Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Indonesia
  4. INDONESIA STOCK EXCHANGE
  5. PT Sinar Mas Agro Resources and Technology Tbk
  6. Financials
    SMAR   ID1000101504

PT SINAR MAS AGRO RESOURCES AND TECHNOLOGY TBK

(SMAR)
  Report
SummaryChartsNewsCalendarCompanyFinancials 
Valuation
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Capitalization1 12 063 21212 494 0419 822 90111 632 38311 890 88111 919 602
Enterprise Value (EV)1 22 584 17724 372 84221 518 62124 730 27724 064 95725 236 408
P/E ratio -31,2x4,80x8,31x19,5x13,2x7,75x
Yield -0,57%0,88%18,5%-3,86%
Capitalization / Revenue 0,33x0,42x0,28x0,31x0,33x0,29x
EV / Revenue 0,62x0,82x0,61x0,66x0,66x0,62x
EV / EBITDA 13,9x11,3x9,12x10,0x12,2x7,72x
Price to Book 1,58x1,23x0,85x0,95x1,09x0,95x
Nbr of stocks (in thousands) 2 872 1932 872 1932 872 1932 872 1932 872 1932 872 193
Reference price (IDR) 4 2004 3503 4204 0504 1404 150
Announcement Date 03/31/201703/29/201803/29/201904/07/202003/18/202103/18/2021
1 IDR in Million
Income Statement Evolution (Annual data)
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net sales1 36 230 11329 752 12635 318 10237 391 64336 198 10240 434 346
EBITDA1 1 622 0922 154 3182 360 0562 467 0691 969 5503 270 088
Operating profit (EBIT)1 1 017 0191 445 4481 567 2681 581 3351 074 5562 323 027
Operating Margin 2,81%4,86%4,44%4,23%2,97%5,75%
Pre-Tax Profit (EBT)1 -206 6501 430 8021 206 336701 5041 166 0532 087 780
Net income1 -386 1752 600 9091 182 757597 324898 6321 538 742
Net margin -1,07%8,74%3,35%1,60%2,48%3,81%
EPS2 -134906412208313536
Dividend per Share -25,030,0750-160
Announcement Date 03/31/201703/29/201803/29/201904/07/202003/18/202103/18/2021
1 IDR in Million
2 IDR
Balance Sheet Analysis
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net Debt1 10 520 96511 878 80111 695 72013 097 89412 174 07613 316 806
Net Cash position1 ------
Leverage (Debt / EBITDA) 6,49x5,51x4,96x5,31x6,18x4,07x
Free Cash Flow1 -2 465 871-939 864102 308-912 2951 154 697-2 231 475
ROE (Net Profit / Equities) -4,96%29,2%10,9%5,03%7,75%13,1%
Shareholders' equity1 7 790 6558 915 80310 860 64711 881 84311 590 31611 720 355
ROA (Net Profit / Asset) 2,81%3,61%3,66%3,49%2,35%4,62%
Assets1 -13 745 81872 117 26132 298 99817 124 13338 200 64633 285 931
Book Value Per Share2 2 6523 5494 0134 2623 8044 358
Cash Flow per Share2 539122214226337983
Capex1 2 307 5841 149 058-919 5781 303 4581 106 430
Capex / Sales 6,37%3,86%-2,46%3,60%2,74%
Announcement Date 03/31/201703/29/201803/29/201904/07/202003/18/202103/18/2021
1 IDR in Million
2 IDR
Key data
Capitalization (IDR) 12 465 319 208 440
Capitalization (USD) 870 908 909
Net sales (IDR) 40 434 346 000 000
Net sales (USD) 2 830 404 220
Number of employees 21 565
Sales / Employee (IDR) 1 874 998 655
Sales / Employee (USD) 131 250
Avg. Exchange 20 sessions (IDR) 31 912 020
Avg. Exchange 20 sessions (USD) 2 234
Average Daily Capital Traded 0,00%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA