End-of-day quote
INDONESIA S.E.
2025-02-13
|
5-day change
|
1st Jan Change
|
1,470.00 IDR
|
+5.38%
|
|
+1.38%
|
-3.61%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
20,185,842
|
46,499,530
|
54,069,221
|
47,701,068
|
40,972,454
|
35,325,224
|
35,325,224
|
-
|
Change
|
-
|
130.36%
|
16.28%
|
-11.78%
|
-14.11%
|
-13.78%
|
0%
|
-
|
Enterprise Value (EV)
1 |
23,699
|
50,107
|
54,031
|
46,379
|
34,271
|
27,694
|
27,956
|
26,251
|
Change
|
-
|
111.43%
|
7.83%
|
-14.16%
|
-26.11%
|
-19.19%
|
0.95%
|
-6.1%
|
P/E ratio
|
104x
|
40.5x
|
29x
|
12.5x
|
13.3x
|
12.5x
|
10.1x
|
8.73x
|
PBR
|
1.11x
|
2.44x
|
2.59x
|
2.01x
|
1.34x
|
1.16x
|
1.07x
|
0.99x
|
PEG
|
-
|
0x
|
0.5x
|
0x
|
-0.7x
|
-1.59x
|
0.4x
|
0.5x
|
Capitalization / Revenue
|
0.62x
|
1.7x
|
1.41x
|
1.04x
|
1x
|
0.63x
|
0.59x
|
0.59x
|
EV / Revenue
|
0.72x
|
1.83x
|
1.41x
|
1.01x
|
0.83x
|
0.49x
|
0.47x
|
0.44x
|
EV / EBITDA
|
11.8x
|
16.2x
|
14.8x
|
9.64x
|
7.99x
|
6.97x
|
5.57x
|
4.94x
|
EV / EBIT
|
24.8x
|
24.7x
|
19.7x
|
11.8x
|
13.1x
|
10.6x
|
7.82x
|
6.43x
|
EV / FCF
|
59.5x
|
30.3x
|
11.9x
|
13.6x
|
10.9x
|
18.1x
|
13.2x
|
7.26x
|
FCF Yield
|
1.68%
|
3.3%
|
8.41%
|
7.37%
|
9.13%
|
5.53%
|
7.57%
|
13.8%
|
Dividend per Share
3 |
2.82
|
3.2
|
38.74
|
-
|
128.1
|
78.77
|
56.3
|
68.14
|
Rate of return
|
0.34%
|
0.17%
|
1.72%
|
-
|
7.51%
|
5.36%
|
3.83%
|
4.64%
|
EPS
3 |
8.07
|
47.83
|
77.47
|
159
|
128.1
|
118
|
145.3
|
168.3
|
Distribution rate
|
34.9%
|
6.69%
|
50%
|
-
|
100%
|
66.7%
|
38.8%
|
40.5%
|
Net sales
1 |
32,719
|
27,372
|
38,446
|
45,930
|
41,048
|
56,065
|
59,613
|
59,973
|
EBITDA
1 |
2,010
|
3,096
|
3,639
|
4,813
|
4,289
|
3,973
|
5,018
|
5,319
|
EBIT
1 |
955.6
|
2,032
|
2,738
|
3,942
|
2,617
|
2,604
|
3,573
|
4,083
|
Net income
1 |
193.9
|
1,149
|
1,862
|
3,821
|
3,078
|
2,833
|
3,360
|
3,867
|
Net Debt
1 |
3,513
|
3,608
|
-38.15
|
-1,322
|
-6,701
|
-7,632
|
-7,369
|
-9,075
|
Reference price
3 |
840.00
|
1,935.00
|
2,250.00
|
1,985.00
|
1,705.00
|
1,470.00
|
1,470.00
|
1,470.00
|
Nbr of stocks (in thousands)
|
24,030,765
|
24,030,765
|
24,030,765
|
24,030,765
|
24,030,765
|
24,030,765
|
24,030,765
|
-
|
Announcement Date
|
4/16/20
|
3/14/21
|
3/16/22
|
3/26/23
|
3/29/24
|
-
|
-
|
-
|
1IDR in Million2IDR in Billions3IDR
|