Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Indonesia
  4. INDONESIA STOCK EXCHANGE
  5. PT Sarana Menara Nusantara Tbk.
  6. Financials
    TOWR   ID1000128804

PT SARANA MENARA NUSANTARA TBK.

(TOWR)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 35 160 32740 467 14348 096 38058 015 765--
Entreprise Value (EV)2 45 68255 11566 93488 82988 14085 436
P/E ratio 16,0x17,5x16,8x18,5x15,4x14,8x
Yield --0,63%2,69%3,02%3,47%
Capitalization / Revenue 5,99x6,27x6,46x6,83x5,42x5,21x
EV / Revenue 7,79x8,54x8,99x10,5x8,23x7,68x
EV / EBITDA 9,26x10,2x10,5x12,2x9,58x8,96x
Price to Book 4,36x4,63x4,82x4,96x4,21x3,61x
Nbr of stocks (in thousands) 50 956 99650 269 74350 100 39649 798 940--
Reference price (IDR) 6908059601 1651 1651 165
Announcement Date 03/27/201904/13/202004/30/2021---
1 IDR in Million
2 IDR in Billions
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 5 8686 4547 4458 49510 71111 127
EBITDA1 4 9325 3856 4057 2529 1979 538
Operating profit (EBIT)1 3 8174 0364 7615 4207 0377 282
Operating Margin 65,1%62,5%63,9%63,8%65,7%65,4%
Pre-Tax Profit (EBT)1 2 9523 0093 3993 9104 8615 441
Net income1 2 2002 3422 8363 1893 8194 287
Net margin 37,5%36,3%38,1%37,5%35,7%38,5%
EPS2 43,046,057,063,075,479,0
Dividend per Share2 --6,0031,335,240,4
Announcement Date 03/27/201904/13/202004/30/2021---
1 IDR in Billions
2 IDR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 Q3 2019 Q4 2020 Q1 2020 Q2 2020 S1 2020 Q3
Net sales1 1 6261 8001 8201 8653 6851 870
EBITDA1 1 3691 513-1 6043 1641 611
Operating profit (EBIT) 1 0011 208-1 1412 282-
Operating Margin 61,5%67,1%-61,2%61,9%-
Pre-Tax Profit (EBT) 774-----
Net income1 6047455197821 301607
Net margin 37,1%41,4%28,5%41,9%35,3%32,5%
EPS2 11,015,010,016,0-12,0
Dividend per Share ------
Announcement Date 10/30/201904/13/202005/18/202008/03/202008/03/202011/03/2020
1 IDR in Billions
2 IDR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 10 52214 64818 83830 81430 12427 420
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,13x2,72x2,94x4,25x3,28x2,87x
Free Cash Flow2 197 938-1 293 5542 012 603-11 877 00011 371 6677 842 667
ROE (Net Profit / Equities) 29,1%28,0%30,0%28,4%28,3%26,9%
Shareholders' equity1 7 5688 3799 43911 22913 50015 959
ROA (Net Profit / Asset) 10,5%9,25%9,16%9,02%10,5%11,2%
Assets1 20 86225 31330 95835 36436 48638 437
Book Value Per Share3 158174199235277323
Cash Flow per Share3 71,078,5119114124130
Capex1 3 4235 2493 93910 9302 1621 888
Capex / Sales 58,3%81,3%52,9%129%20,2%17,0%
Announcement Date 03/27/201904/13/202004/30/2021---
1 IDR in Billions
2 IDR in Million
3 IDR
Key data
Capitalization (IDR) 58 015 764 867 000
Capitalization (USD) 4 019 382 352
Net sales (IDR) 7 445 426 000 000
Net sales (USD) 521 179 820
Number of employees 1 098
Sales / Employee (IDR) 6 780 897 996
Sales / Employee (USD) 474 663
Free-Float 40,1%
Free-Float capitalization (IDR) 23 241 539 151 933
Free-Float capitalization (USD) 1 610 193 928
Avg. Exchange 20 sessions (IDR) 81 674 942 755
Avg. Exchange 20 sessions (USD) 5 717 246
Average Daily Capital Traded 0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA