PT ANTAM (Persero) Tbk
ANTAM'S 2011
AUDITED NET PROFIT INCREASES 14.5% TO RP1.93 TRILLION
FOR MORE INFORMATION PLEASE CONTACT:
Bimo Budi Satriyo
(Corporate Secretary)
Tel : (6221) 780 5119
Fax : (6221) 781 2822
Email :
corsec@antam.com
Website: www.antam.com
For Immediate Release
Jakarta, 21 March 2012 - PT ANTAM (Persero) Tbk (Antam;
IDX
-ANTM; ASX-ATM; Antam) is pleased to announce audited con-
solidated net profit which increased 14.5% to Rp1.93 trillion
for the full year of 2011, from the Rp1.68 trillion for the
same period in 2010. The significant increase was mostly due
to higher sales of ferronickel, nickel ore, and gold. 2011
was record year for An- tam's ferronickel production and
sales. Antam also posted sig- nificant increase in savings
through various efficiency measures. Antam saved Rp75.6
billion in 2011 (preliminary figure), a 148% jump over Rp30.5
billion in 2010.
As Antam's ferronickel smelters operated at optimal levels in
2011, ferronickel production in 2011 rose 5% over 2010 to
19,690 TNi. As such, Antam was able to meet the strong de-
mand of ferronickel, selling 19,527 TNi in 2011.
Similar to ferronickel, demand of nickel ore remained robust
in
2011, resulting in higher nickel ore production of 13% com-
pared to 2010 to 7,959,184 wmt, which consisted of 3,512,151
wmt of high-grade nickel ore and 4,447,006 wmt of low-grade
nickel ore. Inline with higher production, sales of nickel
ore also rose by 8% over 2010 to 6,345,742 wmt.
Antam's 2011 gold production volume reached 2,667 kg, with
Pongkor's gold output amounted to 1,987 kg whilst Cibaliung's
gold production reached 680 kg. Antam's gold production de-
creased 4% compared to 2010 due to lower gold grades. As both
Pongkor and Cibaliung are underground mines, the grades of
the gold ores are beyond the company's control. De- spite
lower production, strong demand of gold boosted sales volume
to 8,009 kg in 2011, an increase of 22% compared to
2010.
Antam's financial structure remains strong and solid. At the
end of 2011, Antam had cash and cash equivalents of Rp5.6
trillion, a
33% increase over Rp4.2 trillion in 2010. Antam had Rp3
trillion of Rupiah denominated bonds which was issued at the
end of
2011 to largely fund the ferronickel smelters modernisation
and optimisation project.
1
Antam remains confident on its solid operations and financial
performance in 2012. Antam tar- gets ferronickel production
of 18,000 TNi with sales target of 19,500 TNi in 2012.
Meanwhile, An- tam targets nickel ore production of 9.4
million wmt with 7.8 million wmt of nickel ore sales target
in 2012. In 2012, Antam targets gold production of 3,100 kg,
with Pongkor contributes 2,000 kg of gold and Cibaliung
contributes 1,100 kg of gold. Antam targets gold sales of
7,000 kg, including third party refining. In 2012, Antam
targets bauxite production of 100,000 wmt with 100.000 wmt of
sales. Coal production and sales are targeted at 1 million
tons, respectively.
In 2012 Antam continues to focus on its value added growth
projects. Construction of Antam's Tayan Chemical Grade
Alumina project and the East Halmahera FeNi project remain on
track. The optimisation of the FeNi II smelter has begun
since mid January 2012 and is expected to complete at the
beginning of April 2012. Antam's growth projects reflect the
company's solid position in the value added, downstream
mineral business.
###
2
The original consolidated financial statements included
herein are in
Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT ANEKA TAMBANG Tbk DAN ENTITAS ANAK LAPORAN POSISI KEUANGAN
KONSOLIDASIAN
31 Desember 2011 dan 2010, dan
1 Januari 2010/31 Desember 2009
(Disajikan dalam ribuan rupiah, kecuali dinyatakan lain)
PERUSAHAAN PERSEROAN (PERSERO)
PT ANEKA TAMBANG Tbk AND SUBSIDIARIES CONSOLIDATED STATEMENTS
OF FINANCIAL POSITION
December 31, 2011 and 2010, and
January 1, 2010/December 31, 2009
(Expressed in thousands of rupiah, unless otherwise stated)
1 Januari 2010/
31 Desember 2009/
January 1, 2010/
2010 December 31, 2009
(Disajikan kembali - (Disajikan kembali - Catatan 43/ Catatan
43/
Catatan/ As restated - As restated - Notes 2011 Note 43) Note
43)
ASET ASSETS
ASET LANCAR CURRENT ASSETS
2a,2f,2l,
Kas dan setara kas 4,32,38,43 5.639.678.574 4.229.101.514
2.766.258.042 Cash and cash equivalents
Piutang usaha - pihak ketiga
Piutang lain-lain (setelah
Catatan atas laporan keuangan konsolidasian merupakan bagian
yang tidak terpisahkan dari laporan keuangan konsolidasian
secara keseluruhan.
The accompanying notes form an integral part of these
consolidated financial statements.
1
The original consolidated financial statements included
herein are in
Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT ANEKA TAMBANG Tbk DAN ENTITAS ANAK LAPORAN POSISI KEUANGAN
KONSOLIDASIAN (lanjutan)
31 Desember 2011 dan 2010, dan
1 Januari 2010/31 Desember 2009
(Disajikan dalam ribuan rupiah, kecuali dinyatakan lain)
PERUSAHAAN PERSEROAN (PERSERO)
PT ANEKA TAMBANG Tbk AND SUBSIDIARIES CONSOLIDATED STATEMENTS
OF FINANCIAL POSITION (continued)
December 31, 2011 and 2010, and
January 1, 2010/December 31, 2009
(Expressed in thousands of rupiah, unless otherwise stated)
1 Januari 2010/
31 Desember 2009/
January 1, 2010/
2010 December 31, 2009
(Disajikan kembali - (Disajikan kembali - Catatan 43/ Catatan
43/
Catatan/ As restated - As restated - Notes 2011 Note 43) Note
43)
ASET TIDAK LANCAR NON-CURRENT ASSETS
2f,2l
Kas yang dibatasi penggunaannya 10,32,38 82.576.346
95.711.618 123.700.783 Restricted cash Investasi pada aset
keuangan Investment in available-for-sale tersedia untuk
dijual 2f,11,38 35.668.299 35.668.299 35.668.299 financial
asset Investasi pada entitas asosiasi - Investments in
associates - bersih 2e,11 173.259.737 128.927.268 37.837.760
net Investasi pada entitas Investment in jointly pengendalian
bersama - bersih 1c,11,43 1.035.900.790 97.166.062 -
controlled entity - net
Aset tetap (setelah dikurangi
akumulasi penyusutan sebesar Property, plant and equipment
Rp3.926.560.427 pada tahun (net of accumulated
2011, Rp3.393.066.724 pada depreciation of tahun 2010 dan
Rp2.906.337.233 Rp3,926,560,427 in 2011, pada tahun 2009, dan
akumulasi Rp3,393,066,724 in 2010 and penurunan nilai sebesar
Rp2,906,337,233 in 2009, and Rp71.778.258 pada accumulated
impairment loss of tahun 2011, Rp91.125.100 pada Rp71,778,258
in 2011, tahun 2010 dan Rp114.086.042 Rp91,125,100 in 2010
and pada tahun 2009) 2i,12,43 2.980.742.742 2.822.659.548
2.868.466.420 Rp114,086,042 in 2009)
Biaya eksplorasi dan pengembangan
tangguhan (setelah dikurangi Deferred exploration and
akumulasi amortisasi sebesar development expenditures
Rp196.263.827 pada tahun 2011, (net of accumulated
Rp152.512.903 pada tahun 2010 amortization of dan
Rp116.541.187 pada tahun Rp196,263,827 in 2011,
2009, dan akumulasi Rp152,512,903 in 2010 and penurunan nilai
sebesar Rp116,541,187 in 2009, and Rp298.679.530 pada tahun
2011, accumulated impairment loss Rp341.454.462 pada of
Rp298,679,530 in 2011, tahun 2010 dan Rp325.070.254
Rp341,454,462 in 2010 and pada tahun 2009) 2n,13
1.142.208.576 913.438.233 780.712.101 Rp325,070,254 in 2009)
Biaya tangguhan (setelah dikurangi
akumulasi amortisasi sebesar Deferred charges (net of
Rp88.432.630 pada tahun 2011, accumulated amortization
Rp80.235.941 pada of Rp88,432,630 in 2011, tahun 2010 dan
Rp64.770.001 Rp80,235,941 in 2010 and pada tahun 2009)
2m,15,43 47.758.925 31.679.057 28.606.145 Rp64,770,001 in
2009)
Taksiran tagihan pajak 2r,19c,43 2.362.779 12.502.508
281.438.187 Estimated claims for tax refund Goodwill - bersih
2w,14,43 185.373.972 85.452.427 76.405.373 Goodwill - net
Aset pajak tangguhan - bersih 2r,19d 371.457.104 407.752.089
348.539.106 Deferred tax assets - net Biaya pengelolaan dan
Deferred environmental reklamasi lingkungan and reclamation
hidup tangguhan 1.218.501 1.625.968 2.033.435 expenditures
Aset tidak lancar lainnya 2f,16,38,43 34.687.532 72.794.576
40.948.812 Other non-current assets
Jumlah Aset Tidak Lancar 6.093.215.303 4.705.377.653
4.624.356.421 Total Non-current Assets
JUMLAH ASET 15.201.235.077 12.218.889.770 9.929.113.928 TOTAL
ASSETS
Catatan atas laporan keuangan konsolidasian merupakan bagian
yang tidak terpisahkan dari laporan keuangan konsolidasian
secara keseluruhan.
The accompanying notes form an integral part of these
consolidated financial statements.
2
The original consolidated financial statements included
herein are in
Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT ANEKA TAMBANG Tbk DAN ENTITAS ANAK LAPORAN POSISI KEUANGAN
KONSOLIDASIAN (lanjutan)
31 Desember 2011 dan 2010, dan
1 Januari 2010/31 Desember 2009
(Disajikan dalam ribuan rupiah, kecuali dinyatakan lain)
PERUSAHAAN PERSEROAN (PERSERO)
PT ANEKA TAMBANG Tbk AND SUBSIDIARIES CONSOLIDATED STATEMENTS
OF FINANCIAL POSITION (continued)
December 31, 2011 and 2010, and
January 1, 2010/December 31, 2009
(Expressed in thousands of rupiah, unless otherwise stated)
|
Catatan/
Notes
|
|
2011
|
|
2010 (Disajikan kembali - Catatan 43/
As restated - Note 43)
|
1 Januari 2010/
31 Desember 2009/ January 1, 2010/ December 31, 2009
(Disajikan kembali - Catatan 43/
As restated - Note 43)
|
|
LIABILITAS DAN EKUITAS
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
LIABILITAS JANGKA PENDEK
Hutang usaha
Pihak ketiga
|
2f,17,38
|
|
255.244.948
|
|
247.912.405
|
155.577.968
|
CURRENT LIABILITIES Trade payables Third parties
|
Pihak-pihak berelasi
|
2f,2l,17,
32,38
|
|
2.349.614
|
|
16.744.722
|
2.932.320
|
Related parties
|
Biaya masih harus dibayar
|
2f,2l,18,
32,38,43
|
|
379.582.278
|
|
378.630.422
|
227.153.884
|
Accrued expenses
|
Hutang pajak
Bagian liabilitas jangka
|
2r,19b,43
|
|
87.685.073
|
|
411.767.712
|
16.088.936
|
Taxes payable
|
panjang yang jatuh
tempo dalam satu tahun
Uang muka pelanggan
|
|
|
67.439.756
|
|
61.506.413
|
20.697.369
|
Current maturities
of long-term liabilities
Advances from customers
|
Pinjaman investasi
Penyisihan untuk pengelolaan dan reklamasi lingkungan
|
2f,20,38
|
|
8.000.000
|
|
768.730.500
|
239.700.000
|
Investment loans
Provision for environmental
|
hidup
|
2f,2o,12,22,38
|
|
22.697.741
|
|
24.791.187
|
18.479.675
|
and reclamation costs
|
Hutang lain-lain
|
2f,20,38,43
|
|
32.830.173
|
|
28.364.800
|
69.648.525
|
Other payables
|
Jumlah Liabilitas Jangka
Pendek 855.829.583 1.938.448.161 750.278.677 Total Current
Liabilities
LIABILITAS JANGKA PANJANG
Liabilitas jangka panjang - setelah dikurangi bagian
yang jatuh tempo
|
|
|
|
|
|
NON-CURRENT LIABILITIES
Long-term liabilities - net
|
dalam satu tahun
Penyisihan untuk pengelolaan dan reklamasi lingkungan
|
|
|
|
|
|
of current maturities
Provision for environmental
|
hidup 2f,2o,12,22,38
Uang muka pelanggan
Pinjaman investasi 2f,20,38
Hutang obligasi 2f,21,38
Hutang kepada pihak berelasi
Kewajiban pensiun dan
imbalan pasca-kerja lainnya 2s,2t,2u,31
|
199.780.915
-
-
2.992.235.852
-
378.404.177
|
|
200.855.561
-
-
-
-
493.399.406
|
|
157.623.126
13.744.978
239.700.000
-
7.992.581
555.519.304
|
and reclamation costs
Advances from customers Investment loans Bonds payable
Due to related party
Pension and other post-retirement obligations
|
Liabilitas tidak lancar lainnya 43
|
2.941.000
|
|
2.636.231
|
|
2.675.861
|
Other non-current liabilities
|
Jumlah Liabilitas Jangka
Panjang
|
3.573.361.944
|
|
696.891.198
|
|
977.255.850
|
Total Non-current Liabilities
|
Catatan atas laporan keuangan konsolidasian merupakan bagian
yang tidak terpisahkan dari laporan keuangan konsolidasian
secara keseluruhan.
The accompanying notes form an integral part of these
consolidated financial statements.
3
The original consolidated financial statements included
herein are in
Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT ANEKA TAMBANG Tbk DAN ENTITAS ANAK LAPORAN POSISI KEUANGAN
KONSOLIDASIAN (lanjutan)
31 Desember 2011 dan 2010, dan
1 Januari 2010/31 Desember 2009
(Disajikan dalam ribuan rupiah, kecuali dinyatakan lain)
PERUSAHAAN PERSEROAN (PERSERO)
PT ANEKA TAMBANG Tbk AND SUBSIDIARIES CONSOLIDATED STATEMENTS
OF FINANCIAL POSITION (continued)
December 31, 2011 and 2010, and
January 1, 2010/December 31, 2009
(Expressed in thousands of rupiah, unless otherwise stated)
|
Catatan/
Notes
|
|
2011
|
2010 (Disajikan kembali - Catatan 43/
As restated - Note 43)
|
1 Januari 2010/
31 Desember 2009/ January 1, 2010/ December 31, 2009
(Disajikan kembali - Catatan 43/
As restated - Note 43)
|
|
EKUITAS
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
EKUITAS YANG DAPAT DIATRIBUSIKAN
|
|
|
|
|
|
EQUITY ATTRIBUTABLE
|
KEPADA PEMILIK
ENTITAS INDUK
Modal saham
Modal dasar -
1 saham preferen seri A Dwiwarna dan
37.999.999.999
saham biasa seri B Modal ditempatkan dan disetor penuh
- 1 saham preferen seri A
Dwiwarna dan 9.538.459.749 saham biasa seri B dengan
nilai nominal Rp100
(rupiah penuh) per saham
|
23
|
|
953.845.975
|
953.845.975
|
953.845.975
|
TO OWNERS OF
THE PARENT
Share capital
Authorized capital -
1 preferred series A Dwiwarna share
and 37,999,999,999
series B ordinary shares Issued and fully paid capital
-1 preferred
series A Dwiwarna share and 9,538,459,749 series B
ordinary shares with par value of Rp100 (full amount)
per share
|
Tambahan modal disetor - bersih
Komponen ekuitas lainnya:
Selisih kurs karena penjabaran laporan keuangan
|
2v,24
43
|
|
2.526.309
107.291.412
|
2.526.309
110.443.996
|
2.526.309
98.428.499
|
Additional paid-in capital - net
Other equity components: Difference in foreign
currency translation
|
Selisih transaksi
|
|
|
|
|
|
Difference arising from
restructuring
|
restrukturisasi entitas
sepengendali
|
1c,2q
|
|
21.334.633
|
21.334.633
|
21.334.633
|
transactions of entities
under common control
|
Saldo laba
Yang telah ditentukan penggunaannya
|
|
|
7.768.131.683
|
6.825.427.687
|
6.487.015.718
|
Retained earnings
Appropriated
|
Yang belum ditentukan
penggunaannya
|
|
|
1.932.339.270
|
1.683.399.992
|
604.307.088
|
Unappropriated
|
Saham diperoleh kembali
|
2y,23
|
|
(13.435.143)
|
(13.435.143)
|
(13.435.143)
|
Treasury stock
|
Jumlah Ekuitas yang Dapat
Diatribusikan kepada
|
|
|
|
|
|
Net Equity Attributable to
|
Pemilik Entitas Induk
|
|
|
10.772.034.139
|
9.583.543.449
|
8.154.023.079
|
Owners of the Parent
|
KEPENTINGAN NON- PENGENDALI
|
2b,43
|
|
9.411
|
6.962
|
47.556.322
|
NON-CONTROLLING INTERESTS
|
JUMLAH EKUITAS
|
|
|
10.772.043.550
|
9.583.550.411
|
8.201.579.401
|
TOTAL STOCKHOLDERS' EQUITY
|
JUMLAH LIABILITAS DAN EKUITAS
|
|
|
15.201.235.077
|
12.218.889.770
|
9.929.113.928
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
Catatan atas laporan keuangan konsolidasian merupakan bagian
yang tidak terpisahkan dari laporan keuangan konsolidasian
secara keseluruhan.
The accompanying notes form an integral part of these
consolidated financial statements.
4
The original consolidated financial statements included
herein are in
Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT ANEKA TAMBANG Tbk DAN ENTITAS ANAK LAPORAN LABA RUGI
KOMPREHENSIF KONSOLIDASIAN Tahun yang Berakhir pada
Tanggal-tanggal
31 Desember 2011 dan 2010
(Disajikan dalam ribuan rupiah, kecuali dinyatakan lain)
PERUSAHAAN PERSEROAN (PERSERO)
PT ANEKA TAMBANG Tbk AND SUBSIDIARIES CONSOLIDATED STATEMENTS
OF
COMPREHENSIVE INCOME
Years Ended December 31, 2011 and 2010 (Expressed in
thousands of rupiah, unless otherwise stated)
2010 (Disajikan kembali - Catatan 43/
Catatan/ As restated -
2
LABA SEBELUM PAJAK
PENGHASILAN 2.568.781.385 2.272.623.684 INCOME BEFORE INCOME
TAX
Catatan atas laporan keuangan konsolidasian merupakan bagian
yang tidak terpisahkan dari laporan keuangan konsolidasian
secara keseluruhan.
The accompanying notes form an integral part of these
consolidated financial statements.
5
The original consolidated financial statements included
herein are in
Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT ANEKA TAMBANG Tbk DAN ENTITAS ANAK LAPORAN LABA RUGI
KOMPREHENSIF KONSOLIDASIAN (lanjutan)
Tahun yang Berakhir pada Tanggal-tanggal
31 Desember 2011 dan 2010
(Disajikan dalam ribuan rupiah, kecuali dinyatakan lain)
PERUSAHAAN PERSEROAN (PERSERO)
PT ANEKA TAMBANG Tbk AND SUBSIDIARIES CONSOLIDATED STATEMENTS
OF COMPREHENSIVE
INCOME (continued)
Years Ended December 31, 2011 and 2010 (Expressed in
thousands of rupiah, unless otherwise stated)
|
2011
|
|
Catatan/
Notes
|
|
2010 (Disajikan kembali - Catatan 43/
As restated -
Note 43)
|
|
BEBAN (MANFAAT) PAJAK PENGHASILAN
Kini
|
604.445.009
|
|
2r,19c
|
|
656.708.882
|
INCOME TAX EXPENSE (BENEFIT) Current
|
Tangguhan
|
36.444.378
|
|
|
|
(59.009.609)
|
Deferred
|
BEBAN PAJAK PENGHASILAN - BERSIH
|
640.889.387
|
|
|
|
597.699.273
|
INCOME TAX EXPENSE - NET
|
LABA TAHUN BERJALAN
|
1.927.891.998
|
|
|
|
1.674.924.411
|
INCOME FOR THE YEAR
|
PENDAPATAN (BEBAN) KOMPREHENSIF LAIN
Selisih kurs karena penjabaran laporan keuangan
|
(3.152.584)
|
|
2d
|
|
12.015.497
|
OTHER COMPREHENSIVE INCOME (EXPENSE) Difference in
foreign currency
translation
|
JUMLAH PENDAPATAN KOMPREHENSIF TAHUN BERJALAN
|
1.924.739.414
|
|
|
|
1.686.939.908
|
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
|
LABA TAHUN BERJALAN YANG DAPAT DIATRIBUSIKAN KEPADA:
Pemilik entitas induk
|
1.927.889.549
|
|
|
|
1.683.399.992
|
INCOME FOR THE YEAR ATTRIBUTABLE TO: Owners of the
parent
|
Kepentingan non-pengendali
|
2.449
|
|
|
|
(8.475.581)
|
Non-controlling interests
|
|
1.927.891.998
|
|
|
|
1.674.924.411
|
|
JUMLAH PENDAPATAN KOMPREHENSIF YANG DAPAT DIATRIBUSIKAN
KEPADA: Pemilik entitas induk
|
1.924.736.965
|
|
|
|
1.695.415.489
|
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO:
Owners of the parent
|
Kepentingan non-pengendali
|
2.449
|
|
|
|
(8.475.581)
|
Non-controlling interests
|
|
1.924.739.414
|
|
|
|
1.686.939.908
|
|
LABA BERSIH PER
SAHAM DASAR (Rupiah penuh)
|
202,44
|
|
2x,33
|
|
176,77
|
BASIC EARNINGS PER SHARE (Full amount)
|
Catatan atas laporan keuangan konsolidasian merupakan bagian
yang tidak terpisahkan dari laporan keuangan konsolidasian
secara keseluruhan.
The accompanying notes form an integral part of these
consolidated financial statements.
6
The original consolidated financial statements included
herein are in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT ANEKA TAMBANG Tbk DAN ENTITAS ANAK LAPORAN PERUBAHAN
EKUITAS KONSOLIDASIAN
Tahun yang Berakhir pada Tanggal-tanggal 31 Desember 2011 dan
2010 (Disajikan dalam ribuan rupiah)
PERUSAHAAN PERSEROAN (PERSERO)
PT ANEKA TAMBANG Tbk AND SUBSIDIARIES CONSOLIDATED STATEMENTS
OF CHANGES IN STOCKHOLDERS' EQUITY
Years Ended December 31, 2011 and 2010 (Expressed in
thousands of rupiah)
Yang dapat diatribusikan kepada pemilik entitas
induk/Attributable to owners of the parent
Selisih transaksi
Selisih kurs karena restrukturisasi penjabaran entitas
Modal ditempatkan Tambahan laporan sepengendali/
dan disetor modal disetor - keuangan/ Difference arising
Saldo laba/Retained earnings
penuh/ bersih/ Difference in from restructuring
Issued and Additional foreign transactions of Yang telah Yang
belum
Catatan/ fully paid paid-in currency entities under
ditentukan penggunaannya/ ditentukan penggunaannya/ Saham
diperoleh kembali/ Jumlah/ Kepentingan non-pengendali/ Jumlah
ekuitas/
Notes share capital capital - net translation common control
Appropriated Unappropriated Treasury stock Total
Non-controlling interests Total stockholders' equity
Saldo tanggal 1 Januari 2010, sebelum penyajian kembali
953.845.975 2.526.309 93.344.910 21.334.633 6.487.015.718
604.307.088 (13.435.143 ) 8.148.939.490 - 8.148.939.490
Balance, January 1, 2010, before restatement Penyesuaian
terkait penerapan Effect of implementation of Pernyataan
Standar Akuntansi Keuangan (PSAK) 1 Statement of Financial
Accounting Standards
(Revisi 2009) 43 - - - - - - - - 42.929.529 42.929.529 (PSAK)
1 (Revised 2009) Effect of implementation of
Penyesuaian terkait penerapan PSAK 12 (Revisi 2009) 43 - -
5.083.589 - - - - 5.083.589 4.626.793 9.710.382 PSAK 12
(Revised 2009)
Saldo tanggal 1 Januari 2010, setelah penyajian kembali
953.845.975 2.526.309 98.428.499 21.334.633 6.487.015.718
604.307.088 (13.435.143 ) 8.154.023.079 47.556.322
8.201.579.401 Balance, January 1, 2010, after restatement
Effect of implementation of Penyesuaian terkait penerapan
PSAK 12 (Revisi 2009) - - (1.638.365 ) - - - - (1.638.365 )
(39.073.779 ) (40.712.144) PSAK 12 (Revised 2009) Selisih
kurs karena penjabaran laporan keuangan - - 13.653.862 - - -
- 13.653.862 - 13.653.862 Difference in foreign currency
translation Cadangan umum - - - - 338.411.969 (338.411.969 )
- - - - Appropriation for general reserve Dividen 25 - - - -
- (241.722.835 ) - (241.722.835 ) - (241.722.835) Dividend
Alokasi untuk program kemitraan Allocation for partnership
and
dan bina lingkungan 25 - - - - - (24.172.284 ) - (24.172.284
) - (24.172.284) community development program
Laba tahun berjalan - - - - - 1.683.399.992 - 1.683.399.992
(8.475.581 ) 1.674.924.411 Income for the year
Saldo tanggal 31 Desember 2010 953.845.975 2.526.309
110.443.996 21.334.633 6.825.427.687 1.683.399.992
(13.435.143 ) 9.583.543.449 6.962 9.583.550.411 Balance,
December 31, 2010
Saldo tanggal 1 Januari 2011, sebelum penyajian kembali
953.845.975 2.526.309 106.998.772 21.334.633 6.825.427.687
1.683.399.992 (13.435.143 ) 9.580.098.225 - 9.580.098.225
Balance, January 1, 2011, before restatement
Effect of implementation of
Penyesuaian terkait penerapan PSAK 1 (Revisi 2009) 43 - - - -
- - - - 42.929.529 42.929.529 PSAK 1 (Revised 2009) Effect of
implementation of
Penyesuaian terkait penerapan PSAK 12 (Revisi 2009) 43 - -
3.445.224 - - - - 3.445.224 (42.922.567 ) (39.477.343) PSAK
12 (Revised 2009) Transitional adjustments for the
initial
Penyesuaian transisi atas penerapan awal PSAK 22 (Revisi
2010) 2c - - - - - 4.449.722 - 4.449.722 - 4.449.722 adoption
of PSAK 22 (Revised 2010)
Saldo tanggal 1 Januari 2011, setelah penyajian kembali
953.845.975 2.526.309 110.443.996 21.334.633 6.825.427.687
1.687.849.714 (13.435.143 ) 9.587.993.171 6.962 9.588.000.133
Balance, January 1, 2011, after restatement Selisih kurs
karena penjabaran laporan keuangan - - (3.152.584 ) - - - -
(3.152.584 ) - (3.152.584) Difference in foreign currency
translation Cadangan umum - - - - 942.703.996 (942.703.996 )
- - - - Appropriation for general reserve Dividen 25 - - - -
- (673.359.997 ) - (673.359.997 ) - (673.359.997) Dividend
Alokasi untuk program kemitraan Allocation for partnership
and dan bina lingkungan 25 - - - - - (67.336.000 ) -
(67.336.000 ) - (67.336.000) community development
program
L
Saldo tanggal 31 Desember 2011 953.845.975 2.526.309
107.291.412 21.334.633 7.768.131.683 1.932.339.270
(13.435.143 ) 10.772.034.139 9.411 10.772.043.550 Balance,
December 31, 2011
Catatan atas laporan keuangan konsolidasian merupakan bagian
yang tidak terpisahkan dari laporan keuangan konsolidasian
secara keseluruhan. The accompanying notes form
an integral part of these consolidated financial statements.
7
The original consolidated financial statements included
herein are in
Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT ANEKA TAMBANG Tbk DAN ENTITAS ANAK LAPORAN ARUS KAS
KONSOLIDASIAN Tahun yang Berakhir pada Tanggal-tanggal
31 Desember 2011 dan 2010 (Disajikan dalam ribuan rupiah)
PERUSAHAAN PERSEROAN (PERSERO)
PT ANEKA TAMBANG Tbk AND SUBSIDIARIES CONSOLIDATED STATEMENTS
OF CASH FLOWS
Years Ended December 31, 2011 and 2010 (Expressed in
thousands of rupiah)
|
2011
|
|
Catatan/
Notes
|
|
2010 (Disajikan kembali - Catatan 43/
As restated -
Note 43)
|
|
ARUS KAS DARI AKTIVITAS
|
|
|
|
|
|
CASH FLOWS FROM
|
OPERASI
|
|
|
|
|
|
OPERATING ACTIVITIES
|
ARUS KAS DARI AKTIVITAS
|
|
|
|
|
|
CASH FLOWS FROM
|
OPERASI
|
|
|
|
|
|
OPERATING ACTIVITIES
|
Penerimaan kas dari pelanggan
|
10.762.308.459
|
|
|
|
7.919.932.022
|
Cash receipts from customers
|
Penerimaan kas dari restitusi pajak
|
132.946.544
|
|
19e
|
|
366.240.287
|
Cash receipts from tax restitution
|
Penerimaan bunga
|
66.115.082
|
|
|
|
60.460.414
|
Cash receipts from interest income
|
Penurunan kas yang
|
|
|
|
|
|
|
dibatasi penggunaannya 13.135.272 27.989.166 Decrease
in restricted cash
|
Pembayaran kepada pemasok
|
(7.437.952.568)
|
|
(5.308.406.714)
|
Payments to suppliers
|
Pembayaran pajak
|
(1.061.311.374)
|
|
(379.533.693)
|
Payments of tax
|
Pembayaran kepada komisaris,
|
|
|
|
Payments to commissioners,
|
direksi dan karyawan
|
(936.878.854)
|
|
(628.835.117)
|
directors and employees
|
Pembayaran bunga
|
(10.897.724)
|
|
(12.342.513)
|
Payments of interest
|
Penerimaan (pembayaran)
|
|
|
|
|
lain-lain - bersih
|
40.492.164
|
|
(92.405.995)
|
Other receipts (payments) - net
|
Kas Bersih yang Diperoleh dari
|
|
|
|
Net Cash Provided by
|
Aktivitas Operasi
|
1.567.957.001
|
|
1.953.097.857
|
Operating Activities
|
ARUS KAS DARI AKTIVITAS
|
|
|
|
|
|
CASH FLOWS FROM
|
INVESTASI
|
|
|
|
|
|
INVESTING ACTIVITIES
|
Penghasilan dividen
|
325.585.041
|
|
11
|
|
343.388.545
|
Dividend income
|
|
|
|
|
|
|
Proceeds from sale of property,
|
Hasil penjualan aset tetap
|
82.797.300
|
|
|
|
-
|
plant and equipment
|
Perolehan investasi pada
|
|
|
|
|
|
Acquisition of investment
|
entitas ventura bersama
|
(962.169.891)
|
|
11
|
|
(128.451.382)
|
in jointly controlled entity
|
|
|
|
|
|
|
Acquisitions of property, plant
|
Perolehan aset tetap
|
(675.402.832)
|
|
12
|
|
(452.548.241)
|
and equipment
|
Pengeluaran biaya eksplorasi
|
|
|
|
|
|
Disbursements for exploration and
|
dan pengembangan
|
(223.674.915)
|
|
|
|
(120.959.942)
|
development expenditures
|
Akuisisi Entitas Anak melalui
|
|
|
|
|
|
Acquisitions of Subsidiaries
|
kepemilikan tidak langsung
|
(109.518.890)
|
|
|
|
-
|
through indirect ownership
|
Perolehan investasi pada
|
|
|
|
|
|
Acquisitions of investments
|
entitas asosiasi
|
(47.049.362)
|
|
11
|
|
(92.103.530)
|
in associates
|
Kas Bersih yang Digunakan untuk
|
|
|
|
Net Cash Used in
|
Aktivitas Investasi
|
(1.609.433.549)
|
|
(450.674.550)
|
Investing Activities
|
ARUS KAS DARI AKTIVITAS
|
|
|
|
|
|
CASH FLOWS FROM
|
PENDANAAN
|
|
|
|
|
|
FINANCING ACTIVITIES
|
Penerimaan hutang obligasi
|
3.000.000.000
|
|
|
|
-
|
Proceeds from bonds payable
|
Penerimaan pinjaman investasi
|
705.889.237
|
|
|
|
539.460.000
|
Proceeds from investment loans
|
Pembayaran pinjaman investasi
|
(1.430.063.590)
|
|
|
|
(230.689.769)
|
Repayment of investment loans
|
Pembayaran dividen
|
(673.359.997)
|
|
25
|
|
(241.722.835)
|
Payment of dividends
|
Pembayaran untuk alokasi
|
|
|
|
|
|
Payment of allocation for
|
program kemitraan dan
|
|
|
|
|
|
partnership and community
|
bina lingkungan
|
(67.336.000)
|
|
25
|
|
(24.172.284)
|
development program
|
Kas Bersih yang Diperoleh dari
|
|
|
|
Net Cash Provided by
|
Aktivitas Pendanaan
|
1.535.129.650
|
|
42.875.112
|
Financing Activities
|
Catatan atas laporan keuangan konsolidasian merupakan bagian
yang tidak terpisahkan dari laporan keuangan konsolidasian
secara keseluruhan.
The accompanying notes form an integral part of these
consolidated financial statements.
8
The original consolidated financial statements included
herein are in
Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT ANEKA TAMBANG Tbk DAN ENTITAS ANAK LAPORAN ARUS KAS
KONSOLIDASIAN (lanjutan) Tahun yang Berakhir pada
Tanggal-tanggal
31 Desember 2011 dan 2010 (Disajikan dalam ribuan rupiah)
PERUSAHAAN PERSEROAN (PERSERO)
PT ANEKA TAMBANG Tbk AND SUBSIDIARIES CONSOLIDATED STATEMENTS
OF CASH FLOWS (continued)
Years Ended December 31, 2011 and 2010 (Expressed in
thousands of rupiah)
|
2011
|
|
Catatan/
Notes
|
|
2010 (Disajikan kembali - Catatan 43/
As restated - Note 43)
|
|
KENAIKAN BERSIH
KAS DAN SETARA KAS
|
1.493.653.102
|
|
|
|
1.545.298.419
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
PENGARUH SELISIH KURS
|
|
|
|
|
|
EFFECT OF FOREIGN EXCHANGE RATE FLUCTUATION ON CASH
|
KAS DAN SETARA KAS
|
(83.076.042)
|
|
|
|
(82.454.947)
|
AND CASH EQUIVALENTS
|
KAS DAN SETARA KAS AWAL TAHUN
|
4.229.101.514
|
|
|
|
2.766.258.042
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
KAS DAN SETARA KAS AKHIR TAHUN
|
5.639.678.574
|
|
4
|
|
4.229.101.514
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
INFORMASI TAMBAHAN ATAS TRANSAKSI
NON-KAS:
Pemulihan atas penurunan nilai aset tetap, dan
biaya eksplorasi dan pengembangan tangguhan
|
62.121.774
|
|
12,13
|
|
73.726.276
|
SUPPLEMENTARY DISCLOSURE OF
NON-CASH TRANSACTIONS:
Recovery of impairment loss on property, plant and
equipment,
and deferred exploration and development expenditures
|
Selisih kurs karena
penjabaran laporan keuangan
|
(3.152.584)
|
|
2d
|
|
12.015.497
|
Difference in
foreign currency translation
|
Catatan atas laporan keuangan konsolidasian merupakan bagian
yang tidak terpisahkan dari laporan keuangan konsolidasian
secara keseluruhan.
The accompanying notes form an integral part of these
consolidated financial statements.
9