|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8,050.00 IDR | -5.01% |
|
-3.30% | +45.05% |
| Feb. 16 | Nomura Adjusts Merdeka Gold Resources' Price Target to IDR9,125 From IDR5,225, Keeps at Buy | MT |
| Dec. 09 | Merdeka gold resources announces revolving credit facility agreement | RE |
Company Valuation: PT Merdeka Gold Resources Tbk
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 |
|---|---|---|---|
| Capitalization 1 | 7,003 | 7,003 | - |
| Change | - | 0% | - |
| Enterprise Value (EV) 1 | 7,019 | 6,997 | 7,135 |
| Change | - | -0.32% | 1.97% |
| P/E ratio | -226x | 39.3x | 34.7x |
| PBR | 12.3x | 10.1x | 8.13x |
| PEG | -2x | -0x | 2.6x |
| Capitalization / Revenue | 1,295x | 19.8x | 15.7x |
| EV / Revenue | 1,299x | 19.8x | 16x |
| EV / EBITDA | 6,424x | 30.9x | 24.8x |
| EV / EBIT | -752x | 33.7x | 27.4x |
| EV / FCF | -26.4x | 140x | -53x |
| FCF Yield | -3.79% | 0.71% | -1.89% |
| Dividend per Share 2 | - | - | - |
| Rate of return | - | - | - |
| EPS 2 | -0.0021 | 0.0121 | 0.0137 |
| Distribution rate | - | - | - |
| Net sales 1 | 5.405 | 353.4 | 446.8 |
| EBITDA 1 | 1.093 | 226.5 | 287.8 |
| EBIT 1 | -9.333 | 207.7 | 260.4 |
| Net income 1 | -25 | 131.5 | 174 |
| Net Debt 1 | 16.63 | -5.502 | 132.5 |
| Reference price 2 | 0.4753 | 0.4753 | 0.4753 |
| Nbr of stocks (in thousands) | 14,731,366 | 14,731,366 | - |
| Announcement Date | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -226.36x | 1298.56x | 6423.84x | - | 7B | ||
| 12.01x | 4.22x | 6.42x | 0.88% | 126B | ||
| 15.55x | 6.19x | 8.61x | 0.76% | 111B | ||
| 11.61x | 3.24x | 4.66x | 1.77% | 75.94B | ||
| 46.87x | 29.58x | 35.56x | 0.45% | 66.59B | ||
| 16.72x | 5.42x | 8.7x | 2.92% | 53.8B | ||
| 10.61x | 3.69x | 5.59x | 0.44% | 38.98B | ||
| 18.08x | 4.52x | 8.18x | 2.13% | 27.07B | ||
| 22.98x | 11.65x | 13.35x | 0.68% | 23.73B | ||
| 19.6x | 7.18x | 9.71x | 0.23% | 20.89B | ||
| Average | -5.23x | 137.42x | 652.46x | 1.14% | 55.09B | |
| Weighted average by Cap. | 15.27x | 24.52x | 92.39x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- EMAS Stock
- Valuation PT Merdeka Gold Resources Tbk
Select your edition
All financial news and data tailored to specific country editions
















