‌PRYSMIAN Q1 2025 INTEGRATED RESULTS

8.05.2025

‌Q1 2025 INTEGRATED RESULTS

HIGHLIGHTS

& GROUP OVERVIEW



‌Q1 2025 KEY HIGHLIGHTS

STRONG GROWTH WITH SOLID MARGINS

ADJ. EBITDA

540

518

527

457

412

12.4% 12.7% 13.8% 12.7%

Adj. Ebitda %

13.1% at standard

metal prices

Q1'24

Q2'24 Q3'24 Q4'24

Q1'25



Continuing to delivery

Solid margins and

strong cash generation LTM

ESG Performance





Adj. EBITDA Adj. EBITDA % at

standard metal prices

GHG emissions LTM (Scope 1&2 vs 2019)

Brought forward from



the previous 2050



Organic Growth

FCF LTM

Revenues linked to sustainable solutions

% of recycled content

3



‌TRANSMISSION

EXCELLENT PERFORMANCE, GROWTH & MARGIN IMPROVEMENT

Smooth execution and better mix. Backlog at approx. 17 €Bn

ADJ. EBITDA SEQUENTIALLY EVOLUTION



Q1 RESULTS

REVENUES

ADJUSTED EBITDA

Org. Growth

743

124

474

62

Adj. Ebitda % at standard metal prices

Q1 2024

Q1 2025

Q1 2024

Q1 2025

13.0%

16.6%

Adj. Ebitda % at current metal prices

13.1%

16.9%



14.5%

16.9%

119 124

Q4 2024 Q1 2025

Adj. Ebitda % at standard metal prices

Adj. Ebitda %

15.0%

16.6%

at current metal prices

Euro Millions

4



‌POWER GRID

ROBUST MARGIN CONFIRMED

ADJ. EBITDA SEQUENTIALLY EVOLUTION



Q1 RESULTS

REVENUES

ADJUSTED EBITDA

Org. Growth

852

874

115

116

Adj. Ebitda % at standard metal prices

Q1 2024

Q1 2025

Q1 2024

Q1 2025

13.5%

13.3%

Adj. Ebitda % at current metal prices

15.2%

14.8%



117 116

15.2%

15.4%

Adj. Ebitda % at standard metal prices

Q4 2024 Q1 2025

Adj. Ebitda %

13.5%

13.3%

at current metal prices

Euro Millions

5



‌INDUSTRIAL & CONSTRUCTION

SLOW START IN JANUARY AND FEBRUARY, SOLID MARCH

ADJ. EBITDA SEQUENTIALLY EVOLUTION



Q1 RESULTS

REVENUES

ADJUSTED EBITDA

Org. Growth

1,923

173

1,193

114

Adj. Ebitda % at standard metal prices

Q1 2024

Q1 2025

Q1 2024

Q1 2025

9.5%

9.0%

Adj. Ebitda % at current metal prices

11.3%

11.6%



185

173

11.6%

12.9%

Adj. Ebitda % at standard metal prices

Q4 2024 Q1 2025

Adj. Ebitda %

10.2%

9.0%

at current metal prices

Euro Millions

6



‌SPECIALTIES

SOUND SEQUENTIAL IMPROVEMENT ACROSS BUSINESSES

ADJ. EBITDA SEQUENTIALLY EVOLUTION



Q1 RESULTS

REVENUES

ADJUSTED EBITDA

Org. Growth

762

777

85

74

Adj. Ebitda % at standard metal prices

Q1 2024

Q1 2025

Q1 2024

Q1 2025

11.1%

9.5%

Adj. Ebitda % at current metal prices

11.5%

12.6%



59

9.6%

11.5%

74

Adj. Ebitda % at standard metal prices

Q4 2024 Q1 2025

Adj. Ebitda %

8.1%

9.5%

at current metal prices

Euro Millions

7



‌DIGITAL SOLUTIONS

POSITIVE START OF THE YEAR. STRONG PROFITABILITY

ADJ. EBITDA SEQUENTIALLY EVOLUTION



Q1 RESULTS

REVENUES

ADJUSTED EBITDA

Org. Growth

312

339

42

32

Adj. Ebitda % at standard metal prices

Q1 2024

Q1 2025

Q1 2024

Q1 2025

10.4%

12.5%

Adj. Ebitda % at current metal prices

10.8%

13.2%



13.2%

13.2%

40 42

Q4 2024 Q1 2025

Adj. Ebitda % at standard metal prices

Adj. Ebitda %

12.5%

12.5%

at current metal prices

Euro Millions

8



‌Q1 2025 ESG HIGHLIGHTS

Circular economy 42.9% revenues linked to sustainable solutions


vs 43.1% in FY 2024

18.8% recycled content on PE jacket and copper

vs 16.2% in FY 2024

19.5% Executive women

vs 19.2% in FY 2024

Social ambition Climate ambition

-37% reduction of Scope 1&2 GHG Emissions LTM*

vs 37% in FY 2024

45.2% of desk workers women hired

vs 47.5% in FY 2024

* Q1 2025 GHG emission reduction is calculated over the last twelve months (1 April 2024 - 31 March 2025)

9



‌Q1 2025 INTEGRATED RESULTS

FINANCIAL RESULTS

Pier Francesco Facchini

Prysmian CFO



‌PROFIT & LOSS STATEMENT

Q1 2025 Q1 2024

REVENUES

4,771

3,687

YoY organic growth

5.0%

Adj.EBITDA

527

412

% on revenues at current metal prices

11.0%

11.2%

% on revenues at standard metal prices

13.1%

12.4%

Adj.EBIT

377

312

% on revenues

7.9%

8.5%

Adjustments

(20)

(19)

Non monetary items

(72)

(6)

EBIT

285

287

% on revenues

6.0%

7.8%

Financial charges

(73)

(22)

EBT

212

265

Taxes

(57)

(75)

% on EBT

26.9%

28.3%

NET INCOME

155

190

Minorities

5

5

GROUP NET INCOME

150

185

11

Euro Millions



‌EXCELLENT CASH GENERATION

+998 €M Free Cash Flow






4,126

( 357 )

( 1,557 )





1,693



( 479 )







227

847 210 ( 19 ) 193



4,884

31-Mar-24 Acquisition Convertible

Cash flow

WC

Net

Financial

Dividend

Dividend

IFRS 16, FX, 31-Mar-25

net debt Bonds, Share

Buy-Back,

Other

operations

(before WC changes)

changes

Operative

Capex

Charges

received

paid

Other net debt

Euro Millions

12



‌Q1 2025 INTEGRATED RESULTS

2025 OUTLOOK & CLOSING REMARKS



‌2025 GUIDANCE CONFIRMED

ADJ. EBITDA

2025 TARGET (€M)



2,250



2,350



2,300



Mid-point

FCF 2025

TARGET (€M)



950



1,050



1,000



Mid-point

GHG EMISSIONS

2025 vs. 2019



Scope 1&2 -38% / -40%




Channell contribution not yet included in the guidance

14



‌CLOSING REMARKS

1.

CHANNELL

Prysmian's first major acquisition in Digital Solutions

2024 REVENUES BREAKDOWN

USA

>90%

Vaults

Fiber Optics

Thermoplastic Enclosures

Metal Enclosures





Excellent performance in Transmission

2.



Outstanding cash generation at

approx. C1 billion LTM

3.



Channell acquisition on track, closing

expected in Q2

4.



2025 outlook confirmed

15



‌Appendix

16



‌FINANCIAL HIGHLIGHTS

Revenues

Q1 2025

Q1 2024

Adj.EBITDA

Q1 2025 Q1 2024

€M organic growth

€M €M Adj.EBITDA

Margin

€M Adj.EBITDA

Margin

TRANSMISSION

743

57.2%

474

POWER GRID

874

-2.2%

852

INDUSTRIAL & CONSTRUCTION

1,923

-1.0%

1,193

SPECIALTIES

777

-4.3%

762

OTHER

115

0.0%

94

ELECTRIFICATION

2,815

-1.9%

2,049

DIGITAL SOLUTIONS

339

3.4%

312

TOTAL GROUP

4,771

5.0%

3,687

124

16.6%

62

13.0%

116

13.3%

115

13.5%

173

9.0%

114

9.5%

74

9.5%

85

11.1%

(2)

-1.7%

4

4.7%

245

8.7%

203

9.9%

42

12.5%

32

10.4%

527

11.0%

412

11.2%



17

‌REVENUES AT STANDARD METAL PRICES

Revenues current Revenues Standard

Revenues

€M

Adj. Ebitda

€M

Adj. Ebitda margin

Revenues

€M

Adj. Ebitda

€M

Adj. Ebitda margin

TRANSMISSION

743

124

16.6%

POWER GRID

874

116

13.3%

Q1

ELECTRIFICATION

2,815

245

8.7%

I&C

1,923

173

9.0%

2025

Specialties

777

74

9.5%

DIGITAL SOLUTIONS

339

42

12.5%

TOTAL GROUP

4,771

527

11.0%

733 124 16.9%

759 116 15.2%

2,222 245 11.0%

1,479 173 11.6%

647 74 11.5%

320 42 13.2%

4,034 527 13.1%

TRANSMISSION

474

62

13.0%

471

62

13.1%

POWER GRID

852

115

13.5%

776

115

14.8%

Q1 2024

ELECTRIFICATION

2,049

203

9.9%

1,780

1,008

676

203

114

85

11.4%

11.3%

12.6%

I&C

1,193

114

9.5%

Specialties

762

85

11.1%

DIGITAL SOLUTIONS

312

32

10.4%

301

32

10.8%

TOTAL GROUP

3,687

412

11.2%

3,328

412

12.4%



Standard copper price of €5,500/ton. Standard aluminum price of €1,500/ton. Standard lead price of €2,000/ton. 18

‌SOLID FINANCIAL STRUCTURE

Average debt maturity of 4.1 years (including Revolving Credit Facility)

CURRENT FINANCIAL DEBT MATURITY PROFILE (7)

CM

Bank

Bond

Sust. linked RCF (undrawn)



Fixed/Variable rate composition

Fixed

~80%

Variable

~20%



2,544

EUROBOND 3.625%

EUROBOND

3.875%

700

1,200

850

650

75

198

SUST. LINKED TL 2022

2025 2026 2027 2028 2029 2030 2031 2032

19



‌PROFIT & LOSS STATEMENT

Q1 2025 Q1 2024

Adjustments and non monetary items on EBIT

Q1 2025 Q1 2024

Non-recurring Items Restructuring

Other Non-operating Income / (Expenses)

(2)

(6)

(12)

(2)

(19)

2

EBITDA adjustments

(20)

(19)

Non monetary items

(72)

(6)

Gain/(loss) on derivatives on commodities

(55)

8

Assets impairment

-

-

Share-based compensation

(17)

(14)

EBIT adjustments

(92)

(25)

REVENUES

YoY total growth YoY organic growth

4,771

29.4%

5.0%

3,687

Adj.EBITDA

527

412

% on revenues at current metal prices

11.0%

11.2%

% on revenues at standard metal prices

13.1%

12.4%

of which share of net income

7

4

Adjustments

(20)

(19)

EBITDA

507

393

% on revenues

10.6%

10.7%

Adj.EBIT

377

312

% on revenues

7.9%

8.5%

Adjustments

(20)

(19)

Non monetary items

(72)

(6)

EBIT

285

287

% on revenues

6.0%

7.8%

Financial charges

(73)

(22)

EBT

212

265

Taxes

(57)

(75)

% on EBT

26.9%

28.3%

NET INCOME

155

190

Minorities

5

5

GROUP NET INCOME

150

185

% on revenues

3.1%

5.0%

Financial Charges

Q1 2025 Q1 2024

Net interest expenses

of which non-cash conv.bond interest exp.

(56)

-

(12)

(2)

Financial costs IFRS 16

(4)

(3)

Bank fees amortization

(4)

-

Gain/(loss) on exchange rates and derivatives

(9)

(7)

Non recurring and other effects

-

-

Net financial charges

(73)

(22)

Euro Millions 20



‌STATEMENT OF FINANCIAL POSITION (BALANCE SHEET)

31-Mar-25 31-Mar-24 31-Dec-24

Net fixed assets

9,917

5,798

10,097

of which: goodwill

3,388

1,681

3,499

Net working capital

1,489

1,264

890

of which: derivatives assets/(liabilities)

70

45

81

of which: Operative Net working capital

1,419

1,219

809

Provisions & deferred taxes

(1,045)

(752)

(1,084)

Net Capital Employed

10,361

6,310

9,903

Employee provisions

307

333

310

Shareholders' equity

5,170

4,284

5,297

of which: attributable to minority interest

200

191

210

Net financial debt

4,884

1,693

4,296

Total Financing and Equity

10,361

6,310

9,903

Euro Millions

21



‌CASH FLOW STATEMENT

Adj.EBITDA

527

412

2,042

Adjustments

(20)

(19)

(174)

EBITDA

507

393

1,868

Net Change in provisions & others

(18)

(9)

(9)

Share of income from investments in op.activities

(7)

(15)

(33)

Cash flow from operations (before WC changes)

482

369

1,826

Working Capital changes

(710)

(724)

479

Dividends received

6

3

19

Paid Income Taxes

(39)

(27)

(273)

Cash flow from operations

(261)

(379)

2,051

Acquisitions/Disposals

-

-

(4,126)

Net Operative CAPEX

(164)

(102)

(846)

Net cash flow from equity-accounted companies

-

-

(1)

Free Cash Flow (unlevered)

(425)

(481)

(2,922)

Financial charges

(86)

(18)

(210)

Free Cash Flow (levered)

(511)

(499)

(3,132)

FCF (levered) excl. Acquisitions & Disposals and antitrust impact

(510)

(497) 998

Dividends

-

(9)

(193)

Share buy-back and other equity movement

(49)

-

(376)

Net Cash Flow

(560)

(508)

(3,701)

Net Financial Debt beginning of the period

(4,296)

(1,188)

(1,693)

Net cash flow

(560)

(508)

(3,701)

Equity component of Convertible Bond 2021

-

-

733

NFD increase due to IFRS16

(54)

(23)

(146)

Other variations

26

26

(77)

Net Financial Debt end of the period

(4,884)

(1,693)

(4,884)

31-mar-25 31-mar-24

12 Months (from 1/4/2024 to 31/3/2025)

Euro Millions

22







‌Bridge consolidation revenues

TRANSMISSION

POWER GRID

INDUSTRIAL & CONSTRUCTION*



271

2

( 4 )

743

474

Org.growth

+57.2%

Q1 2024 Organic

Growth

Metal

Effect

Exchange

Rate

Q1 2025

( 18 )

35

5

852

Org.growth

-2.2%

874

Q1 2024 Organic

Growth

Metal

Effect

Exchange

Rate

Q1 2025

( 18 )

143

22

1,776

Org.growth

-1.0%

1,923

Q1 2024 Organic

Growth

Metal

Effect

Exchange

Rate

Q1 2025



( 32)

47

-

762

Org.growth

-4.3%

777

Q1 2024 Organic

Growth

Metal Exchange Q1 2025

Effect Rate & other





TOTAL PRYSMIAN*

213

255

34

4,269

Org.growth

+5.0%

4,771

Q1 2024 Organic

Growth

Metal

Effect

Exchange

Rate & other

Q1 2025



10

6

11

312

Org.growth

+3.4%

339

Q1 2024 Organic

Growth

Metal Exchange Q1 2025

Effect Rate & other



SPECIALTIES



DIGITAL SOLUTIONS



Euro Millions

*Q1 2024 including Encore Wire. For further info please refer to note 3 at slide 27 23

‌A TRULY PUBLIC COMPANY, BASED ON INCLUSION

INSTITUTIONAL INVESTORS

US 31%

UK 26%

France 12%

Rest of EU 11%

Italy 6%

Germany 5%

Switzerland 3% RoW 6%

PRYSMIAN SHAREHOLDING STRUCTURE

3% Employees

and Directors

7.5% Retail

3% Treasury shares

43%

ESG investors

86.5%

Institutional Investors



24

‌We innovate to support our customers and to go beyond the value chain

E3X Robot Megawatt charging solutions Circular economy Sirocco Extreme Alesea Product design Supply chain digitalization Selection of innovative solutions Smart accessories All Ground PRY-ID

25



80







A





76







‌SUSTAINABILITY DEVELOPMENT GOALS

20

40

60

80

100

CCC

B

BB

BBB

A

AA

AAA

20

40

60

80

100



1

2

3

4

5

2

4

6

8

10

10

20

30

40

4.0

6.1

16

We are included in





200

150

100

50

20

40

60

80

100

D-

D

C-

C

B-

B

A-

A





66





58





A-





26

‌Notes



  1. Adjusted EBITDA margin at the standard metal prices calculation takes into account set standard prices for copper (C5,500 per ton), aluminum (C1,500 per ton) and lead (C2,000 per ton) over a period of years to remove the volatility from market fluctuations in metal prices.

  2. Revenues are reported at current metal prices

  3. Organic growth is calculated net of changes in the scope of consolidation, changes in metal prices and exchange rate effects. As per 2025 organic growth calculation, Encore Wire has not been considered a change in scope of consolidation, so the organic growth has been calculated by including Encore Wire's sales in the corresponding 2024 period on a pro-forma base.

  4. FCF excluding Acquisitions & Disposals and Antitrust impact;

  5. Adjusted EBITDA: EBITDA excluding restructuring, non-operating income/expenses and non-recurring income / expenses

  6. Slide 12: Cash flow operations (before WC changes)

    of 1,557 CM including tax paid for 273 CM

  7. Slide 19: Current financial debt maturity profile (excluding debt held by affiliates and debt coming from IFRS 16 - 400 CM and 306 CM respectively) - at 31.03.2025:

    • 2025: CDP (75 CM)

    • 2029: EIB 2022 (135 CM); CDP 2023 (120 CM); MB

      (150 CM); UCG (150 CM); Encore Wire TL (989 CM);

      Sust. linked RCF 2023 (drawn) 300 CM

    • 2031: EIB 2024 (198 CM)

  8. Slide 23: The Prysmian Total includes "other Electrification", not explicitly illustrated, because it is not material, and consider I & C on reporting Bases as per sales. Furthermore, Industrial & Construction figures are here presented as combined basis, as if Encore Wire had been consolidated since 1st January 2024

27



‌Disclaimer

  • The managers responsible for preparing the company's financial reports, A.Brunetti and S.Invernici, declare, pursuant to paragraph 2 of Article 154-bis of the Consolidated Financial Act, that the accounting information contained in this presentation corresponds to the results documented in the books, accounting and other records of the company.

forward-looking statements. This document does not represent investment advice or a recommendation for the purchase or sale of financial products and/or of any kind of financial services. Finally, this document does not represent an investment solicitation in Italy, pursuant to Section 1, letter (t) of Legislative Decree no. 58 of February 24, 1998, or in any other country or state.





  • Certain information included in this document is forward looking and is subject to important risks and uncertainties that could cause actual results to differ materially. The Company's businesses include its Transmission, Power Grid, Electrification and Digital Solutions Operating Segments, and its outlook is predominantly based on its interpretation of what it considers to be the key economic factors affecting these businesses.

  • In addition to the standard financial reporting formats and indicators required under IFRS, this document contains a number of reclassified tables and alternative performance indicators. The purpose is to help users better evaluate the Group's economic and financial performance. However, these tables and indicators should not be treated as a substitute for the standard ones required by IFRS.

  • Any estimates or forward-looking statements contained in this document are referred to the current date and, therefore, any of the assumptions underlying this document or any of the circumstances or data mentioned in this document may change. Prysmian S.p.A. expressly disclaims and does not assume any liability in connection with any inaccuracies in any of these estimates or forward-looking statements or in connection with any use by any third party of such estimates or



28



‌THANK YOU

The planet's pathways



Attachments

  • Original document
  • Permalink

Disclaimer

Prysmian S.p.A. published this content on May 08, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 08, 2025 at 05:38 UTC.