The following discussion and analysis of our financial condition and results of
operations together with our financial statements and related notes included
elsewhere in this report. In addition to historical financial information, the
following discussion and analysis contains forward-looking statements that
involve risks, uncertainties and assumptions. Our actual results and timing of
selected events may differ materially from those anticipated in these
forward-looking statements as a result of many factors, including those
discussed in the section titled "Risk Factors" and elsewhere in this report.
Please also see the section titled "Cautionary Note Regarding Forward-Looking
Statements."

Overview

We are a surgical robotics company focused on advancing patient care by
developing transformative solutions in urology. We develop, manufacture and sell
the AquaBeam Robotic System, an advanced, image-guided, surgical robotic system
for use in minimally invasive urologic surgery, with an initial focus on
treating benign prostatic hyperplasia, or BPH. BPH is the most common prostate
disease and impacts approximately 40 million men in the United States. The
AquaBeam Robotic System employs a single-use disposable handpiece to deliver our
proprietary Aquablation therapy, which combines real-time, multi-dimensional
imaging, personalized treatment planning, automated robotics and heat-free
waterjet ablation for targeted and rapid removal of prostate tissue. We designed
our AquaBeam Robotic System to enable consistent and reproducible BPH surgery
outcomes. We believe that Aquablation therapy represents a paradigm shift in the
surgical treatment of BPH by addressing compromises associated with alternative
surgical interventions. We designed Aquablation therapy to deliver effective,
safe and durable outcomes for males suffering from lower urinary tract symptoms,
or LUTS, due to BPH that are independent of prostate size and shape or surgeon
experience. We have developed a significant and growing body of clinical
evidence, which includes nine clinical studies and over 100 peer-reviewed
publications, supporting the benefits and clinical advantages of Aquablation
therapy. As of March 31, 2022, we had an install base of 150 AquaBeam Robotic
Systems globally, including 93 in the United States.

Our U.S. pivotal trial, the WATER study, is the only FDA pivotal study
randomized against transurethral resection of prostate, or TURP, which is the
historical standard of care for the surgical treatment of BPH. In this study,
Aquablation therapy demonstrated superior safety and non-inferior efficacy
compared to TURP across prostate sizes between 30 ml and 80 ml, and superior
efficacy in a subset of patients with prostates larger than 50 ml. We have
established strong relationships with key opinion leaders, or KOLs, within the
urology community and collaborated with key urological societies in global
markets. This support has been instrumental in facilitating broader acceptance
and adoption of Aquablation therapy. As a result of our strong KOL network and
our compelling clinical evidence, Aquablation therapy has been added to clinical
guidelines of various professional associations, including the American
Urological Association.

In the United States, we sell our products to hospitals. We are initially
targeting 860 high-volume hospitals that perform, on average, more than 200
resective procedures annually and account for approximately 70% of all
hospital-based resective procedures. Over time, we will gradually expand our
focus to also include mid- and low-volume hospitals. These customers in turn
bill various third-party payors, such as commercial payors and government
agencies, for treatment payment of each patient. Effective in 2021, all local
Medicare Administrative Contractors, or MACs, which represent 100% of eligible
Medicare patients, issued final positive local coverage determinations to
provide Medicare beneficiaries with access to Aquablation therapy in all 50
states. We also have favorable coverage decisions from several large commercial
payors, including Aetna, Anthem, Cigna, Humana, Health Care Service Corporation,
Independence Blue Cross Blue Shield, BlueCross - Massachusetts, Emblem Health,
and CareFirst. We plan to leverage these recent successes in our active
discussions with all commercial payors to establish additional positive national
and regional coverage policies. Outside of the United States, we have ongoing
efforts in key markets to expand established coverage and improve payment which
we believe will expand patient access to Aquablation therapy.

We manufacture the AquaBeam Robotic System, the handpiece, integrated scope and
other accessories at our facility in Redwood City, California. This includes
supporting the supply chain distribution and logistics of the

                                       28

--------------------------------------------------------------------------------

various components. Components, sub-assemblies and services required to
manufacture our products are purchased from numerous global suppliers. Each
AquaBeam Robotic System is shipped to our customers with a third-party
manufactured ultrasound system and probe. We utilize a well-known third-party
logistics provider located in the United States and the Netherlands to ship our
products to our customers globally.

We generated revenue of $14.2 million and incurred a net loss of $17.2 million
for the three months ended March 31, 2022, compared to revenue of $7.2 million
and a net loss of $12.8 million for the three months ended March 31, 2021. As of
March 31, 2022, we had cash and cash equivalents of $284.3 million and an
accumulated deficit of $278.7 million.

We completed our IPO in September 2021, which raised $172.4 million, net of
issuance costs. Previously, our primary sources of capital have been from
private placements of redeemable convertible preferred securities and debt
financing agreements. As of March 31, 2022, we have raised $337.1 million from
private placements of redeemable convertible preferred securities from our
investors. We expect our expenses will increase for the foreseeable future, in
particular as we continue to make substantial investments in sales and
marketing, operations and research and development. Moreover, we expect to incur
additional expenses as a result of operating as a public company, including
legal, accounting, insurance, compliance with the rules and regulations of the
SEC and those of any stock exchange on which our securities are traded, investor
relations, and other administrative and professional services expenses. Based on
our operating plan, we currently believe that our existing cash and cash
equivalents, anticipated revenue and available debt financing arrangements will
be sufficient to meet our capital requirements and fund our operations through
at least the next twelve months from the issuance date of the financial
statements. If these sources are insufficient to satisfy our liquidity
requirements, we may seek to sell additional public equity or debt securities or
obtain an additional credit facility. The sale of equity and convertible debt
securities may result in dilution to our stockholders and, in the case of
preferred equity securities or convertible debt, those securities could provide
for rights, preferences or privileges senior to those of our common stock. Debt
financing, if available, may involve covenants restricting our operations or our
ability to incur additional debt. Any debt financing or additional equity that
we raise may contain terms that are not favorable to us or our stockholders.
Additional financing may not be available at all, or in amounts or on terms
unacceptable to us. If we are unable to obtain additional financing, we may be
required to delay the development, commercialization and marketing of our
products.

Factors Affecting Our Performance



We believe there are several important factors that have impacted and that we
expect will impact our operating performance and results of operations for the
foreseeable future. While these factors may present significant opportunities
for us, they also pose significant risks and challenges that we must address.
See the section titled "Risk Factors" for more information. These factors
include:

•Grow our install base of AquaBeam Robotic Systems: As of March 31, 2022, we had
an install base of 150 AquaBeam Robotic Systems globally, including 93 in the
United States. In the United States, we are initially focused on driving
adoption of Aquablation therapy among urologists that perform hospital-based
resective BPH surgery. We are initially targeting 860 high-volume hospitals that
we estimate perform, on average, more than 200 resective procedures annually and
account for approximately 70% of all hospital-based resective procedures. To
penetrate these hospitals, we will continue to increase our direct team of
capital sales representatives, who are focused on driving system placement
within hospitals by engaging with key surgeons and decision makers to educate
them about the compelling value proposition of Aquablation therapy. As we
increase our install base of AquaBeam Robotic systems our revenue will increase
as a result of the system sale and resulting utilization.

•Increase system utilization: Our revenue is significantly impacted by the
utilization of our AquaBeam robotic system. Once we place a system within a
hospital our objective is to establish Aquablation therapy as the surgical
treatment of choice for BPH. Within each hospital we are initially focused on
targeting urologists who perform medium-to-high volumes of resective procedures
and converting their resective cases to Aquablation therapy. To accomplish this,
we will continue expanding our team of highly trained Aquablation
representatives and clinical specialists who are focused on driving system
utilization within the hospital, providing education and training support and
ensuring excellent user experiences. As urologists

                                       29

--------------------------------------------------------------------------------

gain experience with Aquablation therapy we will leverage their experiences to
capture more surgical volumes and establish Aquablation therapy as the surgical
standard of care.

•Reimbursement and coverage decisions by third-party payors. Healthcare
providers in the United States generally rely on third-party payors, principally
federal Medicare, state Medicaid and private health insurance plans, to cover
all or part of the cost of procedures using our AquaBeam Robotic System. The
revenue we are able to generate from sales of our products depends in large part
on the availability of sufficient reimbursement from such payors. Effective in
2021, all local MACs, representing 100% of eligible Medicare patients, issued
final positive local coverage determinations to provide Medicare beneficiaries
with access to Aquablation therapy in all 50 states. We believe that these
favorable coverage decisions have been a catalyst for hospital adoption of our
AquaBeam Robotic System. We believe our strong body of clinical evidence and
support from key societies, supplemented by the momentum from Medicare coverage,
have led to favorable coverage decisions from several large commercial payors,
including Aetna, Anthem, Cigna, Humana, Health Care Service Corporation,
Independence Blue Cross Blue Shield, BlueCross - Massachusetts, Emblem Health,
and CareFirst. We plan to leverage these recent successes in our active
discussions with commercial payors to establish additional positive national and
regional coverage policies. We believe that additional commercial payor coverage
will contribute to increasing utilization of our system over time. Outside of
the United States, we have ongoing efforts in key markets to expand established
coverage and further improve patient access to Aquablation therapy.

•Cost of sales. The results of our operations will depend, in part, on our
ability to increase our gross margins by more effectively managing our costs to
produce our AquaBeam Robotic System and single-use disposable handpieces, and to
scale our manufacturing operations efficiently. We anticipate that as we expand
our sales and marketing efforts and drive further sales growth, our purchasing
costs on a per unit basis may decrease, and in turn improve our gross margin. As
our commercial operations continue to grow, we expect to continue to realize
operating leverage through increased scale efficiencies.

•Investment in research and development to drive continuous improvements and
innovation. We are currently developing additional and next generation
technologies to support and improve Aquablation therapy to further satisfy the
evolving needs of surgeons and their patients as well as to further enhance the
usability and scalability of the AquaBeam Robotic System. We also plan to
leverage our treatment data and software development capabilities to integrate
artificial intelligence and machine learning to enable computer-assisted anatomy
recognition and improved treatment planning and personalization. Our future
growth is dependent on these continuous improvements which require significant
resources and investment.

Impact of the COVID-19 Pandemic



The COVID-19 outbreak and the consequential economic disruptions have negatively
impacted and may continue to negatively impact our operations, revenue and
overall financial condition. In response to the pandemic, numerous state and
local jurisdictions imposed, and others in the future may impose,
"shelter-in-place" orders, quarantines, executive orders, and similar government
orders and restrictions for their residents to control the spread of COVID-19.
Starting in mid-March 2020, the governor of California, where our headquarters
are located, issued "shelter-in-place" or "stay at home" orders restricting
non-essential activities, travel, and business operations, subject to certain
exceptions for necessary activities. Such orders or restrictions have resulted
in our headquarters closing, slowdowns and delays, travel restrictions, and
cancellation of training and other events, among other effects, thereby
negatively impacting our operations. Additionally, in the United States,
governmental authorities have recommended, and in certain cases required, that
elective, specialty and other procedures and appointments be suspended or
canceled to avoid non-essential patient exposure to medical environments and
potential infection with COVID-19 and to focus limited resources and personnel
capacity toward the treatment of COVID-19.

These measures and challenges have decreased the number of BPH procedures
generally, and consequently could have slowed adoption of our AquaBeam therapy
and may have impacted our ability to sell our AquaBeam Robotic System. We
believe the number of our systems sold has been impacted as health care
organizations globally have prioritized the treatment of patients with COVID-19,
and as health care organizations continue to experience consequential economic
disruptions from the COVID-19 pandemic such as budget shortfalls and staffing
shortages.

                                       30

--------------------------------------------------------------------------------

Numerous procedures have been and in certain jurisdictions in which we operate
are continuing to be cancelled or delayed as a result of local public health
measures and hospital policies. We have also experienced disruptions, and may
experience future disruptions, including: delays in sales personnel becoming
fully trained and productive; difficulties and delays in physician outreach and
training physicians to use our AquaBeam Robotic System; restrictions on
personnel to travel; delays in follow-ups of our clinical studies; challenges
with maintaining adequate supply from third-party manufacturers of components
and finished goods and distribution providers; and access to physicians for
training and case support.

While many restrictions associated with COVID-19 have more recently been
relaxed, the longevity and extent of the various COVID-19 pandemic remains
uncertain, including due to the emergence and impact of the COVID-19 variants
and continued economic disruptions. These measures and challenges may continue
for the duration of the pandemic and may negatively impact our revenue growth
while the pandemic continues.

Components of Our Results of Operations

Revenue



We generate our revenue primarily from the capital portion of our business,
which includes sales and rentals of our AquaBeam Robotic System, and from the
recurring revenue associated with sales of our single-use disposable handpieces
that are used during each surgery performed with our system. Other revenue is
derived primarily from service and repair and extended service contracts with
our existing customers. We expect our revenue to increase in absolute dollars
for the foreseeable future as we continue to focus on driving adoption of
Aquablation therapy, and increased system utilization, though it may fluctuate
from quarter to quarter.

The following table presents revenue by significant geographical locations for
the periods indicated:

                                   Three Months Ended March 31,
                                          2022                  2021

United States                                         88  %     87  %
Outside the United States                             12  %     13  %


We expect that both our U.S. and international revenue will increase in the near
term as we continue to expand the install base of AquaBeam Robotic Systems and
increase the units sold of our single-use disposable handpieces. We expect our
increase in revenues in absolute dollars to be larger in the United States.

Cost of Sales and Gross Margin



Cost of sales consists primarily of material costs, direct labor and
manufacturing overhead costs, warranty and service costs, and other direct costs
such as shipping costs. A significant portion of our cost of sales currently
consists of manufacturing overhead costs. These overhead costs include
compensation for personnel, including stock-based compensation, facilities,
equipment and operations supervision, quality assurance and material
procurement. We expect our cost of sales to increase in absolute dollars for the
foreseeable future primarily as, and to the extent, our revenue grows, or we
make additional investments in our manufacturing capabilities, though it may
fluctuate from period to period.

We calculate gross margin percentage as gross profit divided by revenue. Our
gross margin has been and will continue to be affected by a variety of factors,
primarily, product and geographic mix and the resulting average selling prices,
production volumes, manufacturing costs and product yields, and to a lesser
extent the implementation of cost reduction strategies. We expect our gross
margin to increase over the long term as our production volume increases and as
we spread the fixed portion of our manufacturing overhead costs over a larger
number of units produced, thereby significantly reducing our per unit
manufacturing costs, though it may fluctuate from quarter to quarter. Our gross
margins can fluctuate due to geographic mix. To the extent we sell more systems
and handpieces in the United States, we expect our margins will increase due to
the higher average selling prices as compared to sales outside of the United
States.

                                       31

--------------------------------------------------------------------------------

Operating Expenses

Research and Development



Research and development, or R&D, expenses consist primarily of engineering,
product development, regulatory affairs, consulting services, materials,
depreciation and other costs associated with products and technologies being
developed. These expenses include employee and non-employee compensation,
including stock-based compensation, supplies, materials, quality assurance
expenses, consulting, related travel expenses and facilities expenses. We expect
our R&D expenses to increase in absolute dollars for the foreseeable future as
we continue to develop, enhance and commercialize new products and technologies,
though it may fluctuate from quarter to quarter. However, we expect our R&D
expenses as a percentage of revenue to vary over time depending on the level and
timing of initiating new product development efforts.

Selling, General and Administrative



Selling, general and administrative, or SG&A, expenses consist primarily of
compensation for personnel, including stock-based compensation, related to
selling, marketing, clinical affairs, professional education, finance,
information technology, and human resource functions. SG&A expenses also include
commissions, training, travel expenses, promotional activities, conferences,
trade shows, professional services fees, audit fees, legal fees, insurance costs
and general corporate expenses including allocated facilities-related expenses.
Clinical expenses include clinical trial design, clinical site reimbursement,
data management and travel expenses. We expect our SG&A expenses to increase in
absolute dollars for the foreseeable future as we expand our commercial
infrastructure and incur additional fees associated with operating as a public
company, including legal, accounting, insurance, compliance with the rules and
regulations of the SEC and those of any stock exchange on which our securities
are traded, investor relations, and other administrative and professional
services expenses, though it may fluctuate from quarter to quarter. However,
over time, we expect our SG&A expenses to decrease as a percentage of revenue.

Interest and Other Income (Expense), Net

Interest Expense

Interest expense consists primarily of interest expense from our loan payable.

Interest and Other Income (Expense), Net



Interest and other income (expense), net, consists primarily of interest income
from our cash and cash equivalents balances, and fair value adjustments from our
redeemable convertible preferred stock warrant liabilities and our loan facility
derivative liability.

In connection with our sales of redeemable convertible preferred stock, we
issued warrants to purchase shares of our Series E redeemable convertible
preferred stock. We classified these warrants as a liability on our balance
sheets that we remeasured to fair value at each reporting date with the
corresponding change in fair value being recognized in our statements of
operations. Upon completion of our IPO in September 2021, the redeemable
convertible preferred stock warrant liability was reclassified to additional
paid-in capital in stockholders' equity (deficit) for warrants exercised and
statement of operations for warrants expired.

Additionally, in connection with the loan facility, we are obligated to pay a
fee upon the earlier occurrence of a defined liquidity event, including but not
limited to, a merger or sale of our assets or voting stock, or our achieving a
$200 million trailing twelve months revenue target, in each case, by September
2029. The fee is calculated at the time of the liquidity event occurrence to be
$1.0 million if only the first installment has been drawn, $2.0 million if the
first two installments have been drawn, $2.4 million if the first three
installments have been drawn, or $3.0 million if all four installments have been
drawn, in each case, upon the occurrence of the liquidity event. We adjust the
carrying values of the loan facility derivative liability for changes in fair
value and recognize those changes in interest and other income (expense), net.

                                       32

--------------------------------------------------------------------------------

Results of Operations



The following tables show our results of operations for the periods indicated:

                                                   Three Months Ended
                                                       March 31,                                     Change
                                              2022                     2021                  $                    %
                                                                (in

thousands, except percentages)



Revenue                                 $     14,197               $    7,192          $    7,005                    97  %
Cost of sales                                  6,505                    3,665               2,840                    77
Gross profit                                   7,692                    3,527               4,165                   118
Gross margin                                      54   %                   49  %

Operating expenses:
Research and development                       5,011                    4,522                 489                    11
Selling, general and administrative           18,385                   10,349               8,036                    78
Total operating expenses                      23,396                   14,871               8,525                    57
Loss from operations                         (15,704)                 (11,344)             (4,360)                  (38)
Interest expense                              (1,421)                  (1,464)                 43                     3
Interest and other income (expense),             (60)                     (14)
net                                                                                           (46)                 (329)
Net loss                                $    (17,185)              $  (12,822)         $   (4,363)                  (34)




Comparison of Three Months Ended March 31, 2022 and 2021



Revenue
                                              Three Months Ended
                                                  March 31,                          Change
                                              2022                 2021           $           %
                                                  (in thousands, except percentages)

System sales and rentals            $         8,496              $ 4,831      $ 3,665        76  %
Handpieces and other consumables              5,189                2,225        2,964       133
Service                                         512                  136          376       276
Total revenue                       $        14,197              $ 7,192      $ 7,005        97




Revenue increased $7.0 million, or 97%, to $14.2 million during the three months
ended March 31, 2022, compared to $7.2 million during the three months ended
March 31, 2021. The growth in revenue was primarily attributable to an increase
of $6.3 million in revenues derived from the United States. The increase was due
to higher sales volumes of both our AquaBeam Robotic System and our single-use
disposable handpieces, resulting from the expansion of insurance coverage and
the increase in personnel in our sales and marketing organizations. In addition,
sales of both our AquaBeam Robotic System and our single-use disposable
handpieces outside of the United States increased by $0.6 million in sales
volume.

Cost of Sales and Gross Margin



Cost of sales increased $2.8 million, or 77%, to $6.5 million during the three
months ended March 31, 2022, compared to $3.7 million during the three months
ended March 31, 2021. The increase in cost of sales was primarily attributable
to the growth in the number of units sold.

                                       33

--------------------------------------------------------------------------------

Gross margin increased to 54% during the three months ended March 31, 2022,
compared to 49% for the three months ended March 31, 2021. The increase in gross
margin was primarily attributable to the growth in unit sales, which allowed us
to spread the fixed portion of our manufacturing overhead costs over more
production units. Additionally, we realized higher average selling prices in the
United States on both our AquaBeam Robotic System and our single-use disposable
handpieces.

Research and Development Expenses



R&D expenses increased $0.5 million, or 11%, to $5.0 million during the three
months ended March 31, 2022, compared to $4.5 million during the three months
ended March 31, 2021. The increase in R&D expenses was primarily due to
employee-related expenses of our R&D organization. These expenses support
ongoing product improvements and the development of additional and next
generation technologies.

Selling, General and Administrative Expenses



SG&A expenses increased $8.0 million, or 78%, to $18.4 million during the three
months ended March 31, 2022, compared to $10.3 million during the three months
ended March 31, 2021. The increase in SG&A expenses was primarily due to
employee-related expenses of our sales and marketing organization and
reimbursement and administrative organizations as we expanded our infrastructure
to drive and support our growth in revenue.

Interest Expense

Interest expense was consistent during the three months ended March 31, 2022 and 2021.

Interest and Other Income (Expense), Net

Interest and other income (expense), net, was consistent during the three months ended March 31, 2022 and 2021.

Liquidity and Capital Resources

Overview

We completed our IPO in September 2021, which raised $172.4 million, net of issuance costs. Previously, our primary sources of capital have been from private placements of redeemable convertible preferred securities and debt financing agreements.



As of March 31, 2022, we had cash and cash equivalents of $284.3 million, an
accumulated deficit of $278.7 million, and $50.0 million outstanding on our loan
facility. We expect our expenses will increase for the foreseeable future, in
particular as we continue to make substantial investments in sales and
marketing, operations and research and development. Moreover, we expect to incur
additional expenses as a result of operating as a public company, including
legal, accounting, insurance, compliance with the rules and regulations of the
SEC and those of any stock exchange on which our securities are traded, investor
relations, and other administrative and professional services expenses. Our
future funding requirements will depend on many factors, including:

•the degree and rate of market acceptance of our products and Aquablation therapy;

•the scope and timing of investment in our sales force and expansion of our commercial organization;



•the impact on our business from the ongoing and global COVID-19 pandemic and
the end of the COVID-19 pandemic, or any other pandemic, epidemic or outbreak of
an infectious disease;

•the scope, rate of progress and cost of our current or future clinical trials and registries;

•the cost of our research and development activities;

•the cost and timing of additional regulatory clearances or approvals;


                                       34

--------------------------------------------------------------------------------

•the costs associated with any product recall that may occur;

•the costs associated with the manufacturing of our products at increased production levels;

•the costs of attaining, defending and enforcing our intellectual property rights;

•whether we acquire third-party companies, products or technologies;

•the terms and timing of any other collaborative, licensing and other arrangements that we may establish;

•the emergence of competing technologies or other adverse market developments; and

•the rate at which we expand internationally.



Based on our operating plan, we currently believe that our existing cash and
cash equivalents, anticipated revenue and available debt financing arrangements
will be sufficient to meet our capital requirements and fund our operations
through at least the next twelve months from the issuance date of the financial
statements. We have based this estimate on assumptions that may prove to be
wrong, and we may need to utilize additional available capital resources. If
these sources are insufficient to satisfy our liquidity requirements, we may
seek to sell additional public equity or debt securities or obtain an additional
credit facility. The sale of equity and convertible debt securities may result
in dilution to our stockholders and, in the case of preferred equity securities
or convertible debt, those securities could provide for rights, preferences or
privileges senior to those of our common stock. Debt financing, if available,
may involve covenants restricting our operations or our ability to incur
additional debt. Any debt financing or additional equity that we raise may
contain terms that are not favorable to us or our stockholders. Additional
financing may not be available at all, or in amounts or on terms unacceptable to
us. If we are unable to obtain additional financing, we may be required to delay
the development, commercialization and marketing of our products.

Indebtedness



In September 2019, we entered into a loan facility for up to $75.0 million
available in four installments. We borrowed $25.0 million in September 2019 and
an additional $25.0 million in March 2020. The third installment is for $10.0
million and was originally available for draw through March 31, 2021 contingent
upon our achieving $20.0 million trailing six months revenue in any month before
March 31, 2021.

The remaining $15.0 million was originally available for draw through June 30,
2021 contingent upon achieving $25.0 million in trailing six months revenue. In
January 2021, the third installment was amended to be available for draw through
March 31, 2022 contingent upon our achieving $6.4 million trailing six months
revenue prior to June 30, 2021, and the fourth installment was amended to be
available for draw though June 30, 2022. The facility bears an interest rate of
the greater of (i) 9.37% and (ii) 7.17% plus 30-day LIBOR. The facility includes
customary negative covenants that, among other things, restrict our ability to
incur indebtedness or enter into certain change of control transactions. It also
contains customary events of default that would result in the termination of the
commitments under the facility and permit the lender to accelerate payment on
outstanding borrowings. As of March 31, 2022, we were in compliance with all
covenants under the facility. The initial term of the facility is 60 months with
interest-only payments, with the repayment of principal being amortized over a
period of: 36 months, if we fail to achieve the revenue target for the third
installment, 24 months if we achieve the revenue target for the third
installment but have not raised at least $50.0 million in an initial public
offering, or 12 months if we achieve the revenue target for the third
installment and raise at least $50.0 million in an initial public offering. Upon
completion of raising over $50.0 million in our IPO in September 2021,
interest-only payments was extended an additional 12 months followed by 12
months amortization of principal and interest. We pledged substantially all of
our assets as collateral for the loan. Commencing with the quarter ended June
30, 2021, we are required to achieve revenue for the previous six months ended
equal to 70% of the forecast for the commensurate quarterly period.
Additionally, in connection with the loan facility, we are obligated to pay a
fee upon the earlier occurrence of a defined liquidity event, including but not
limited to, a merger or sale of our assets or voting stock, or our achieving a
$200.0 million trailing twelve months revenue target, in each case, by September
2029. The fee is calculated at the time of the liquidity event occurrence to be
$1.0 million if only the first installment has been drawn, $2.0 million if

                                       35

--------------------------------------------------------------------------------

the first two installments have been drawn, $2.4 million if the first three
installments have been drawn, or $3.0 million if all four installments have been
drawn, in each case, upon the occurrence of the liquidity event. As of March 31,
2022, we have drawn on the first two installments. As of March 31, 2022, we had
$50.0 million outstanding under the loan facility.

Cash Flows

The following table summarizes our cash flows for the periods presented:



                                                                   Three Months Ended
                                                                       March 31,
                                                                  2022           2021
                                                                     (in thousands)

Net cash (used in) provided by:
Operating activities                                           $ (18,231)     $ (15,198)
Investing activities                                                 (55)           (39)
Financing activities                                               1,291          1,225

Net increase in cash, cash equivalents and restricted cash $ (16,995)

$ (14,012)

Net Cash Used in Operating Activities



During the three months ended March 31, 2022, net cash used in operating
activities was $18.2 million, consisting primarily of a net loss of $17.2
million and an increase in net operating assets of $3.3 million, partially
offset by non-cash charges of $2.3 million. The cash used in operations was
primarily due to our net loss due to the increase in operating expenses to
support our commercialization and development activities. The expansion of our
commercialization resulted in an increase in accounts receivable and a decrease
in accrued compensation. Non-cash charges consisted primarily of stock-based
compensation and depreciation.

During the three months ended March 31, 2021, net cash used in operating
activities was $15.2 million, consisting primarily of a net loss of $12.8
million and an increase in net operating assets of $3.6 million, partially
offset by non-cash charges of $1.2 million. The cash used in operations was
primarily due to our net loss due to the increase in operating expenses to
support our commercialization and development activities. The expansion of our
commercialization resulted in an increase in accounts receivable, inventory and
decrease in accrued compensation, partially offset by an increase in accounts
payable. Non-cash charges consisted primarily of depreciation and stock-based
compensation.

Net Cash Used in by Investing Activities



During the three months ended March 31, 2022, net cash used in investing
activities was $0.1 million, consisting of purchases of property and equipment.
During the three months ended March 31, 2021, net cash used in investing
activities was less than $0.1 million, consisting of purchases of property and
equipment.

Net Cash Provided by Financing Activities



During the three months ended March 31, 2022, net cash provided by financing
activities was $1.3 million, consisting of proceeds from exercises of stock
options. During the three months ended March 31, 2021, net cash provided by
financing activities was $1.2 million, consisting of proceeds from exercises of
stock options.

Contractual Commitments and Contingencies

The information included in Note 9 to the condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q is incorporated herein by reference.

Off-Balance Sheet Arrangements

We did not have during the periods presented, and we do not currently have any off-balance sheet arrangements, such as structured finance, special purpose entities or variable interest entities.


                                       36

--------------------------------------------------------------------------------

Critical Accounting Policies and Estimates



Management's discussion and analysis of our financial condition and results of
operations is based on our financial statements, which have been prepared in
accordance with U.S. generally accepted accounting principles. The preparation
of these financial statements requires us to make estimates and assumptions for
the reported amounts of assets, liabilities, revenue, expenses and related
disclosures. Our estimates are based on our historical experience and on various
other factors that we believe are reasonable under the circumstances, the
results of which form the basis for making judgments about the carrying value of
assets and liabilities that are not readily apparent from other sources. Actual
results may differ from these estimates under different assumptions or
conditions and any such differences may be material.

The significant accounting policies and estimates used in preparation of the
unaudited condensed consolidated financial statements are described in our
audited consolidated financial statements as of and for the year ended December
31, 2021, and the notes thereto, which are included in our Annual Report on Form
10-K dated March 22, 2022, or Annual Report, and in "Management's Discussion and
Analysis of Financial Condition and Results of Operations" included in our
Annual Report. There have been no material changes to our significant accounting
policies during the three months ended March 31, 2022.

JOBS Act Accounting Election and Smaller Reporting Company Status



We are an "emerging growth company," as defined in the JOBS Act. Under the JOBS
Act, emerging growth companies can delay adopting new or revised accounting
standards issued subsequent to the enactment of the JOBS Act until such time as
those standards apply to private companies. We have elected to use this extended
transition period for complying with new or revised accounting standards that
have different effective dates for public and private companies until the
earlier of the date that we (i) are no longer an emerging growth company or (ii)
affirmatively and irrevocably opt out of the extended transition period provided
in the JOBS Act. As a result, our consolidated financial statements may not be
comparable to companies that comply with new or revised accounting
pronouncements as of public company effective dates.

We are also a "smaller reporting company" as defined in the Exchange Act. We may
continue to be a smaller reporting company even after we are no longer an
emerging growth company. We may take advantage of certain of the scaled
disclosures available to smaller reporting companies and will be able to take
advantage of these scaled disclosures for so long as our voting and non-voting
common stock held by non-affiliates is less than $250.0 million measured on the
last business day of our second fiscal quarter, or our annual revenue is less
than $100.0 million during the most recently completed fiscal year and our
voting and non-voting common stock held by non-affiliates is less than $700.0
million measured on the last business day of our second fiscal quarter.

Recent Accounting Pronouncements

The information included in Note 2 to the condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q is incorporated herein by reference.

© Edgar Online, source Glimpses