Valuation PT Mitra Pinasthika Mustika Tbk

Equities

End-of-day quote INDONESIA S.E. Other stock markets 2024-09-13			5-day change	1st Jan Change
1,030.00 ^IDR	-0.48%		+0.49%	-1.90%

Jul. 31	PT Mitra Pinasthika Mustika Tbk Reports Earnings Results for the Half Year Ended June 30, 2024	CI
Apr. 30	PT Mitra Pinasthika Mustika Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024	CI

Fiscal Period: December	2021	2022	2024	2025	2026
Capitalization ¹	4,941,500	4,875,794	4,505,404	-	-
Change	-	-1.33%	-	-	-
Enterprise Value (EV) ¹	4,941	4,099	2,654	2,341	2,019
Change	-	-17.05%	-	-11.79%	-13.75%
P/E ratio	12.1x	7.37x	8.07x	7.26x	6.72x
PBR	-	0.81x	0.75x	0.74x	0.72x
PEG	-	0.1x	-	0.7x	0.84x
Capitalization / Revenue	-	0.38x	0.31x	0.3x	0.29x
EV / Revenue	-	0.32x	0.18x	0.15x	0.13x
EV / EBITDA	-	5.1x	4.74x	3.86x	3.18x
EV / EBIT	-	7.81x	5.14x	4.17x	3.44x
EV / FCF	-	5.74x	2.96x	2.82x	-
FCF Yield	-	17.4%	33.8%	35.5%	-
Dividend per Share ³	-	-	127.7	113.5	122.6
Rate of return	-	-	12.4%	11%	11.9%
EPS ³	95	152	127.7	141.9	153.3
Distribution rate	-	-	100%	80%	80%
Net sales ¹	-	12,743	14,544	15,116	15,719
EBITDA ¹	-	803.1	560	606	635
EBIT ¹	-	525.2	516	561	587
Net income ¹	411.7	661.7	570	633	684
Net Debt ¹	-	-776.7	-1,851	-2,164	-2,486
Reference price ³	1,145.00	1,120.00	1,030.00	1,030.00	1,030.00
Nbr of stocks (in thousands)	4,315,720	4,353,387	4,374,178	-	-
Announcement Date	3/31/22	3/24/23	-	-	-

¹IDR in Million²IDR in Billions³IDR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
D'IETEREN GROUP	17.26x	1.36x	18.8x	+2.08%	11.93B
PENSKE AUTOMOTIVE GROUP, INC.	11.13x	0.39x	8.37x	+2.67%	10.16B
AUTONATION, INC.	9.78x	0.43x	7.22x	-.--%	6.62B
ASBURY AUTOMOTIVE GROUP, INC.	9.2x	0.49x	8.82x	-.--%	4.43B
RUSH ENTERPRISES, INC.	14.79x	-	-	+1.40%	3.95B
ZHONGSHENG GROUP HOLDINGS LIMITED	5.68x	0.16x	3.23x	+5.87%	2.8B
SONIC AUTOMOTIVE, INC.	10.14x	0.25x	6.2x	+2.14%	1.91B
EAGERS AUTOMOTIVE LIMITED	11.21x	0.45x	7.4x	+6.22%	1.78B
Average	11.15x	0.50x	8.58x	+2.55%	5.45B
Weighted average by Cap.	12.35x	0.68x	10.85x	+2.04%