Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Indonesia
  4. INDONESIA STOCK EXCHANGE
  5. PT Industri Jamu dan Farmasi Sido Muncul Tbk
  6. Financials
    SIDO   ID1000130305

PT INDUSTRI JAMU DAN FARMASI SIDO MUNCUL TBK

(SIDO)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 12 502 86318 977 56023 963 82123 667 326--
Entreprise Value (EV)2 11 69718 11322 93922 60522 54922 461
P/E ratio 18,8x23,5x25,7x22,2x19,8x17,1x
Yield ---4,05%4,31%4,82%
Capitalization / Revenue 4,52x6,19x7,18x6,33x5,71x5,02x
EV / Revenue 4,23x5,90x6,88x6,04x5,44x4,77x
EV / EBITDA 13,5x16,4x18,5x16,0x14,3x12,5x
Price to Book 4,31x6,19x7,44x7,06x6,69x6,32x
Nbr of stocks (in thousands) 29 768 72229 768 72229 768 72229 770 222--
Reference price (IDR) 420638805795795795
Announcement Date 02/18/201902/18/202002/08/2021---
1 IDR in Million
2 IDR in Billions
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 2 7633 0673 3353 7414 1464 714
EBITDA1 8701 1051 2431 4171 5801 801
Operating profit (EBIT)1 8081 0181 1461 3261 4791 707
Operating Margin 29,2%33,2%34,4%35,5%35,7%36,2%
Pre-Tax Profit (EBT)1 8681 0741 2001 4041 5891 800
Net income1 6648089341 0761 2081 416
Net margin 24,0%26,3%28,0%28,8%29,1%30,0%
EPS2 22,327,231,435,840,246,5
Dividend per Share2 ---32,234,338,3
Announcement Date 02/18/201902/18/202002/08/2021---
1 IDR in Billions
2 IDR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 S1 2021 Q3 2021 Q4
Net sales1 1 0787938611 6558881 160
EBITDA 392-----
Operating profit (EBIT)1 368-290-331393
Operating Margin 34,2%-33,6%-37,3%33,8%
Pre-Tax Profit (EBT) ------
Net income 293-233502--
Net margin 27,2%-27,0%30,3%--
EPS2 19,99,047,82-9,0310,6
Dividend per Share ------
Announcement Date 02/08/202104/25/202107/27/202107/27/2021--
1 IDR in Billions
2 IDR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 8068651 0251 0621 1191 206
Leverage (Debt / EBITDA) -0,93x-0,78x-0,82x-0,75x-0,71x-0,67x
Free Cash Flow2 599 435699 564940 615896 5001 061 4001 237 000
ROE (Net Profit / Equities) 22,9%27,1%29,7%32,6%35,1%38,2%
Shareholders' equity1 2 8992 9843 1433 3033 4463 707
ROA (Net Profit / Asset) 20,4%23,5%25,3%27,6%29,4%32,1%
Assets1 3 2483 4373 6903 9074 1114 412
Book Value Per Share3 97,5103108113119126
Cash Flow per Share3 -28,134,840,842,447,7
Capex1 24713795,1173168172
Capex / Sales 8,94%4,48%2,85%4,62%4,05%3,65%
Announcement Date 02/18/201902/18/202002/08/2021---
1 IDR in Billions
2 IDR in Million
3 IDR
Key data
Capitalization (IDR) 23 667 326 331 000
Capitalization (USD) 1 664 134 885
Net sales (IDR) 3 335 411 000 000
Net sales (USD) 233 478 770
Free-Float 18,2%
Free-Float capitalization (IDR) 4 313 035 094 484
Free-Float capitalization (USD) 303 265 019
Avg. Exchange 20 sessions (IDR) 4 189 427 400
Avg. Exchange 20 sessions (USD) 293 260
Average Daily Capital Traded 0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA