PRYSMIAN Q1 2025 INTEGRATED RESULTS
8.05.2025
Q1 2025 INTEGRATED RESULTS
HIGHLIGHTS
& GROUP OVERVIEW
Q1 2025 KEY HIGHLIGHTS
STRONG GROWTH WITH SOLID MARGINS
ADJ. EBITDA
540
518
527
457
412
12.4% 12.7% 13.8% 12.7%
Adj. Ebitda %
13.1% at standard
metal prices
Q1'24
Q2'24 Q3'24 Q4'24
Q1'25
Continuing to delivery
Solid margins and
strong cash generation LTM
ESG Performance
Adj. EBITDA Adj. EBITDA % at
standard metal prices
GHG emissions LTM (Scope 1&2 vs 2019)
Brought forward from
the previous 2050
Organic Growth
FCF LTM
Revenues linked to sustainable solutions
% of recycled content
3
TRANSMISSION
EXCELLENT PERFORMANCE, GROWTH & MARGIN IMPROVEMENT
Smooth execution and better mix. Backlog at approx. 17 €BnADJ. EBITDA SEQUENTIALLY EVOLUTION
Q1 RESULTS
REVENUES
ADJUSTED EBITDA
Org. Growth
743
124
474
62
Adj. Ebitda % at standard metal prices
Q1 2024
Q1 2025
Q1 2024
Q1 2025
13.0%
16.6%
Adj. Ebitda % at current metal prices
13.1%
16.9%
14.5%
16.9%
119 124
Q4 2024 Q1 2025
Adj. Ebitda % at standard metal prices
Adj. Ebitda %
15.0%
16.6%
at current metal prices
Euro Millions
4
POWER GRID
ROBUST MARGIN CONFIRMED
ADJ. EBITDA SEQUENTIALLY EVOLUTION
Q1 RESULTS
REVENUES
ADJUSTED EBITDA
Org. Growth
852
874
115
116
Adj. Ebitda % at standard metal prices
Q1 2024
Q1 2025
Q1 2024
Q1 2025
13.5%
13.3%
Adj. Ebitda % at current metal prices
15.2%
14.8%
117 116
15.2%
15.4%
Adj. Ebitda % at standard metal prices
Q4 2024 Q1 2025
Adj. Ebitda %
13.5%
13.3%
at current metal prices
Euro Millions
5
INDUSTRIAL & CONSTRUCTION
SLOW START IN JANUARY AND FEBRUARY, SOLID MARCH
ADJ. EBITDA SEQUENTIALLY EVOLUTION
Q1 RESULTS
REVENUES
ADJUSTED EBITDA
Org. Growth
1,923
173
1,193
114
Adj. Ebitda % at standard metal prices
Q1 2024
Q1 2025
Q1 2024
Q1 2025
9.5%
9.0%
Adj. Ebitda % at current metal prices
11.3%
11.6%
185
173
11.6%
12.9%
Adj. Ebitda % at standard metal prices
Q4 2024 Q1 2025
Adj. Ebitda %
10.2%
9.0%
at current metal prices
Euro Millions
6
SPECIALTIES
SOUND SEQUENTIAL IMPROVEMENT ACROSS BUSINESSES
ADJ. EBITDA SEQUENTIALLY EVOLUTION
Q1 RESULTS
REVENUES
ADJUSTED EBITDA
Org. Growth
762
777
85
74
Adj. Ebitda % at standard metal prices
Q1 2024
Q1 2025
Q1 2024
Q1 2025
11.1%
9.5%
Adj. Ebitda % at current metal prices
11.5%
12.6%
59
9.6%
11.5%
74
Adj. Ebitda % at standard metal prices
Q4 2024 Q1 2025
Adj. Ebitda %
8.1%
9.5%
at current metal prices
Euro Millions
7
DIGITAL SOLUTIONS
POSITIVE START OF THE YEAR. STRONG PROFITABILITY
ADJ. EBITDA SEQUENTIALLY EVOLUTION
Q1 RESULTS
REVENUES
ADJUSTED EBITDA
Org. Growth
312
339
42
32
Adj. Ebitda % at standard metal prices
Q1 2024
Q1 2025
Q1 2024
Q1 2025
10.4%
12.5%
Adj. Ebitda % at current metal prices
10.8%
13.2%
13.2%
13.2%
40 42
Q4 2024 Q1 2025
Adj. Ebitda % at standard metal prices
Adj. Ebitda %
12.5%
12.5%
at current metal prices
Euro Millions
8
Q1 2025 ESG HIGHLIGHTS
Circular economy 42.9% revenues linked to sustainable solutionsvs 43.1% in FY 2024
18.8% recycled content on PE jacket and coppervs 16.2% in FY 2024
19.5% Executive women
vs 19.2% in FY 2024
Social ambition Climate ambition-37% reduction of Scope 1&2 GHG Emissions LTM*
vs 37% in FY 2024
45.2% of desk workers women hired
vs 47.5% in FY 2024
* Q1 2025 GHG emission reduction is calculated over the last twelve months (1 April 2024 - 31 March 2025)
9
Q1 2025 INTEGRATED RESULTS
FINANCIAL RESULTS
Pier Francesco Facchini
Prysmian CFO
PROFIT & LOSS STATEMENT
Q1 2025 Q1 2024
REVENUES | 4,771 | 3,687 |
YoY organic growth | 5.0% | |
Adj.EBITDA | 527 | 412 |
% on revenues at current metal prices | 11.0% | 11.2% |
% on revenues at standard metal prices | 13.1% | 12.4% |
Adj.EBIT | 377 | 312 |
% on revenues | 7.9% | 8.5% |
Adjustments | (20) | (19) |
Non monetary items | (72) | (6) |
EBIT | 285 | 287 |
% on revenues | 6.0% | 7.8% |
Financial charges | (73) | (22) |
EBT | 212 | 265 |
Taxes | (57) | (75) |
% on EBT | 26.9% | 28.3% |
NET INCOME | 155 | 190 |
Minorities | 5 | 5 |
GROUP NET INCOME | 150 | 185 |
11
Euro Millions
EXCELLENT CASH GENERATION
+998 €M Free Cash Flow4,126
( 357 )
( 1,557 )
1,693 | ( 479 ) | 227 847 210 ( 19 ) 193 4,884 | ||||||||||||||
31-Mar-24 Acquisition Convertible | Cash flow | WC | Net | Financial | Dividend | Dividend | IFRS 16, FX, 31-Mar-25 | |||||||||
net debt Bonds, Share Buy-Back, Other | operations (before WC changes) | changes | Operative Capex | Charges | received | paid | Other net debt |
Euro Millions
12
Q1 2025 INTEGRATED RESULTS
2025 OUTLOOK & CLOSING REMARKS
2025 GUIDANCE CONFIRMED
ADJ. EBITDA
2025 TARGET (€M)
2,250
2,350
2,300
Mid-point
FCF 2025
TARGET (€M)
950
1,050
1,000
Mid-point
GHG EMISSIONS
2025 vs. 2019
Scope 1&2 -38% / -40%
Channell contribution not yet included in the guidance
14
CLOSING REMARKS
1.
CHANNELL
Prysmian's first major acquisition in Digital Solutions
2024 REVENUES BREAKDOWN
USA
>90%
Vaults
Fiber Optics
Thermoplastic Enclosures
Metal Enclosures
Excellent performance in Transmission
2.
Outstanding cash generation at
approx. C1 billion LTM
3.
Channell acquisition on track, closing
expected in Q2
4.
2025 outlook confirmed
15
Appendix
16
FINANCIAL HIGHLIGHTS
Revenues
Q1 2025
Q1 2024
Adj.EBITDA
Q1 2025 Q1 2024
€M organic growth
€M €M Adj.EBITDA
Margin
€M Adj.EBITDA
Margin
TRANSMISSION | 743 | 57.2% | 474 |
POWER GRID | 874 | -2.2% | 852 |
INDUSTRIAL & CONSTRUCTION | 1,923 | -1.0% | 1,193 |
SPECIALTIES | 777 | -4.3% | 762 |
OTHER | 115 | 0.0% | 94 |
ELECTRIFICATION | 2,815 | -1.9% | 2,049 |
DIGITAL SOLUTIONS | 339 | 3.4% | 312 |
TOTAL GROUP | 4,771 | 5.0% | 3,687 |
124 | 16.6% | 62 | 13.0% |
116 | 13.3% | 115 | 13.5% |
173 | 9.0% | 114 | 9.5% |
74 | 9.5% | 85 | 11.1% |
(2) | -1.7% | 4 | 4.7% |
245 | 8.7% | 203 | 9.9% |
42 | 12.5% | 32 | 10.4% |
527 | 11.0% | 412 | 11.2% |
17
REVENUES AT STANDARD METAL PRICES
Revenues current Revenues Standard
Revenues
€M
Adj. Ebitda
€M
Adj. Ebitda margin
Revenues
€M
Adj. Ebitda
€M
Adj. Ebitda margin
TRANSMISSION | 743 | 124 | 16.6% | |
POWER GRID | 874 | 116 | 13.3% | |
Q1 | ELECTRIFICATION | 2,815 | 245 | 8.7% |
I&C | 1,923 | 173 | 9.0% | |
2025 | ||||
Specialties | 777 | 74 | 9.5% | |
DIGITAL SOLUTIONS | 339 | 42 | 12.5% | |
TOTAL GROUP | 4,771 | 527 | 11.0% |
733 124 16.9%
759 116 15.2%
2,222 245 11.0%
1,479 173 11.6%
647 74 11.5%
320 42 13.2%
4,034 527 13.1%
TRANSMISSION | 474 | 62 | 13.0% | 471 | 62 | 13.1% | |
POWER GRID | 852 | 115 | 13.5% | 776 | 115 | 14.8% | |
Q1 2024 | ELECTRIFICATION | 2,049 | 203 | 9.9% | 1,780 1,008 676 | 203 114 85 | 11.4% 11.3% 12.6% |
I&C | 1,193 | 114 | 9.5% | ||||
Specialties | 762 | 85 | 11.1% | ||||
DIGITAL SOLUTIONS | 312 | 32 | 10.4% | 301 | 32 | 10.8% | |
TOTAL GROUP | 3,687 | 412 | 11.2% | 3,328 | 412 | 12.4% |
Standard copper price of €5,500/ton. Standard aluminum price of €1,500/ton. Standard lead price of €2,000/ton. 18
SOLID FINANCIAL STRUCTURE
Average debt maturity of 4.1 years (including Revolving Credit Facility)CURRENT FINANCIAL DEBT MATURITY PROFILE (7)
CM
Bank
Bond
Sust. linked RCF (undrawn)
Fixed/Variable rate composition
Fixed
~80%
Variable
~20%
2,544
EUROBOND 3.625%
EUROBOND
3.875%
700
1,200
850
650
75
198
SUST. LINKED TL 2022
2025 2026 2027 2028 2029 2030 2031 2032
19
PROFIT & LOSS STATEMENT
Q1 2025 Q1 2024
Adjustments and non monetary items on EBIT
Q1 2025 Q1 2024
Non-recurring Items Restructuring Other Non-operating Income / (Expenses) | (2) (6) (12) | (2) (19) 2 |
EBITDA adjustments | (20) | (19) |
Non monetary items | (72) | (6) |
Gain/(loss) on derivatives on commodities | (55) | 8 |
Assets impairment | - | - |
Share-based compensation | (17) | (14) |
EBIT adjustments | (92) | (25) |
REVENUES YoY total growth YoY organic growth | 4,771 29.4% 5.0% | 3,687 |
Adj.EBITDA | 527 | 412 |
% on revenues at current metal prices | 11.0% | 11.2% |
% on revenues at standard metal prices | 13.1% | 12.4% |
of which share of net income | 7 | 4 |
Adjustments | (20) | (19) |
EBITDA | 507 | 393 |
% on revenues | 10.6% | 10.7% |
Adj.EBIT | 377 | 312 |
% on revenues | 7.9% | 8.5% |
Adjustments | (20) | (19) |
Non monetary items | (72) | (6) |
EBIT | 285 | 287 |
% on revenues | 6.0% | 7.8% |
Financial charges | (73) | (22) |
EBT | 212 | 265 |
Taxes | (57) | (75) |
% on EBT | 26.9% | 28.3% |
NET INCOME | 155 | 190 |
Minorities | 5 | 5 |
GROUP NET INCOME | 150 | 185 |
% on revenues | 3.1% | 5.0% |
Financial Charges
Q1 2025 Q1 2024
Net interest expenses of which non-cash conv.bond interest exp. | (56) - | (12) (2) |
Financial costs IFRS 16 | (4) | (3) |
Bank fees amortization | (4) | - |
Gain/(loss) on exchange rates and derivatives | (9) | (7) |
Non recurring and other effects | - | - |
Net financial charges | (73) | (22) |
Euro Millions 20
STATEMENT OF FINANCIAL POSITION (BALANCE SHEET)
31-Mar-25 31-Mar-24 31-Dec-24
Net fixed assets | 9,917 | 5,798 | 10,097 |
of which: goodwill | 3,388 | 1,681 | 3,499 |
Net working capital | 1,489 | 1,264 | 890 |
of which: derivatives assets/(liabilities) | 70 | 45 | 81 |
of which: Operative Net working capital | 1,419 | 1,219 | 809 |
Provisions & deferred taxes | (1,045) | (752) | (1,084) |
Net Capital Employed | 10,361 | 6,310 | 9,903 |
Employee provisions | 307 | 333 | 310 |
Shareholders' equity | 5,170 | 4,284 | 5,297 |
of which: attributable to minority interest | 200 | 191 | 210 |
Net financial debt | 4,884 | 1,693 | 4,296 |
Total Financing and Equity | 10,361 | 6,310 | 9,903 |
Euro Millions
21
CASH FLOW STATEMENT
Adj.EBITDA | 527 | 412 | 2,042 |
Adjustments | (20) | (19) | (174) |
EBITDA | 507 | 393 | 1,868 |
Net Change in provisions & others | (18) | (9) | (9) |
Share of income from investments in op.activities | (7) | (15) | (33) |
Cash flow from operations (before WC changes) | 482 | 369 | 1,826 |
Working Capital changes | (710) | (724) | 479 |
Dividends received | 6 | 3 | 19 |
Paid Income Taxes | (39) | (27) | (273) |
Cash flow from operations | (261) | (379) | 2,051 |
Acquisitions/Disposals | - | - | (4,126) |
Net Operative CAPEX | (164) | (102) | (846) |
Net cash flow from equity-accounted companies | - | - | (1) |
Free Cash Flow (unlevered) | (425) | (481) | (2,922) |
Financial charges | (86) | (18) | (210) |
Free Cash Flow (levered) | (511) | (499) | (3,132) |
FCF (levered) excl. Acquisitions & Disposals and antitrust impact | (510) | (497) 998 | |
Dividends | - | (9) | (193) |
Share buy-back and other equity movement | (49) | - | (376) |
Net Cash Flow | (560) | (508) | (3,701) |
Net Financial Debt beginning of the period | (4,296) | (1,188) | (1,693) |
Net cash flow | (560) | (508) | (3,701) |
Equity component of Convertible Bond 2021 | - | - | 733 |
NFD increase due to IFRS16 | (54) | (23) | (146) |
Other variations | 26 | 26 | (77) |
Net Financial Debt end of the period | (4,884) | (1,693) | (4,884) |
31-mar-25 31-mar-24
12 Months (from 1/4/2024 to 31/3/2025)
Euro Millions
22
Bridge consolidation revenues
TRANSMISSION
POWER GRID
INDUSTRIAL & CONSTRUCTION*
271
2
( 4 )
743
474
Org.growth
+57.2%
Q1 2024 Organic
Growth
Metal
Effect
Exchange
Rate
Q1 2025
( 18 )
35
5
852
Org.growth
-2.2%
874
Q1 2024 Organic
Growth
Metal
Effect
Exchange
Rate
Q1 2025
( 18 )
143
22
1,776
Org.growth
-1.0%
1,923
Q1 2024 Organic
Growth
Metal
Effect
Exchange
Rate
Q1 2025
( 32)
47
-
762
Org.growth
-4.3%
777
Q1 2024 Organic
Growth
Metal Exchange Q1 2025
Effect Rate & other
TOTAL PRYSMIAN*
213
255
34
4,269
Org.growth
+5.0%
4,771
Q1 2024 Organic
Growth
Metal
Effect
Exchange
Rate & other
Q1 2025
10
6
11
312
Org.growth
+3.4%
339
Q1 2024 Organic
Growth
Metal Exchange Q1 2025
Effect Rate & other
SPECIALTIES
DIGITAL SOLUTIONS
Euro Millions
*Q1 2024 including Encore Wire. For further info please refer to note 3 at slide 27 23
A TRULY PUBLIC COMPANY, BASED ON INCLUSION
INSTITUTIONAL INVESTORS
US 31%
UK 26%
France 12%
Rest of EU 11%
Italy 6%
Germany 5%
Switzerland 3% RoW 6%
PRYSMIAN SHAREHOLDING STRUCTURE
3% Employees
and Directors
7.5% Retail
3% Treasury shares
43%
ESG investors
86.5%
Institutional Investors
24
We innovate to support our customers and to go beyond the value chain
E3X Robot Megawatt charging solutions Circular economy Sirocco Extreme Alesea Product design Supply chain digitalization Selection of innovative solutions Smart accessories All Ground PRY-ID25
80
A
76
SUSTAINABILITY DEVELOPMENT GOALS
20 | 40 | 60 | 80 | 100 |
CCC | B | BB | BBB | A | AA | AAA |
20 | 40 | 60 | 80 | 100 |
1 | 2 | 3 | 4 | 5 |
2 | 4 | 6 | 8 | 10 |
10 | 20 | 30 | 40 |
4.0
6.1
16
We are included in
200 | 150 | 100 | 50 |
20 | 40 | 60 | 80 | 100 |
D- | D | C- | C | B- | B | A- | A |
66
58
A-
26
Notes
Adjusted EBITDA margin at the standard metal prices calculation takes into account set standard prices for copper (C5,500 per ton), aluminum (C1,500 per ton) and lead (C2,000 per ton) over a period of years to remove the volatility from market fluctuations in metal prices.
Revenues are reported at current metal prices
Organic growth is calculated net of changes in the scope of consolidation, changes in metal prices and exchange rate effects. As per 2025 organic growth calculation, Encore Wire has not been considered a change in scope of consolidation, so the organic growth has been calculated by including Encore Wire's sales in the corresponding 2024 period on a pro-forma base.
FCF excluding Acquisitions & Disposals and Antitrust impact;
Adjusted EBITDA: EBITDA excluding restructuring, non-operating income/expenses and non-recurring income / expenses
Slide 12: Cash flow operations (before WC changes)
of 1,557 CM including tax paid for 273 CM
Slide 19: Current financial debt maturity profile (excluding debt held by affiliates and debt coming from IFRS 16 - 400 CM and 306 CM respectively) - at 31.03.2025:
2025: CDP (75 CM)
2029: EIB 2022 (135 CM); CDP 2023 (120 CM); MB
(150 CM); UCG (150 CM); Encore Wire TL (989 CM);
Sust. linked RCF 2023 (drawn) 300 CM
2031: EIB 2024 (198 CM)
Slide 23: The Prysmian Total includes "other Electrification", not explicitly illustrated, because it is not material, and consider I & C on reporting Bases as per sales. Furthermore, Industrial & Construction figures are here presented as combined basis, as if Encore Wire had been consolidated since 1st January 2024
27
Disclaimer
The managers responsible for preparing the company's financial reports, A.Brunetti and S.Invernici, declare, pursuant to paragraph 2 of Article 154-bis of the Consolidated Financial Act, that the accounting information contained in this presentation corresponds to the results documented in the books, accounting and other records of the company.
forward-looking statements. This document does not represent investment advice or a recommendation for the purchase or sale of financial products and/or of any kind of financial services. Finally, this document does not represent an investment solicitation in Italy, pursuant to Section 1, letter (t) of Legislative Decree no. 58 of February 24, 1998, or in any other country or state.
Certain information included in this document is forward looking and is subject to important risks and uncertainties that could cause actual results to differ materially. The Company's businesses include its Transmission, Power Grid, Electrification and Digital Solutions Operating Segments, and its outlook is predominantly based on its interpretation of what it considers to be the key economic factors affecting these businesses.
In addition to the standard financial reporting formats and indicators required under IFRS, this document contains a number of reclassified tables and alternative performance indicators. The purpose is to help users better evaluate the Group's economic and financial performance. However, these tables and indicators should not be treated as a substitute for the standard ones required by IFRS.
Any estimates or forward-looking statements contained in this document are referred to the current date and, therefore, any of the assumptions underlying this document or any of the circumstances or data mentioned in this document may change. Prysmian S.p.A. expressly disclaims and does not assume any liability in connection with any inaccuracies in any of these estimates or forward-looking statements or in connection with any use by any third party of such estimates or
28
THANK YOU
The planet's pathways
Attachments
- Original document
- Permalink
Disclaimer
Prysmian S.p.A. published this content on May 08, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 08, 2025 at 05:38 UTC.