Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Russia
  4. Moscow Micex - RTS
  5. Public Joint-Stock Company PhosAgro
  6. Financials
    PHOR   RU000A0JRKT8

PUBLIC JOINT-STOCK COMPANY PHOSAGRO

(PHOR)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 4 7255 0325 45610 799--
Entreprise Value (EV)2 6 8297 0887 57512 85412 59812 440
P/E ratio 13,8x6,55x23,8x8,79x10,2x14,9x
Yield 8,18%7,72%-7,52%6,58%4,98%
Capitalization / Revenue 1,30x1,30x1,59x2,18x2,15x2,23x
EV / Revenue 1,88x1,83x2,21x2,60x2,51x2,57x
EV / EBITDA 5,87x6,02x6,65x5,74x6,29x7,32x
Price to Book 2,77x2,57x-6,05x5,68x5,09x
Nbr of stocks (in thousands) 129 500129 500129 479129 500--
Reference price (USD) 36,538,942,183,483,483,4
Announcement Date 03/20/201902/21/202002/19/2021---
1 RUB in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 3 6243 8633 4334 9445 0254 838
EBITDA1 1 1631 1771 1402 2402 0031 699
Operating profit (EBIT)1 8388047801 8521 6921 273
Operating Margin 23,1%20,8%22,7%37,5%33,7%26,3%
Pre-Tax Profit (EBT)1 4369533611 6621 6641 123
Net income1 3437682291 2761 248821
Net margin 9,45%19,9%6,67%25,8%24,8%17,0%
EPS2 2,645,931,779,498,195,61
Dividend per Share2 2,983,00-6,275,494,16
Announcement Date 03/20/201902/21/202002/19/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 7961 1881 2081 5211 5621 679
EBITDA1 249465528790661-
Operating profit (EBIT)1 -363442643638598
Operating Margin -30,6%36,6%42,2%40,8%35,6%
Pre-Tax Profit (EBT) ------
Net income1 ---445448-
Net margin ---29,3%28,7%-
EPS2 ---3,443,46-
Dividend per Share ------
Announcement Date 02/19/202105/19/202108/06/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 2 1042 0562 1192 0561 8001 641
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,81x1,75x1,86x0,92x0,90x0,97x
Free Cash Flow1 3314515807871 2101 011
ROE (Net Profit / Equities) 21,2%33,5%14,7%65,6%57,1%38,9%
Shareholders' equity1 1 6132 2941 5621 9442 1862 111
ROA (Net Profit / Asset) 8,21%-5,42%27,3%28,2%18,1%
Assets1 4 176-4 2264 6814 4324 551
Book Value Per Share2 13,215,1-13,814,716,4
Cash Flow per Share2 7,168,63-11,511,39,10
Capex1 597666553554491423
Capex / Sales 16,5%17,2%16,1%11,2%9,77%8,74%
Announcement Date 03/20/201902/21/202002/19/2021---
1 USD in Million
2 USD
Key data
Capitalization (RUB) 753 690 000 000
Capitalization (USD) 10 782 789 084
Net sales (USD) 3 433 205 210
Number of employees 25 174
Sales / Employee (USD) 136 379
Free-Float 35,4%
Free-Float capitalization (RUB) 266 504 784 000
Free-Float capitalization (USD) 3 812 794 220
Avg. Exchange 20 sessions (USD) 937 712 580
Average Daily Capital Traded 0,12%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA