Valuation Prime Securities Limited

Equities

Market Closed - Bombay S.E. Other stock markets 06:00:45 2025-07-10 am EDT			5-day change	1st Jan Change
297.95 ^INR	+2.23%		+7.27%	+8.37%

Apr. 24	Prime Securities Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2025	CI
Apr. 20	Prime Securities Limited 's Equity Buyback announced on January 27, 2025 has been cancelled.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Capitalization ¹	779.6	1,100	2,881	3,553	6,047	8,185
Change	-	41.16%	161.79%	23.36%	70.17%	35.37%
Enterprise Value (EV) ¹	771	730.7	2,642	3,386	5,752	7,601
Change	-	-5.22%	261.54%	28.18%	69.87%	32.15%
P/E ratio	9.97x	13.8x	16.5x	33.2x	33.5x	21.9x
PBR	1.72x	1.92x	2.58x	2.8x	3.84x	3.97x
PEG	-	6.78x	0.2x	-0.8x	0.5x	0x
Capitalization / Revenue	1.05x	2.54x	6.38x	7.72x	9.13x	9.21x
EV / Revenue	1.04x	1.69x	5.85x	7.35x	8.69x	8.55x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	1.75	2.25	0.5	1	1.5
Rate of return	-	4.22%	2.44%	0.46%	0.55%	0.62%
EPS ²	2.95	3.01	5.59	3.31	5.42	11.1
Distribution rate	-	58.1%	40.3%	15.1%	18.5%	13.5%
Net sales ¹	742.4	432.5	451.3	460.5	662	889
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	78.9	82.1	169.8	111.8	185.6	383
Net Debt ¹	-8.6	-369.7	-238.9	-167.4	-295	-584.2
Reference price ²	29.40	41.50	92.40	109.82	181.65	243.45
Nbr of stocks (in thousands)	26,515	26,515	31,176	32,357	33,289	33,623
Announcement Date	8/31/20	7/24/21	9/5/22	5/22/23	6/5/24	6/10/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRIME SECURITIES LIMITED	-	-	-	-	114M
MORGAN STANLEY	16.42x	6.9x	-	2.72%	227B
THE GOLDMAN SACHS GROUP, INC.	15.59x	10.19x	-	1.89%	204B
CHARLES SCHWAB	22.13x	-	-	1.17%	168B
CITIGROUP INC.	11.81x	-	-	2.74%	160B
CITIC SECURITIES COMPANY LIMITED	16.72x	2.75x	-	2.17%	55.52B
RAYMOND JAMES FINANCIAL, INC.	15.72x	1.6x	7.78x	1.26%	32.01B
LPL FINANCIAL HOLDINGS INC.	24.76x	2.17x	12.71x	0.32%	30.46B
CSC FINANCIAL CO., LTD.	6.9x	-	-	5.36%	23.55B
HUATAI SECURITIES CO., LTD.	11.18x	6.08x	-	2.78%	21.62B
Average	15.69x	4.95x	10.25x	2.27%	92.25B
Weighted average by Cap.	16.38x	7.09x	10.19x	2.16%