|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.7250 AUD | -4.61% |
|
-27.86% | -1.36% |
| May. 13 | Predictive Discovery Limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026 | CI |
| May. 10 | ASX Biggest Gainers | MT |
Company Valuation: Predictive Discovery Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 341.1 | 410.7 | 1,009 | 3,547 | - | - |
| Change | - | 20.41% | 145.64% | 251.6% | - | - |
| Enterprise Value (EV) 1 | 296.5 | 381.3 | 967.7 | 3,202 | 3,127 | 3,407 |
| Change | - | 28.59% | 153.8% | 230.95% | -2.35% | 8.95% |
| P/E ratio | -27.5x | -43.8x | -72.6x | 38x | 8x | 12.7x |
| PBR | - | 2.42x | 4.41x | 5.07x | 3.62x | 2.14x |
| PEG | - | 1.3x | -2.2x | -0x | 0x | -0.3x |
| Capitalization / Revenue | 539x | - | - | 3.9x | 3.04x | 2.22x |
| EV / Revenue | 469x | - | - | 3.52x | 2.68x | 2.13x |
| EV / EBITDA | -28.5x | -38.8x | -78x | 4.77x | 3.63x | 2.89x |
| EV / EBIT | -27.1x | -36.6x | -63.8x | 7.44x | 3.99x | 4.9x |
| EV / FCF | -5.16x | -9.21x | -18.9x | 7.54x | 11.7x | 5.93x |
| FCF Yield | -19.4% | -10.9% | -5.29% | 13.3% | 8.58% | 16.9% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.006 | -0.004 | -0.0053 | 0.02 | 0.095 | 0.06 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.6328 | - | - | 910.1 | 1,168 | 1,601 |
| EBITDA 1 | -10.42 | -9.815 | -12.4 | 670.7 | 860.4 | 1,177 |
| EBIT 1 | -10.94 | -10.4 | -15.17 | 430.6 | 783.4 | 695.2 |
| Net income 1 | -11.23 | -8.675 | -13 | 420.6 | 620.3 | 964.4 |
| Net Debt 1 | -44.58 | -29.43 | -41.21 | -344.7 | -420 | -140.2 |
| Reference price 2 | 0.1650 | 0.1750 | 0.3850 | 0.7600 | 0.7600 | 0.7600 |
| Nbr of stocks (in thousands) | 2,067,244 | 2,346,902 | 2,620,437 | 4,892,657 | - | - |
| Announcement Date | 9/18/23 | 9/3/24 | 9/4/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38x | 3.71x | 5.03x | - | 2.66B | |
| 10.16x | 3.7x | 5.56x | 0.96% | 115B | |
| 12.36x | 4.86x | 6.77x | 0.95% | 89.08B | |
| 10.27x | 2.89x | 4.13x | 2% | 68.55B | |
| 24.26x | 14.2x | 16.9x | 0.62% | 57.74B | |
| 9.51x | 3.35x | 4.66x | 5.14% | 46.92B | |
| 9.08x | 3.09x | 4.7x | 0.52% | 34.19B | |
| 15.96x | 3.69x | 6.85x | 2.69% | 19.8B | |
| 17.74x | 9.54x | 11.35x | 0.86% | 18.93B | |
| 10.05x | 2.82x | 4.32x | - | 18.34B | |
| Average | 15.74x | 5.18x | 7.03x | 1.72% | 47.09B | |
| Weighted average by Cap. | 12.88x | 5.21x | 7.06x | 1.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- PDI Stock
- Valuation Predictive Discovery Limited
Select your edition
All financial news and data tailored to specific country editions
