Business Segments PT Sarana Menara Nusantara Tbk.

Equities

End-of-day quote INDONESIA S.E. Other stock markets 2025-12-12			5-day change	1st Jan Change
540.00 ^IDR	+0.93%		-2.70%	-17.56%

Oct. 29	PT Sarana Menara Nusantara Tbk. Reports Earnings Results for the Nine Months Ended September 30, 2025	CI
Oct. 15	Trimegah Securities Downgrades Sarana Menara Nusantara to Neutral from Buy; Price Target is IDR580	MT

See more © MarketScreener.com

See more © MarketScreener.com

Breakdown by Business Segment (IDR)

Fiscal Period: December	2020	2021	2022	2023	2024
Local Telecommunications Services
Tower Rental	6,332B	7,101B	8,606B	8,402B	8,523B
Total Assets	29,610B	59,114B	55,548B	55,200B	58,394B
Interest Expense	-1,085B	-1,266B	-2,162B	-2,329B	-2,159B
Income Tax Expense	497B	508B	791B	620B	573B
CAPEX	-3,468B	-17,249B	-2,809B	-1,408B	-2,699B
EBT	-	-	-	-	-
Gross Profit	4,901B	5,496B	6,664B	6,167B	6,252B
Operating Income	4,231B	4,800B	5,662B	5,354B	5,361B
Net Income	2,683B	3,050B	2,730B	2,419B	2,675B
Broadband Telecommunications Services
Other Services (Wireline & VSAT)	1,114B	1,534B	2,430B	3,338B	4,213B
Total Assets	4,639B	6,714B	10,077B	13,219B	19,435B
Interest Expense	-117B	-104B	-229B	-529B	-979B
Income Tax Expense	48.59B	95.53B	172B	180B	258B
CAPEX	-689B	-1,368B	-3,079B	-3,139B	-5,307B
Gross Profit	485B	799B	1,457B	2,046B	2,487B
Operating Income	335B	597B	1,166B	1,587B	1,905B
Net Income	171B	398B	766B	884B	690B
MWIFO and Internet	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-
Gross Profit	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-
Networking Equipment
VSAT Services	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-
Gross Profit	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-

Geographical breakdown of sales (IDR)

Fiscal Period: December	2020	2021	2022	2023	2024
Indonesia	7,445B	8,635B	11,036B	11,740B	12,736B
Total Assets	34,250B	65,829B	65,625B	68,419B	77,828B
Interest Expense	-1,174B	-1,363B	-2,394B	-2,799B	-3,116B
Income Tax Expense	554B	609B	969B	805B	848B
D&A	1,559B	1,773B	2,206B	2,755B	3,008B
CAPEX	-3,939B	-2,193B	-4,681B	-4,564B	-4,519B
Gross Profit	5,386B	6,295B	8,121B	8,213B	8,739B
Net Income	2,836B	3,427B	3,442B	3,253B	3,335B
EBT	3,407B	4,057B	4,465B	4,109B	4,213B
Operating Income	4,567B	5,397B	6,828B	6,941B	7,266B
Elimination	-	-	-	-	-
Interest Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
Gross Profit	-	-	-	-	-
Overseas	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
Gross Profit	-	-	-	-	-
Net Income	-	-	-	-	-
EBT	-	-	-	-	-
Operating Income	-	-	-	-	-