Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

PUBLIC JOINT STOCK COMPANY MAGNITOGORSK IRON & STEEL WORKS

(MAGN)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 6 8927 5658 3899 0369 036-
Enterprise Value (EV)2 6 6687 3208 3018 4458 8099 026
P/E ratio 5,23x8,79x13,9x2,77x3,32x-
Yield -11,9%8,13%22,5%24,6%20,8%
Capitalization / Revenue 0,84x1,00x1,31x0,78x0,86x0,91x
EV / Revenue 0,81x0,97x1,30x0,73x0,83x0,91x
EV / EBITDA 2,76x4,07x5,56x1,89x2,52x2,99x
Price to Book 1,38x1,38x1,83x1,45x1,33x1,28x
Nbr of stocks (in thousands) 11 174 33011 174 33011 174 33011 174 33011 174 330-
Reference price (USD) 0,620,680,750,810,810,81
Announcement Date 02/07/201902/05/202002/02/2021---
1 RUB in Million
2 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 8 2147 5666 39511 54710 5689 878
EBITDA1 2 4181 7971 4924 4773 4903 017
Operating profit (EBIT)1 1 8331 2749423 9293 1852 435
Operating Margin 22,3%16,8%14,7%34,0%30,1%24,6%
Pre-Tax Profit (EBT)1 1 7751 0957903 8293 0302 625
Net income1 1 3158566033 0692 3882 064
Net margin 16,0%11,3%9,43%26,6%22,6%20,9%
EPS2 0,120,080,050,290,24-
Dividend per Share2 -0,080,060,180,200,17
Announcement Date 02/07/201902/05/202002/02/2021---
1 USD in Million
2 USD
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 2 1853 2553 0313 0802 9992 880
EBITDA1 7261 4351 1571 1041 017825
Operating profit (EBIT)1 6001 3061 023933851760
Operating Margin 27,5%40,1%33,8%30,3%28,4%26,4%
Pre-Tax Profit (EBT) ------
Net income1 -1 030819938741-
Net margin -31,6%27,0%30,5%24,7%-
EPS2 --0,070,08--
Dividend per Share ------
Announcement Date 04/21/202107/22/202110/25/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 22424588,059122710,2
Leverage (Debt / EBITDA) -0,09x-0,14x-0,06x-0,13x-0,07x0,00x
Free Cash Flow1 1 0278825572 0082 3751 696
ROE (Net Profit / Equities) 25,1%16,2%12,0%55,0%32,7%27,0%
Shareholders' equity1 5 2305 2805 0315 5857 3097 633
ROA (Net Profit / Asset) 17,4%11,0%7,66%36,4%28,0%20,5%
Assets1 7 5657 7997 8758 4388 52210 061
Book Value Per Share2 0,450,490,410,560,610,63
Cash Flow per Share2 0,170,150,110,250,310,28
Capex1 8608576949991 1371 144
Capex / Sales 10,5%11,3%10,9%8,66%10,8%11,6%
Announcement Date 02/07/201902/05/202002/02/2021---
1 USD in Million
2 USD
Previous periodNext period
Key data
Capitalization (RUB) 700 295 261 100
Capitalization (USD) 9 069 279 000
Net sales (USD) 6 395 000 000
Number of employees 17 887
Sales / Employee (USD) 357 522
Free-Float 18,7%
Free-Float capitalization (RUB) 131 229 729 545
Free-Float capitalization (USD) 1 699 510 330
Avg. Exchange 20 sessions (USD) 2 132 468 142
Average Daily Capital Traded 0,3%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA