Mojosari Plant

PT LAUTAN LUAS Tbk

Investor Newsletter 1H2022

Financial Highlights

(IDR billion)

Consolidated Performance

2019

2020

2021

1H2021

1H2022

Revenue

6,535

5,592

6,636

3,076

4,063

Gross Margin

19.6%

21.0%

19.6%

19.6%

19.9%

Income from Operation

447

331

547

224

332

Net Income

181

75

280

77

181

EBITDA

656

645

753

368

419

Revenue 1H2022

Support & Services

7%

Distribution

Manufacturing

49%

44%

Revenue was IDR 4,063 billion in the 1H2022, or 32.1% higher than 1H2021. The increase was mainly from Distribution (37.8%) and Manufacturing segment (25.0%).

Consolidated gross profit in 1H2022 increased by 33.6%.

Income from operation was achieved at IDR 332 billion in 1H2022, 48,2% higher than 1H2021. The increase was mainly contributed from higher revenue and gross profit.

Profit for the year attributable to owners of the parent entity in 1H2022 was IDR 181 billion, higher by 133.8% than 1H2021, in line with improvement in income from operation.

2

(IDR billion)

Consolidated Financial Position

2019

2020

2021

1H2021

1H2022

Cash and Bank

86

376

499

469

245

Trade Receivables

1,084

817

1,025

840

1,240

Inventories

1,163

746

1,044

730

1,131

Fixed Assets

1,881

1,829

1,815

1,836

1,801

Investment in Associates

820

812

845

852

813

Others

829

944

998

920

1,054

Total Assets

5,863

5,524

6,226

5,648

6,285

Interest Bearing Debt

2,190

1,959

1,754

1,881

1,549

Trade Payables

1,078

829

1,261

886

1,196

Others

435

493

508

558

689

Total Liabilities

3,703

3,281

3,524

3,325

3,434

Equity

2,160

2,243

2,702

2,323

2,852

Our current performance has translated to an earning per-share (annualized) of IDR 233/share in 2022.

3

Key Financial Ratio

2019

2020

2021

1H2021

1H2022

Current Ratio (x)

0.84

0.98

1.14

0.97

1.27

EBITDA / Net Interest Expense (x)

3.15

3.92

7.23

6.79

5.92

Net Debt / EBITDA (x)

3.21

2.45

1.67

1.92

1.55

Net Debt / Equity (x)

0.97

0.71

0.46

0.61

0.46

Working Capital Days

2019

2020

2021

1H2021

1H2022

AR Days

60

53

56

49

55

Inventory Days

80

61

70

53

63

AP Days

74

68

85

64

66

WCC Days

66

46

41

38

51

Favourable key financial ratio was a result of higher EBITDA as well as improvement in net debt level.

For a more comprehensive analysis of the 1H2022 performance, the quarterly report is available on our company website (www.lautan-luas.com).

4

Share (millions) *

1,560

52wk High (Rp)

1,580

Price in 2022, June 30 (Rp)

1,225

52wk Low (Rp)

520

Price / Earning (x) **

5.27

EPS (Rp)

116

Dividend Yield (%)

5.71

EPS Annualized ** (Rp)

233

ROE (%) **

13.97

* Include 5,149,000 treasury stocks

** Annualized

5

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

PT Lautan Luas Tbk published this content on 24 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 24 August 2022 19:37:03 UTC.