Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  INDONESIA STOCK EXCHANGE  >  PT Jasa Marga (Persero) Tbk    JSMR   ID1000108103

PT JASA MARGA (PERSERO) TBK

(JSMR)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 46 450 37631 063 68937 559 48334 039 41634 039 416-
Entreprise Value (EV)2 71 89357 93175 76986 09596 000100 540
P/E ratio 21,1x14,1x17,0x68,0x23,4x17,2x
Yield ---0,62%0,29%0,82%
Capitalization / Revenue 5,21x3,17x3,42x3,51x2,57x2,21x
EV / Revenue 8,06x5,92x6,90x8,89x7,26x6,53x
EV / EBITDA 12,7x8,90x10,4x15,6x12,1x10,6x
Price to Book 3,08x1,84x2,01x1,79x1,69x1,64x
Nbr of stocks (in thousands) 7 257 8717 257 8717 257 8717 257 8717 257 871-
Reference price (IDR) 6 4004 2805 1754 6904 6904 690
Last update 02/12/201803/17/201904/30/202001/21/202101/21/202101/17/2021
1 IDR in Million
2 IDR in Billions
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 8 9229 78410 9849 68713 23115 408
EBITDA1 5 6536 5117 2855 5217 9539 479
Operating profit (EBIT)1 4 6485 4155 8573 9605 9307 272
Operating Margin 52,1%55,3%53,3%40,9%44,8%47,2%
Pre-Tax Profit (EBT)1 3 2503 2103 0987442 1582 819
Net income1 2 2002 2032 2075031 4681 976
Net margin 24,7%22,5%20,1%5,19%11,1%12,8%
EPS2 30330330468,9200272
Dividend per Share2 ---28,913,538,5
Last update 02/12/201803/17/201904/30/202001/19/202101/19/202101/19/2021
1 IDR in Billions
2 IDR
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 25 44226 86738 21052 05661 96166 501
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,50x4,13x5,25x9,43x7,79x7,02x
Free Cash Flow2 -6 874 857-13 564 061-10 796 070-16 678 200-3 994 667-3 402 167
ROE (Net Profit / Equities) 15,3%13,8%12,4%2,68%7,48%9,40%
Shareholders' equity1 14 38816 00317 79618 79419 63021 017
ROA (Net Profit / Asset) 3,32%2,73%2,42%0,66%1,58%1,84%
Assets1 66 34780 80691 04976 79292 818107 261
Book Value Per Share3 2 0802 3302 5742 6232 7712 863
Cash Flow per Share3 600125469-284686365
Capex1 11 23114 47414 20111 73710 4978 102
Capex / Sales 126%148%129%121%79,3%52,6%
Last update 02/12/201803/17/201904/30/202001/21/202101/21/202101/21/2021
1 IDR in Billions
2 IDR in Million
3 IDR
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (IDR)
34 039 415 928 000
Capitalization (USD)
2 418 774 670
Net sales (IDR)
10 984 104 000 000
Net sales (USD)
779 871 384
Number of employees
7 775
Sales / Employee (IDR)
1 412 746 495
Sales / Employee (USD)
100 305
Free-Float
99,0%
Free-Float capitalization (IDR)
33 699 021 764 030
Free-Float capitalization (USD)
2 394 586 923
Avg. Exchange 20 sessions (IDR)
90 237 630 770
Avg. Exchange 20 sessions (USD)
6 406 872
Average Daily Capital Traded
0%
EPS & Dividend