Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Indonesia
  4. INDONESIA STOCK EXCHANGE
  5. PT MNC Sky Vision Tbk
  6. Financials
    MSKY   ID1000123607

PT MNC SKY VISION TBK

(MSKY)
SummaryChartsNewsCalendarCompanyFinancials 
Valuation
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Capitalization1 9 430 2888 119 9377 070 9506 844 31714 459 1867 927 623
Entreprise Value (EV)1 12 837 10610 342 5409 506 7958 837 61215 168 5348 460 324
P/E ratio -12,4x-39,7x-22,4x-30,0x-179x-39,6x
Yield ------
Capitalization / Revenue 2,91x2,71x2,66x2,65x5,90x3,93x
EV / Revenue 3,96x3,45x3,58x3,42x6,18x4,20x
EV / EBITDA 12,7x12,2x10,9x10,5x17,5x12,2x
Price to Book 6,33x6,40x3,21x3,30x5,09x2,99x
Nbr of stocks (in thousands) 7 063 8867 770 2759 065 3209 065 3209 971 8529 971 852
Reference price (IDR) 1 3351 0457807551 450795
Announcement Date 04/19/201703/29/201803/29/201904/20/202006/30/202106/30/2021
1 IDR in Million
Income Statement Evolution (Annual data)
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net sales1 3 243 4683 000 2382 655 6732 583 2382 452 6792 015 371
EBITDA1 1 007 780846 901874 872844 988868 098694 237
Operating profit (EBIT)1 69 416-85 78599 35429 02128 521-9 348
Operating Margin 2,14%-2,86%3,74%1,12%1,16%-0,46%
Pre-Tax Profit (EBT)1 -805 221-254 557-177 223-298 389-121 679-219 477
Net income1 -758 061-197 442-289 337-228 114-75 323-200 088
Net margin -23,4%-6,58%-10,9%-8,83%-3,07%-9,93%
EPS2 -107-26,3-34,8-25,2-8,10-20,1
Dividend per Share ------
Announcement Date 04/19/201703/29/201803/29/201904/20/202006/30/202106/30/2021
1 IDR in Million
2 IDR
Balance Sheet Analysis
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net Debt1 3 406 8182 222 6032 435 8451 993 295709 348532 701
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,38x2,62x2,78x2,36x0,82x0,77x
Free Cash Flow1 527 721-177 644-585 203351 024524 509-60 460
ROE (Net Profit / Equities) -49,2%-14,3%-16,7%-10,7%-3,06%-7,29%
Shareholders' equity1 1 542 1321 379 7681 736 0912 137 2202 457 6012 743 261
ROA (Net Profit / Asset) 0,69%-0,89%1,21%0,37%0,39%-0,13%
Assets1 -109 847 99322 184 494-23 987 481-61 886 598-19 554 258153 324 138
Book Value Per Share2 211163243229285266
Cash Flow per Share2 6,6710,24,367,547,105,66
Capex1 1 066 237679 992680 931745 832372 933510 640
Capex / Sales 32,9%22,7%25,6%28,9%15,2%25,3%
Announcement Date 04/19/201703/29/201803/29/201904/20/202006/30/202106/30/2021
1 IDR in Million
2 IDR
Key data
Capitalization (IDR) 3 470 204 635 896
Capitalization (USD) 246 253 522
Net sales (IDR) 2 015 371 000 000
Net sales (USD) 143 091 341
Number of employees 1 281
Sales / Employee (IDR) 1 573 279 469
Sales / Employee (USD) 111 703
Free-Float 8,10%
Free-Float capitalization (IDR) 281 222 838 192
Free-Float capitalization (USD) 19 956 205
Avg. Exchange 20 sessions (IDR) 21 638 640
Avg. Exchange 20 sessions (USD) 1 536
Average Daily Capital Traded 0,00%
EPS & Dividend
Change in Enterprise Value/EBITDA