Valuation PT Primadaya Plastisindo Tbk

Equities

End-of-day quote INDONESIA S.E. Other stock markets 2026-05-18			5-day change	1st Jan Change
314.00 ^IDR	+5.37%		-6.55%	-4.27%

Mar. 27	PT Primadaya Plastisindo Tbk Reports Earnings Results for the Full Year Ended December 31, 2025	CI
25-10-29	PT Primadaya Plastisindo Tbk Reports Earnings Results for the Nine Months Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Capitalization ¹	515,000	1,193,923	1,487,812	1,004,120
Change	-	131.83%	24.62%	-32.51%
Enterprise Value (EV) ¹	501,809	1,181,035	1,635,268	1,135,956
Change	-	135.36%	38.46%	-30.53%
P/E ratio	20.7x	30.2x	62.4x	29.1x
PBR	1.44x	3.1x	3.73x	2.32x
PEG	0.6x	0.5x	-1.6x	0.6x
Capitalization / Revenue	1.52x	2.71x	3.54x	1.84x
EV / Revenue	1.48x	2.68x	3.89x	2.08x
EV / EBITDA	11.1x	18.2x	30.2x	12.2x
EV / EBIT	16.7x	25.4x	46.2x	19x
EV / FCF	-8.08x	-1,403x	-10.6x	66.9x
FCF Yield	-12.4%	-0.07%	-9.42%	1.49%
Dividend per Share ²	2.197	3.33	1.17	-
Rate of return	1.31%	0.85%	0.24%	-
EPS ²	8.117	12.91	7.786	11.29
Distribution rate	27.1%	25.8%	15%	-
Net sales ¹	339,198	439,903	420,551	546,460
EBITDA ¹	45,256	64,793	54,200	92,821
EBIT ¹	30,055	46,579	35,397	59,672
Net income ¹	20,595	33,988	23,837	34,562
Net Debt ¹	-13,191	-12,888	147,456	131,836
Reference price ²	168.23	390.00	486.00	328.00
Nbr of stocks (in thousands)	3,061,343	3,061,341	3,061,341	3,061,341
Announcement Date	4/3/23	4/3/24	3/26/25	3/27/26

¹IDR in Million²IDR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PT PRIMADAYA PLASTISINDO TBK	-	-	-	-	54.33M
AMCOR PLC	15.33x	1.33x	8.4x	6.71%	17.33B
APTARGROUP, INC.	21.42x	1.95x	9.34x	1.68%	7.39B
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD.	11.17x	-	-	-	1.49B
FP CORPORATION	12.62x	0.98x	6.46x	3.1%	1.17B
Average	15.13x	1.42x	8.07x	3.83%	5.49B
Weighted average by Cap.	16.63x	1.49x	8.58x	5.11%