Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Netherlands
  4. Euronext Amsterdam
  5. Prosus N.V.
  6. Financials
    PRX   NL0013654783

PROSUS N.V.

(PRX)
  Report
Real-time Euronext Amsterdam  -  11:35 2022-12-02 am EST
62.29 EUR   +0.57%
12/02PROSUS : Buy rating from UBS
MD
11/30PROSUS : Goldman Sachs remains its Buy rating
MD
11/29Prosus N : EMag launches its Sustainability Report
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Capitalization1 113 171179 09176 39387 040--
Enterprise Value (EV)2 108 720182 19178 84093 23193 60294 668
P/E ratio 30,7x25,0x4,16x28,3x22,6x16,7x
Yield 0,16%0,16%0,29%0,14%0,17%0,18%
Capitalization / Revenue 34,0x35,0x11,1x11,2x9,00x7,69x
EV / Revenue 32,6x35,6x11,5x12,0x9,68x8,36x
EV / EBITDA -336x-3 438x-192x-119x-177x-845x
Price to Book 3,97x4,26x2,04x1,85x1,66x1,46x
Nbr of stocks (in thousands) 1 625 3541 611 2101 420 3371 332 632--
Reference price (EUR) 63,294,848,662,362,362,3
Announcement Date 06/29/202006/21/202106/27/2022---
1 EUR in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Net sales1 3 3305 1166 8667 7419 67311 324
EBITDA1 -324-53,0-411-786-528-112
Operating profit (EBIT)1 -507-1 040-859-1 169-920-568
Operating Margin -15,2%-20,3%-12,5%-15,1%-9,51%-5,01%
Pre-Tax Profit (EBT)1 3 7907 33218 6912 5573 9325 500
Net income1 3 8247 44918 7333 0783 9455 175
Net margin 115%146%273%39,8%40,8%45,7%
EPS2 2,053,8011,72,202,763,73
Dividend per Share2 0,100,150,140,090,100,11
Announcement Date 06/29/202006/21/202106/27/2022---
1 USD in Million
2 EUR
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2022 S1 2022 S2 2023 S1 2023 S2
Net sales1 3 0653 8013 2403 845
EBITDA ---251-
Operating profit (EBIT) ----
Operating Margin ----
Pre-Tax Profit (EBT) ----
Net income ----
Net margin ----
EPS ----
Dividend per Share ----
Announcement Date 11/22/202106/27/202211/23/2022-
1 USD in Million
Estimates
Balance Sheet Analysis
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Net Debt1 -3 1002 4476 1916 5637 629
Net Cash position1 4 451-----
Leverage (Debt / EBITDA) 13,7x-58,5x-5,95x-7,88x-12,4x-68,1x
Free Cash Flow1 -30642,0-839-1 064-722-168
ROE (Net Profit / Equities) 13,6%13,6%7,98%5,42%8,69%10,9%
Shareholders' equity1 28 17654 856234 89156 79245 38447 435
ROA (Net Profit / Asset) 11,1%10,7%5,87%3,30%6,17%8,04%
Assets1 34 37669 543319 25193 26463 97964 387
Book Value Per Share2 15,922,323,933,737,442,7
Cash Flow per Share2 -0,110,08-0,38-1,05-0,360,00
Capex1 97,0117234237262298
Capex / Sales 2,91%2,29%3,41%3,06%2,71%2,63%
Announcement Date 06/29/202006/21/202106/27/2022---
1 USD in Million
2 EUR
Previous periodNext period
Estimates
Key data
Capitalization (EUR) 83 009 655 409
Capitalization (USD) 87 039 588 350
Net sales (USD) 6 866 000 000
Number of employees 30 413
Sales / Employee (USD) 225 759
Free-Float 23,4%
Free-Float capitalization (EUR) 19 455 257 501
Free-Float capitalization (USD) 20 399 766 699
Avg. Exchange 20 sessions (USD) 218 905 688
Average Daily Capital Traded 0,26%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield