 1.42B | 1.8B | |||||
EBITDAR | 4.48B | 4.49B | 2.63B | 2.68B | 3.17B | |||||
Total Revenues (As Reported) | - | - | - | - | - | |||||
Effective Tax Rate - (Ratio) | 18.98 | 25.47 | 96.55 | 21.97 | 19.91 | |||||
Current Domestic Taxes | 9M | 15M | 35M | 22M | -138M | |||||
Current Foreign Taxes | 91M | 85M | -1M | - | - | |||||
Total Current Taxes | 100M | 100M | 34M | 22M | -138M | |||||
Deferred Domestic Taxes | 186M | 187M | 86M | 179M | 325M | |||||
Deferred Foreign Taxes | 123M | 215M | 383M | - | - | |||||
Total Deferred Taxes | 309M | 402M | 469M | 179M | 325M | |||||
Normalized Net Income | 1.39B | 1.42B | 349M | 572M | 736M | |||||
Interest Capitalized | 10M | 9M | 6M | 7M | 12M | |||||
Interest on Long-Term Debt | 24M | 33M | - | - | - | |||||
Non-Cash Pension Expense | -324M | -244M | -15M | -50M | -113M | |||||
Supplemental Operating Expense Items | ||||||||||
Net Rental Expense, Total | 40M | 39M | 30M | 26M | 33M | |||||
Imputed Operating Lease Interest Expense | 14.17M | 13.1M | 16.24M | 8.43M | 11.91M | |||||
Imputed Operating Lease Depreciation | 25.83M | 25.9M | 13.76M | 17.57M | 21.09M | |||||
Stock-Based Comp., COGS (Total) | 36M | 29M | 34M | 36M | 33M | |||||
Stock-Based Comp., Other (Total) | - | - | - | - | - | |||||
Total Stock-Based Compensation | 36M | 29M | 34M | 36M | 33M |