Stock PDPP PT PRIMADAYA PLASTISINDO TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Primadaya Plastisindo Tbk

Equities

PDPP

ID1000176902

Non-Paper Containers & Packaging

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-06-12 pm EDT 		5-day change 1st Jan Change
585 IDR 0.00% Intraday chart for PT Primadaya Plastisindo Tbk +1.74% +50.00%
May. 31 PT Primadaya Plastisindo Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 03 PT Primadaya Plastisindo Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 515,000 1,193,923
Enterprise Value (EV) 1 501,809 1,181,035
P/E ratio 20.7 x 30.2 x
Yield 1.31% -
Capitalization / Revenue 1.52 x 2.71 x
EV / Revenue 1.48 x 2.68 x
EV / EBITDA 11.1 x 18.2 x
EV / FCF -8,076,457 x -1,402,618,199 x
FCF Yield -0% -0%
Price to Book 1.44 x 3.1 x
Nbr of stocks (in thousands) 3,061,343 3,061,341
Reference price 2 168.2 390.0
Announcement Date 4/3/23 4/3/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 199,084 241,182 318,999 339,198 439,903
EBITDA 1 20,058 25,119 32,595 45,256 64,793
EBIT 1 13,352 15,113 18,846 30,055 46,579
Operating Margin 6.71% 6.27% 5.91% 8.86% 10.59%
Earnings before Tax (EBT) 1 12,690 15,379 16,429 26,602 43,526
Net income 1 9,338 12,405 12,085 20,595 33,988
Net margin 4.69% 5.14% 3.79% 6.07% 7.73%
EPS 2 6.120 6.528 6.033 8.117 12.91
Free Cash Flow - 1,373 -37,320 -62,132 -842
FCF margin - 0.57% -11.7% -18.32% -0.19%
FCF Conversion (EBITDA) - 5.47% - - -
FCF Conversion (Net income) - 11.07% - - -
Dividend per Share - 163.3 - 2.197 -
Announcement Date 10/13/22 10/13/22 10/13/22 4/3/23 4/3/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 37,555 32,422 27,366 - -
Net Cash position 1 - - - 13,191 12,888
Leverage (Debt/EBITDA) 1.872 x 1.291 x 0.8396 x - -
Free Cash Flow - 1,373 -37,320 -62,132 -842
ROE (net income / shareholders' equity) - 7.25% 5.79% 6.89% 9.14%
ROA (Net income/ Total Assets) - 3.75% 4.24% 4.98% 6.33%
Assets 1 - 331,170 285,280 413,636 536,691
Book Value Per Share 2 108.0 93.30 97.90 117.0 126.0
Cash Flow per Share 2 2.000 1.840 0.9900 24.00 3.060
Capex 1 89,752 21,430 29,607 73,471 59,792
Capex / Sales 45.08% 8.89% 9.28% 21.66% 13.59%
Announcement Date 10/13/22 10/13/22 10/13/22 4/3/23 4/3/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Plastic Containers & Packaging

1st Jan change Capi.
PT PRIMADAYA PLASTISINDO TBK Stock PT Primadaya Plastisindo Tbk
+50.00% 110M
APTARGROUP, INC. Stock AptarGroup, Inc.
+17.97% 9.66B
BERRY GLOBAL GROUP, INC. Stock Berry Global Group, Inc.
-11.28% 6.8B
TAIWAN HON CHUAN ENTERPRISE CO., LTD. Stock Taiwan Hon Chuan Enterprise Co., Ltd.
+31.20% 1.45B
SCIENTEX Stock Scientex
+13.91% 1.43B
FP CORPORATION Stock FP Corporation
-21.64% 1.23B
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD. Stock Shanghai Zijiang Enterprise Group Co., Ltd.
+15.74% 1.15B
SHENZHEN LEAGUER CO., LTD. Stock Shenzhen Leaguer Co., Ltd.
-33.96% 891M
HUANGSHAN NOVEL CO.,LTD Stock Huangshan Novel Co.,Ltd
+18.68% 849M
JAI CORP LIMITED Stock Jai Corp Limited
-0.35% 816M
Plastic Containers & Packaging
  1. Stock Market
  2. Equities
  3. PDPP Stock
  4. Financials PT Primadaya Plastisindo Tbk