You should read the following discussion and analysis of our financial condition
and results of operations together with our Unaudited Condensed Consolidated
Financial Statements and related notes included in Part I, Item 1 of this
quarterly report (this "Quarterly Report") on Form 10-Q and with our Audited
Consolidated Financial Statements and related notes thereto for the year ended
December 31, 2020, included in our Annual Report on Form 10-K filed with the
Securities and Exchange Commission ("SEC") on March 10, 2021.

Forward-Looking Statements



This Quarterly Report contains certain forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange
Act"). These statements involve known and unknown risks, uncertainties and other
factors that may cause our actual results, performance or achievements to be
materially different from any future results, performances or achievements
expressed or implied by the forward-looking statements. In some cases, you can
identify forward-looking statements by terms such as "anticipates," "believes,"
"could," "estimates," "expects," "intends," "may," "plans," "potential,"
"predicts," "projects," "should," "will," "would," and similar expressions
intended to identify forward-looking statements. Forward-looking statements
reflect our current views with respect to future events, are based on
assumptions, and are subject to risks, uncertainties and other important
factors. In particular, statements, whether expressed or implied, concerning,
among other things, the potential for our programs, the timing of our clinical
trials, the potential for eventual regulatory approval and commercialization of
our product candidates and our potential receipt of milestone payments and
royalties under our collaboration agreements, future operating results or the
ability to generate sales, income or cash flow, and the impact of the ongoing
COVID-19 pandemic are forward-looking statements. They involve risks,
uncertainties and assumptions that are beyond our ability to control or predict,
including those discussed in Part II, Item 1A, of this Quarterly Report. While
we believe such information forms a reasonable basis for such statements, such
information may be limited or incomplete, and our statements should not be read
to indicate that we have conducted an exhaustive inquiry into, or review of, all
potentially available relevant information. Given these risks, uncertainties and
other important factors, you should not place undue reliance on these
forward-looking statements. Also, forward-looking statements represent our
estimates and assumptions only as of the date of this Quarterly Report. Except
as required by law, we assume no obligation to update any forward-looking
statements publicly, or to update the reasons actual results could differ
materially from those anticipated in any forward-looking statements, even if new
information becomes available in the future. "Protagonist," the Protagonist logo
and other trademarks, service marks and trade names of Protagonist are
registered and unregistered marks of Protagonist Therapeutics, Inc. in the
United States and other jurisdictions.





                                       25

  Table of Contents

Overview

We are a clinical-stage biopharmaceutical company that utilizes a proprietary
technology platform to discover and develop novel peptide-based drugs to address
significant unmet medical needs and transform existing treatment paradigms for
patients. We have multiple clinical assets derived from this platform in
development for multiple indications. Our clinical programs fall into two broad
categories of diseases; (i) hematology and blood disorders, and (ii)
inflammatory and immunomodulatory diseases.

Our Product Pipeline

                           [[Image Removed: Graphic]]

                                             *Subject to Covid-19 related delays

Our most advanced clinical asset, rusfertide (generic name for PTG-300) is an
injectable hepcidin mimetic in development for the potential treatment of
erythrocytosis, iron overload and other blood disorders. Hepcidin is a key
hormone in regulating iron equilibrium and is critical to the proper development
of red blood cells. Rusfertide mimics the effect of the natural hormone
hepcidin, but with greater potency, solubility and stability. We initiated
Phase 2 proof of concept ("POC") studies in the blood disorders polycythemia
vera ("PV") in the third quarter of 2019 and hereditary hemochromatosis ("HH")
in January 2020. In December 2020, we presented four posters and one oral
presentation relating to rusfertide at the American Society for Hematology's
virtual annual meeting, including updated interim Phase 2 results for rusfertide
in PV. We believe these interim results provide evidence regarding the potential
of rusfertide to eliminate the need for phlebotomy by controlling hematocrit
levels below 45% on an individual patient basis. Rusfertide has a unique
mechanism of action in the potential treatment of PV, which may enable it to
decrease and maintain hematocrit levels within the range of recommended clinical
guidelines without causing the iron deficiency that may occur with frequent
phlebotomy.



We selected PV for potential pivotal study in rusfertide and completed patient
enrollment in this ongoing Phase 2 clinical trial in April 2021. In June 2020,
the U.S. Food and Drug Administration ("FDA") granted orphan drug designation
for rusfertide for the treatment of PV. In October 2020, the European Medicines
Agency granted orphan drug designation for rusfertide for the treatment of PV.
In December 2020, the FDA granted Fast Track designation for rusfertide for the
treatment of PV. Based on feedback provided by the FDA's Division of
Nonmalignant Hematology and written comments from the European Medicines Agency
("EMA") received during the first quarter of 2021, we expect to initiate a
global Phase 3 clinical trial of rusfertide in PV in early 2022. During the
first quarter of 2021, we initiated another Phase 2 study for rusfertide in up
to 20 patients diagnosed with PV and with routinely elevated hematocrit levels
(>48%). In addition, we expect to disclose preliminary data from our Phase 2 POC
study in HH, our second indication, in the second half of 2021.

                                       26

  Table of Contents



Our clinical assets PTG-943 and PTG-200 are orally delivered investigational
drugs currently in development for inflammatory bowel disease ("IBD"), a
gastrointestinal ("GI") disease consisting primarily of ulcerative colitis
("UC") and Crohn's disease ("CD"), that are designed to block biological
pathways currently targeted by marketed injectable antibody drugs. Our orally
stable peptide approach may offer targeted delivery to the GI tissue
compartment. We believe that, compared to antibody drugs, these product
candidates have the potential to provide improved safety due to minimal exposure
in the blood, increased convenience and compliance due to oral delivery, and the
opportunity for the earlier introduction of targeted oral therapy. As a result,
if successfully developed and approved, we believe they may transform the
existing treatment paradigm for IBD.

PN-943 is an investigational, orally delivered, gut-restricted alpha-4-beta-7
("?4?7") specific integrin antagonist for IBD. We submitted a U.S.
Investigational New Drug application with the FDA for PN-943 in December 2019,
which took effect in January 2020. During the second quarter of 2020 we
initiated a 150-patient Phase 2 study evaluating the safety, tolerability and
efficacy of PN-943 in patients with moderate to severe UC. This ongoing study is
expected to be completed in 2022, subject to delays related to the COVID-19
pandemic.

PTG-200 (also referenced as JNJ-67864238) is an investigational, orally
delivered, gut-restricted Interleukin-23 receptor ("IL-23R") antagonist for the
treatment of IBD. In May 2017, we entered into a worldwide license and
collaboration agreement with Janssen Biotech, Inc. ("Janssen"), a Johnson &
Johnson company, to co-develop and co-detail PTG-200 and certain related
compounds for all indications, including IBD. The agreement with Janssen was
amended in May 2019 to expand the collaboration by supporting efforts towards
second-generation IL- 23R antagonists. In January 2020, as part of the expanded
research collaboration, we announced the identification and nomination of an
orally delivered IL-23R antagonist peptide as a second-generation development
candidate, triggering a $5.0 million milestone payment to us. Janssen initiated
a global Phase 2 POC clinical study for PTG-200 in moderate-to-severe CD in the
fourth quarter of 2019. Due to the uncertain effect on the timing of clinical
trials caused by the COVID-19 pandemic, we have suspended guidance on a timeline
for completion of the PTG-200 Phase 2 study. In October 2020, we announced the
selection of two second-generation IL-R antagonists for advancement into
clinical development, PN-235 (also referenced as JNJ-77242113) and PN-232 (also
referenced as JNJ-75105186). A Phase 1 study was initiated for PN-235 in
December 2020 and is expected to be completed in 2021. PN-232 is in the late
preclinical stage and we expect to initiate and complete a Phase 1 study for
PN-232 in 2021. The advancement of three different oral co-development
candidates provides us with several strategic options for development in
multiple indications.

Our clinical assets are all derived from our proprietary discovery platform. Our
platform enables us to engineer novel, structurally constrained peptides that
are designed to retain key advantages of both orally delivered small molecules
and injectable antibody drugs in an effort to overcome many of their limitations
as therapeutic agents. Importantly, constrained peptides can be designed to
potentially alleviate the fundamental instability inherent in traditional
peptides to allow different delivery forms, such as oral, subcutaneous,
intravenous, and rectal. We continue to use our peptide technology platform to
discover product candidates against targets in disease areas with significant
unmet medical needs.

COVID-19 Business Impact



We are subject to risks and uncertainties as a result of the ongoing
COVID-19 pandemic. We are continuing to closely monitor the impact of the
COVID-19 pandemic on our business and have taken and continue to take proactive
efforts to protect the health and safety of our patients, study investigators,
clinical research staff and employees, and to maintain business continuity. The
extent of the impact of the COVID-19 pandemic on our activities is highly
uncertain and difficult to predict, as the pandemic and the response to the
pandemic continue to evolve. Capital markets and economies worldwide have been
significantly impacted by the COVID-19 pandemic, and the pandemic has
contributed to a global economic recession. Such economic disruption could have
a material adverse effect on our business. Policymakers around the globe have
responded with fiscal policy actions to support the healthcare industry and
economy as a whole. The magnitude and overall effectiveness of these actions
remains uncertain.

                                       27

  Table of Contents

The severity of the impact of the COVID-19 pandemic on our activities will
depend on a number of factors, including, but not limited to, the duration and
severity of the pandemic, including the severity of any additional periods of
increases or spikes in the number of cases in the areas we, our suppliers and
our manufacturers operate and areas where our clinical trial sites are located;
the timing, extent, effectiveness and durability of vaccine programs or other
treatments; and new or continuing travel and other restrictions and public
health measures, such as social distancing, business closures or disruptions.
Accordingly, the extent and severity of the impact on our existing and planned
clinical trials, manufacturing, collaboration activities and operations is
uncertain and cannot be fully predicted. We have experienced delays in our
existing and planned clinical trials due to the worldwide impacts of the
pandemic. Our future results of operations and liquidity could be adversely
impacted by further delays in existing and planned clinical trials and
collaboration activities, continued difficulty in recruiting patients for these
clinical trials, delays in manufacturing and collaboration activities, supply
chain disruptions, the ongoing impact on operating activities and employees, and
the ongoing impact of any initiatives or programs that we may undertake to
address financial and operational challenges. As of the date of issuance of this
Quarterly Report on Form 10-Q, the extent to which the COVID-19 pandemic may
materially impact our future financial condition, liquidity or results of
operations is uncertain.

Operations



We have incurred net losses in each year since inception and we do not
anticipate achieving sustained profitability in the foreseeable future. Our net
loss was $24.0 million and $20.1 million for the three months ended March 31,
2021 and 2020, respectively. As of March 31, 2021, we had an accumulated deficit
of $307.8 million. Substantially all of our net losses have resulted from costs
incurred in connection with our research and development programs and from
general and administrative costs associated with our operations. We expect to
continue to incur significant research, development, commercialization and other
expenses related to our ongoing operations and product development, including
clinical development activities under our worldwide license and collaboration
agreement with Janssen, and, as a result, we expect to continue to incur losses
in the future as we continue our development of, and seek regulatory approval
for, our product candidates.

Janssen License and Collaboration Agreement



On May 26, 2017, we and Janssen, one of the Janssen Pharmaceutical Companies of
Johnson & Johnson, entered into an exclusive license and collaboration agreement
for the clinical development, manufacture and potential commercialization of
PTG-200 worldwide for the treatment of CD and UC (the "Janssen License and
Collaboration Agreement"), which was subsequently amended effective May 7, 2019
(the "First Amendment"). The First Amendment expanded the scope of the Janssen
License and Collaboration Agreement by supporting efforts toward identifying and
developing second-generation compounds. Janssen is a related party to us as
Johnson & Johnson Innovation - JJDC, Inc., a significant stockholder of ours,
and Janssen are both subsidiaries of Johnson & Johnson. During the third quarter
of 2017, we received a non-refundable, upfront cash payment of $50.0 million
from Janssen. During the second quarter of 2019, we received a non-refundable
cash payment of $25.0 million upon execution of the First Amendment. During the
first quarter of 2020, we received a cash payment of $5.0 million upon the
successful nomination of a second-generation development candidate. See Note 3
to the condensed consolidated financial statements included elsewhere in this
report for additional information.

Critical Accounting Polices and Estimates



Our management's discussion and analysis of our financial condition and results
of operations is based on our unaudited condensed consolidated financial
statements, which have been prepared in accordance with United States generally
accepted accounting principles. The preparation of these unaudited condensed
consolidated financial statements requires us to make estimates and assumptions
that affect the reported amounts of assets and liabilities and the disclosure of
contingent assets and liabilities at the date of the unaudited condensed
consolidated financial statements, as well as the reported revenue generated and
expenses incurred during the reporting periods. Our estimates are based on our
historical experience and on various other factors that we believe are
reasonable under the circumstances, the results of which form the basis for
making judgments about the carrying value of assets and liabilities that are not
readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions. In making estimates and
judgments, management employs critical accounting policies.

                                       28

  Table of Contents

Use of Estimates

Due to the ongoing COVID-19 pandemic, there has been uncertainty and disruption
in the global economy and financial markets. We have taken into consideration
any known COVID-19 impacts in our accounting estimates to date and are not aware
of any additional specific events or circumstances that would require any
additional updates to our estimates or judgments or a revision of the carrying
value of our assets or liabilities as of the date of issuance of this Quarterly
Report on Form 10-Q. These estimates may change as new events occur and
additional information is obtained. Actual results could differ materially from
these estimates under different assumptions or conditions.

Stock-Based Compensation



We recognize compensation costs related to stock options accounted for under
Accounting Standards Codification Topic 718 - "Stock Compensation" based on the
estimated fair value of the awards on the date of grant. We estimate the fair
value, and the resulting stock-based compensation expense, using the
Black-Scholes option-pricing model. The estimated fair value of the stock-based
awards is generally recognized over the requisite service period, which is
generally the vesting period of the respective awards.

The Black-Scholes option-pricing model requires the use of subjective
assumptions which determine the fair value of stock-based awards. Expected
volatility generally requires significant judgement to determine. Prior to
January 1, 2020, our expected volatility was estimated based on the average
volatility for comparable publicly traded biopharmaceutical companies over a
period equal to the expected term of the stock option grants. For the year ended
December 31, 2020, our expected volatility was estimated based upon a mix of 75%
of the average volatility for comparable publicly traded biopharmaceutical
companies over a period equal to the expected term of the stock option grants
and 25% of the volatility of our own stock price since our initial public
offering in August 2016. Beginning January 1, 2021, our expected volatility is
estimated based upon a mix of 50% of the average volatility for comparable
publicly traded biopharmaceutical companies over a period equal to the expected
term of the stock option grants and 50% of the volatility of our own stock price
since our initial public offering in August 2016. These comparable companies are
chosen based on their similar size, stage in the life cycle, or area of
specialty. We will continue to apply this process until a longer period of
historical information regarding the volatility of our own stock price becomes
available.

In February 2021, we granted performance share units ("PSUs) to certain of our
executives. Stock-based compensation expense associated with PSUs is based on
the fair value of our common stock on the grant date, which equals the closing
price of our common stock on the grant date. We recognize compensation expense
over the vesting period of the awards that are ultimately expected to vest when
the achievement of the related performance obligation becomes probable.

There have been no other material changes in our critical accounting policies
during the three months ended March 31, 2021, as compared to those disclosed
in "Management's Discussion and Analysis of Financial Condition and Results of
Operations-Critical Accounting Policies and Estimates" in our Annual Report on
Form 10-K for the year ended December 31, 2020 filed with the SEC on March 10,
2021.

Components of Our Results of Operations

License and Collaboration Revenue



Our license and collaboration revenue is derived from payments we receive under
the Janssen License and Collaboration Agreement. See Note 3 to the condensed
consolidated financial statements included elsewhere in this report for
additional information.

Research and Development Expenses



Research and development expenses represent costs incurred to conduct research,
such as the discovery and development of our product candidates. We recognize
all research and development costs as they are incurred, unless

                                       29

Table of Contents



there is an alternative future use in other research and development projects or
otherwise. Non-refundable advance payments for goods and services that will be
used in future research and development activities are expensed when the
activity has been performed or when the goods have been received rather than
when payment has been made. In instances where we enter into agreements with
third parties to provide research and development services to us, costs are
expensed as services are performed. Amounts due under such arrangements may be
either fixed fee or fee for service and may include upfront payments, monthly
payments, and payments upon the completion of milestones or the receipt of
deliverables.

Research and development expenses consist primarily of the following:

? expenses incurred under agreements with clinical study sites that conduct

research and development activities on our behalf;

? employee-related expenses, which include salaries, benefits and stock-based

compensation;

? laboratory vendor expenses related to the preparation and conduct of

pre-clinical, non-clinical, and clinical studies;

? costs related to production of clinical supplies and non-clinical materials,

including fees paid to contract manufacturers;

? license fees and milestone payments under license and collaboration agreements;

and

facilities and other allocated expenses, which include expenses for rent and

? maintenance of facilities, information technology, depreciation and

amortization expense and other supplies.


We recognize the funds from grants under government programs as a reduction of
research and development expenses when the related research costs are incurred.
In addition, we recognize the funds related to our Australian research and
development refundable cash tax incentive that are not subject to refund
provisions as a reduction of research and development expenses. The research and
development tax incentives are recognized when there is reasonable assurance
that the incentives will be received, the relevant expenditure has been incurred
and the amount of the consideration can be reliably measured. We evaluate our
eligibility under the tax incentive program as of each balance sheet date and
make accruals and related adjustments based on the most current and relevant
data available. We may alternatively be eligible for a taxable credit in the
form of a non-cash tax incentive.

We allocate direct costs and indirect costs incurred to product candidates when
they enter clinical development. For product candidates in clinical development,
direct costs consist primarily of clinical, pre-clinical, and drug discovery
costs, costs of supplying drug substance and drug product for use in clinical
and pre-clinical studies, including clinical manufacturing costs, contract
research organization fees, and other contracted services pertaining to specific
clinical and pre-clinical studies. Indirect costs allocated to our product
candidates on a program specific basis include research and development employee
salaries, benefits, and stock-based compensation, and indirect overhead and
other administrative support costs. Program-specific costs are unallocated when
the clinical expenses are incurred for our early-stage research and drug
discovery projects, our internal resources, employees and infrastructure are not
tied to any one research or drug discovery project and are typically deployed
across multiple projects. As such, we do not provide financial information
regarding the costs incurred for early-stage pre-clinical and drug discovery
programs on a program-specific basis prior to the clinical development stage.



                                       30

  Table of Contents


The following table summarizes our research and development expenses incurred during the periods indicated:




                                                             Three Months Ended March 31,
                                                                2021                2020

                                                                  (Dollars in thousands)

Clinical and development expense - rusfertide (PTG-300)    $       10,079      $        6,806
Clinical and development expense - PN-943                           7,724               7,018
Clinical and development expense - PN-235                           1,799                   -
Clinical and development expense - PTG-200                              1                 885
Clinical and development expense - PTG-100                            109                 181
Preclinical and drug discovery research expense                     5,361               4,283
Grants and tax incentives expense reimbursement, net                (828)               (405)
Total research and development expenses                    $       24,245
   $       18,768




We expect our research and development expenses will increase as we progress our
product candidates into later stage clinical trials, expand the number of
ongoing clinical trials, advance development activities under the Janssen
License and Collaboration Agreement, advance our discovery research projects
into the pre-clinical stage and continue our early-stage research. The process
of conducting research, identifying potential product candidates and conducting
pre-clinical and clinical trials necessary to obtain regulatory approval is
costly and time intensive. We may never succeed in achieving marketing approval
for our product candidates regardless of our costs and efforts. The probability
of success of our product candidates may be affected by numerous factors,
including pre-clinical data, clinical data, competition, manufacturing
capability, our ability to receive, and the timing of, regulatory approvals,
market conditions, and our ability to successfully commercialize our products if
they are approved for marketing. As a result, we are unable to determine the
duration and completion costs of our research and development projects or when
and to what extent we will generate revenue from the commercialization and sale
of any of our product candidates. Our research and development programs are
subject to change from time to time as we evaluate our priorities and available
resources.

General and Administrative Expenses



General and administrative expenses consist of personnel costs, allocated
facilities costs and other expenses for outside professional services, including
legal, human resources, audit and accounting services, and pre-commercial
selling and marketing costs. Personnel costs consist of salaries, benefits and
stock-based compensation. Allocated expenses consist of expenses for rent and
maintenance of facilities, information technology, depreciation and amortization
expense and other supplies. We expect to continue to incur expenses to support
our continued operations, including expenses related to existing and future
compliance with rules and regulations of the SEC and those of the national
securities exchange on which our securities are traded, insurance expenses,
investor relations, professional services and general overhead and
administrative costs.

Interest Income

Interest income consists of interest earned on our cash, cash equivalents and marketable securities, which is comprised of contractual interest, premium amortization and discount accretion.

Interest Expense

Interest expense consists of interest recognized on borrowings under our term loan facility, which is comprised of contractual interest, amortization of origination fees and other issuance costs, and accretion of final payment fees.



                                       31

  Table of Contents

Other Income (Expense), Net

Other income (expense), net consists primarily of amounts related to foreign exchange gains and losses and related items.

Results of Operations

Comparison of the Three Months Ended March 31, 2021 and 2020




                                                        Three Months Ended March 31,         Dollar        %
                                                          2021                2020           Change      Change

                                                                  (Dollars in thousands)

License and collaboration revenue - related party    $         6,189     $         3,647    $   2,542        70
Operating expenses:
Research and development (1)                                  24,245              18,768        5,477        29
General and administrative (2)                                 5,965       

       4,576        1,389        30
Total operating expenses                                      30,210              23,344        6,866        29
Loss from operations                                        (24,021)            (19,697)      (4,324)        22
Interest income                                                  102                 526        (424)      (81)
Interest expense                                                   -               (243)          243     (100)
Other expense, net                                              (79)               (490)          411      (84)

Loss before income tax expense                              (23,998)       

    (19,904)      (4,094)        21
Income tax expense                                                 -               (176)          176     (100)
Net loss                                             $      (23,998)     $      (20,080)    $ (3,918)        20

(1) Includes $1.5 million and $1.0 million of non-cash stock-based compensation

expense for the three months ended March 31, 2021 and 2020, respectively.

(2) Includes $1.2 million and $1.0 million of non-cash stock-based compensation

expense for the three months ended March 31, 2021 and 2020, respectively.

License and Collaboration Revenue


License and collaboration revenue increased $2.5 million, or 70%, from $3.6
million for the three months ended March 31, 2020 to $6.2 million for the three
months ended March 31, 2021, which was primarily related to services provided
under the Janssen License and Collaboration Agreement recognized based on
proportional performance.

We have determined that the transaction price of the initial performance
obligation under the Janssen License and Collaboration Agreement was $96.3
million as of March 31, 2021, a decrease of $2.3 million from the transaction
price of $98.6 million as of December 31, 2020. In order to determine the
transaction price, we evaluated all payments expected to be received during the
duration of the contract, net of development costs reimbursement expected to be
payable to Janssen. We determined that the transaction price includes the $50.0
million upfront payment, the $25.0 million payment received upon the
effectiveness of the First Amendment, the $5.0 million payment triggered by the
successful nomination of a second-generation compound, $17.9 million of
reimbursement from Janssen for services performed for PTG-200 Phase 2 and for
second-generation compound research costs and other services, and estimated
variable consideration consisting of a $7.5 million milestone payment subject to
the completion of a Phase 1 study for a second-generation compound, offset by
$9.1 million of net cost reimbursement to Janssen for services performed. The
decrease in transaction price from December 31, 2020 to March 31, 2021 was due
primarily to a decrease in the forecast of remaining services to be provided
under the initial performance obligation. We re-evaluate the transaction price
each reporting period and as uncertain events are resolved or other changes

in
circumstances occur.

                                       32

  Table of Contents

Research and Development Expenses



Th
                                               Three Months Ended March 31,         Dollar        %
                                                  2021                2020          Change      Change

                                                         (Dollars in thousands)
Clinical and development expense -
rusfertide (PTG-300)                         $       10,079      $        6,806    $   3,273        48
Clinical and development expense - PN-943             7,724               7,018          706        10
Clinical and development expense - PN-235             1,799                   -        1,799       100
Clinical and development expense -
PTG-200                                                   1                 885        (884)     (100)
Clinical and development expense -
PTG-100                                                 109                 181         (72)      (40)
Preclinical and drug discovery research
expense                                               5,361               4,283        1,078        25
Grants and tax incentive expense
reimbursement, net                                    (828)               

(405) (423) 104 Total research and development expenses $ 24,245 $ 18,768 $ 5,477 29






Research and development expenses increased $5.5 million, or 29%, from $18.8
million for the three months ended March 31, 2020 to $24.2 million for the
three months ended March 31, 2021. The increase was primarily due to an increase
of $3.3 million in rusfertide clinical trial and development costs, including
the ongoing Phase 2 trials in PV, which began in December 2019, and HH, which
began in early 2020, and clinical and contract manufacturing activities in
preparation for a planned global Phase 3 clinical trial of rusfertide in PV;
$1.8 million of Phase 1 clinical trial and development costs for PN-235; an
increase of $1.1 million in preclinical and drug discovery research expenses,
including pre-clinical costs related to our research collaboration efforts with
Janssen; and an increase of $0.7 million in PN-943 clinical trial and
development costs following the initiation of the Phase 2 trial in UC in 2020.
These increases were partially offset by a decrease of $0.9 million in PTG-200
clinical trial and development expenses under the Janssen License and
Collaboration Agreement due to our delivery of substantially all agreed-upon
services for the PTG-200 Phase 2 clinical trial, and a $0.4 million increase in
grant and accrued refundable cash tax incentives.

General and Administrative Expenses



General and administrative expenses increased $1.4 million, or 30%, from $4.6
million for the three months ended March 31, 2020 to $6.0 million for the
three months ended March 31, 2021 primarily due to an increase of $0.6 million
in personnel expenses, $0.2 million in recruiting expenses and $0.2 million in
market research expenses to support the growth of our operations, and a $0.4
million increase in legal fees due primarily to an arbitration matter with a
former research and collaboration partner. The increase in personnel expenses
includes $0.3 million in wages and salaries and $0.2 million in stock-based
compensation expense.

Interest Income



Interest income decreased $0.4 million, or 81%, from $0.5 million for the three
months ended March 31, 2020 to $0.1 million for the three months ended March 31,
2021. This decrease was due primarily to the recent record low interest rate
environment and a change in the mix of marketable securities compared to the
prior year period, despite higher interest-earning asset balances.

Interest Expense


Interest expense decreased $0.2 million, or 100%, from $0.2 million for the
three months ended March 31, 2020 to zero for the three months ended March 31,
2021. The decrease in interest expense was due to the prepayment of our
outstanding long-term debt under our term credit facility during the second
quarter of 2020. We had no debt outstanding under our term loan facility as

of
March 31, 2021.

Income Tax Expense

Income tax expense decreased $0.2 million, or 100%, from $0.2 million for the
three months ended March 31, 2020 to zero for the three months ended March 31,
2021. Our effective income tax rate was 0% for the three months ended March 31,
2021 as compared to (0.9)% for the three months ended March 31, 2020. During the
second quarter of

                                       33

  Table of Contents

2020, our Australia subsidiary sold beneficial rights to discovery intellectual
property to our U.S. entity, and the U.S. entity reimbursed the Australia
subsidiary for certain direct development costs. Upon completion of the sale, we
analyzed tax planning strategies and future income and concluded that a
valuation allowance is necessary for our Australia subsidiary. We maintained a
full valuation allowance on our tax position as of March 31, 2021.

Liquidity and Capital Resources

Sources of Liquidity

Historically, we have funded our operations primarily from net proceeds from the sale of shares of our common stock and payments under collaboration agreements.



In October 2019, we filed a registration statement on Form S-3 (File no.
333-234414) that was declared effective as of November 22, 2019 and permits the
offering, issuance, and sale by us of up to a maximum aggregate offering price
of $250.0 million of our common stock, preferred stock, debt securities and
warrants (the "2019 Form S-3"). Up to a maximum of $75.0 million of the maximum
aggregate offering price of $250.0 million may be issued and sold pursuant to an
ATM financing facility under a sales agreement we entered into on November 27,
2019 (the "2019 Sales Agreement"). In May 2020, we completed an underwritten
public offering of 7,000,000 shares of common stock at a public offering price
of $14.00 per share, and we issued an additional 1,050,000 shares of our common
stock at a price of $14.00 per share following the underwriters' exercise of
their option to purchase additional shares. Net proceeds, after deducting
underwriting commissions and offering costs paid by us, were $105.3 million.
During the year ended December 31, 2021, we issued 2,483,719 shares under our
ATM facility for net proceeds of $41.9 million. No shares were issued under the
ATM facility during the three months ended March 31, 2021. As of March 31, 2021,
a total of $94.2 million of common stock remained available for sale under the
2019 Form S-3, $31.9 million of which remained available for sale under the ATM
financing facility.

In December 2020, we filed an automatic registration statement on Form S-3ASR
and an accompanying prospectus (Registration Statement No. 333-251254), pursuant
to which we completed an underwritten public offering of 4,761,904 shares of
common stock at a public offering price of $21.00 per share and issued an
additional 714,285 shares of our common stock at a price of $21.00 per share
following the underwriters' exercise of their option to purchase additional
shares. Net proceeds, after deducting underwriting commissions and offering
costs paid by us, were $107.6 million. This Form S-3ASR expires in December
2023.



We have received $80.0 million in non-refundable payments from Janssen since the
inception of the Janssen License and Collaboration Agreement in 2017 through
March 31, 2021, as follows:


? Upon effectiveness of the agreement, we received a non-refundable, upfront cash

payment of $50.0 million from Janssen;

Upon effectiveness of the First Amendment, we became eligible to receive a

? $25.0 million payment from Janssen, which was received during the second

quarter of 2019; and

In December 2019, we became eligible to receive a $5.0 million payment

? triggered by the successful nomination of a second-generation development

compound, which was received during the first quarter of 2020.




We also receive payments for services provided under the collaboration agreement
and in-kind reimburses Janssen for certain costs they have incurred based on the
cost sharing terms of the agreement.

                                       34

Table of Contents

Pursuant to the First Amendment, we will be eligible to receive clinical development, regulatory and sales milestones, if and as achieved, and/or payments relating to Janssen's elections to maintain or expand its license rights. The next possible milestone or opt-in election events based on a Phase 2 clinical trial in CD are as follows:

Janssen can elect to advance PTG-200 into Phase 2b following receipt of the top

? line results of the CD Phase 2a clinical trial for PTG-200 by paying a $50.0

million maintenance fee (the "Amended First Opt-in Election"); or

Janssen would make a $50.0 million milestone payment following dosing of the

? third patient in the first Phase 2b clinical trial for CD for a

second-generation product.




Janssen can also then elect to receive exclusive, worldwide commercial rights
for both PTG-200 and second-generation products following the Phase 2b
completion date for PTG-200 or a second-generation product by paying a $50.0
million payment (the "Amended Second Opt-in Election"). We will also be eligible
for certain additional milestone payments including a potential payment of
either $100.0 million upon a Phase 3 CD clinical trial meeting a primary
clinical endpoint with respect to PTG-200 or $115.0 million upon a Phase 3 CD
clinical trial meeting a primary clinical endpoint with respect to a
second-generation compound.

We will be eligible to receive a $7.5 million milestone payment at the
completion of a Phase 1 study for the first second-generation compound. Pursuant
to the First Amendment, we will be eligible to receive tiered royalties on net
product sales at percentages ranging from mid-single digits to ten percent.

In October 2019, we entered into a credit and security agreement pursuant to
which the lenders party thereto agreed to make term loans available to us for
working capital and general business purposes, in a principal amount of up to
$50.0 million, at our option, until September 30, 2021. $20.0 million remains
available under this term loan facility subject to the satisfaction of certain
conditions, including the achievement of certain clinical development
milestones. We had no outstanding debt balance as of March 31, 2021. Additional
information about this credit facility is presented in Note 9 to the condensed
consolidated financial statements included elsewhere in this report.

Capital Requirements





As of March 31, 2021, we had $279.7 million of cash, cash equivalents and
marketable securities and an accumulated deficit of $307.8 million. Our capital
expenditures for the years ended December 31, 2020 and 2019 were $0.5 million
and $1.0 million, respectively. Our primary uses of cash are to fund operating
expenses, primarily our research and development expenditures and
pre-commercialization costs. Cash used to fund operating expenses is impacted by
the timing of when we pay these expenses. We believe, based on our current
operating plan and expected expenditures, that our existing cash, cash
equivalents and marketable securities and access to our term loan facility will
be sufficient to meet our anticipated operating and capital expenditure
requirements for at least the next 12 months from the date of this filing. We
have based this estimate on assumptions that may prove to be wrong, and we could
utilize our available capital resources sooner than we currently expect. If our
planned pre-clinical and clinical trials are successful, or our other product
candidates enter clinical trials or advance beyond the discovery stage, we will
need to raise additional funding. Such additional funding may come from raising
additional capital, seeking access to additional debt, and additional
collaborative or other arrangements with corporate sources, but such funding may
not be available at terms acceptable to us, if at all. We expect to require
additional financing to advance our product candidates through clinical
development and toward potential regulatory approval and to develop, acquire or
in-license other potential product candidates. We anticipate that we will need
to raise substantial additional funding, the requirements of which will depend
on many factors, including:


the progress, timing, scope, results and costs of our pre-clinical studies and

? clinical trials for our product candidates, including the ability to enroll

patients in a timely manner for our clinical trials;

? the costs of and ability to obtain clinical and commercial supplies and any

other product candidates we may identify and develop;




                                       35

  Table of Contents

? our ability to successfully commercialize the product candidates we may

identify and develop;

the selling and marketing costs associated with our current product candidates

? and any other product candidates we may identify and develop, including the

cost and timing of expanding our sales and marketing capabilities;

the achievement of development, regulatory and sales milestones resulting in

? payments to us from Janssen under the Janssen License and Collaboration

Agreement or other such arrangements that we may enter into, and the timing of

receipt of such payments, if any;

the timing, receipt and amount of royalties under the Janssen License and

? Collaboration Agreement on worldwide net sales of PTG-200, including any

second-generation compounds, upon regulatory approval or clearance, if any;

the amount and timing of sales and other revenues from our current product

? candidates and any other product candidates we may identify and develop,

including the sales price and the availability of adequate third-party

reimbursement;

? the cash requirements of any future acquisitions or discovery of product

candidates;

? the time and cost necessary to respond to technological and market

developments;

? the extent to which we may acquire or in-license other product candidates and

technologies;

? costs necessary to attract, hire and retain qualified personnel;

? the costs of maintaining, expanding and protecting our intellectual property

portfolio; and

? the costs of ongoing general and administrative activities to support the

growth or our business.


Adequate additional funding may not be available to us on acceptable terms, or
at all. Any failure to raise capital as and when needed could have a negative
impact on our financial condition and on our ability to pursue our business
plans and strategies. Further, our operating plans may change, and we may need
additional funds to meet operational needs and capital requirements for clinical
trials, other research and development activities and pre-commercialization
costs. If we do raise additional capital through public or private equity
offerings or convertible debt securities, the ownership interest of our existing
stockholders will be diluted, and the terms of these securities may include
liquidation or other preferences that adversely affect our stockholders' rights.
If we raise additional capital through debt financing, we may be subject to
covenants limiting or restricting our ability to take specific actions, such as
incurring additional debt, making capital expenditures or declaring dividends.
Because of the numerous risks and uncertainties associated with the development
and commercialization of our product candidates, we are unable to fully estimate
the amounts of increased capital outlays and operating expenditures associated
with our current and anticipated product development programs.

The following table summarizes our cash flows for the periods indicated (in
thousands):


                                                             Three Months Ended March 31,
                                                               2021                2020

                                                                    (In thousands)

Cash used in operating activities                         $      (28,756)     $      (15,848)
Cash (used in) provided by investing activities                   (6,793)              42,730
Cash provided by financing activities                                 979  

              399


                                       36

  Table of Contents

Cash Flows from Operating Activities


Cash used in operating activities for the three months ended March 31, 2021 was
$28.8 million, consisting of our net loss of $24.0 million and a net change of
$8.4 million in net operating assets and liabilities, partially offset by $3.6
million in non-cash charges. Non-cash charges were primarily comprised of $2.7
million of stock-based compensation, $0.4 million of operating lease
right-of-use asset amortization, $0.3 million of net amortization of discount on
marketable securities, and $0.2 million of depreciation and amortization. The
change in net operating assets and liabilities was primarily due to a decrease
of $8.7 million in deferred revenue related to the Janssen License and
Collaboration Agreement, an increase of $1.6 million in receivable from
collaboration partner, an increase of $0.8 million in research and development
tax incentive receivable, a decrease of $0.7 million in accrued expenses and
other payables, a decrease of $0.5 million in operating lease liability, and a
decrease of $0.3 million in accounts payable, partially offset by an increase of
$4.1 million in payable to collaboration partner.

Cash used in operating activities for the three months ended March 31, 2020 was
$15.8 million, consisting of our net loss of $20.1 million, partially offset by
$3.3 million in non-cash charges and a net change of $0.9 million in net
operating assets. Non-cash charges were primarily comprised of $2.0 million of
stock-based compensation, a $0.5 foreign currency measurement loss, $0.4 million
of operating lease right-of-use asset amortization, $0.2 million of depreciation
and amortization and a $0.2 million change in deferred tax asset, partially
offset by $0.2 million of net accretion of discount on marketable securities.
The change in net operating assets and liabilities was primarily due to a
decrease of $3.2 million in receivable from collaboration partner, an increase
of $0.9 million in accounts payable and a decrease of $0.8 million in prepaid
expenses and other current assets, partially offset by a decrease of $2.5
million in deferred revenue related to the Janssen License and Collaboration
Agreement, a decrease of $0.7 million in accrued expenses and other payables, a
decrease of $0.5 million in operating lease liability, an increase of $0.2
million in research and development tax incentive receivable and a decrease of
$0.1 million in payable to collaboration partner.

Cash Flows from Investing Activities


Cash used in investing activities for the three months ended March 31, 2021 was
$6.8 million, consisting of purchases of marketable securities of $87.2 million
and purchases of property and equipment of $0.1 million, partially offset by
proceeds from maturities of marketable securities of $80.5 million.

Cash provided by investing activities for the three months ended March 31, 2020 was $42.7 million, consisting of proceeds from maturities of marketable securities of $63.8 million, partially offset by purchases of marketable securities of $20.9 million and purchases of property and equipment of $0.1 million.

Cash Flows from Financing Activities


Cash provided by financing activities for the three months ended March 31, 2021
was $1.0 million, consisting of $1.3 million from the issuance of common stock
upon exercise of stock options and purchases of common stock under our employee
stock purchase plan, partially offset by $0.2 million tax withholding payments
related to net settlement of restricted stock units and $0.1 million of offering
costs.

Cash provided by financing activities for the three months ended March 31, 2020
was $0.4 million, consisting primarily of proceeds from the issuance of common
stock upon exercise of stock options and purchases of common stock under our
employee stock purchase plan.

Contractual Obligations and Other Commitments



During the three months ended March 31, 2021, there were no material changes to
our contractual obligations and commitments described under Management's
Discussion and Analysis of Financial Condition and Results of Operations in our
Annual Report on Form 10-K for the year ended December 31, 2020 filed with

the
SEC on March 10, 2021.

                                       37

  Table of Contents

© Edgar Online, source Glimpses