This combined MD&A is separately filed by Public Service Enterprise Group Incorporated (PSEG) and Public Service Electric and Gas Company (PSE&G). Information contained herein relating to any individual company is filed by such company on its own behalf.

PSEG's business consists of two reportable segments, PSE&G and PSEG Power LLC (PSEG Power), our principal direct wholly owned subsidiaries, which are:



•PSE&G-which is a public utility engaged principally in the transmission of
electricity and distribution of electricity and natural gas in certain areas of
New Jersey. PSE&G is subject to regulation by the New Jersey Board of Public
Utilities (BPU) and the Federal Energy Regulatory Commission (FERC). PSE&G also
invests in regulated solar generation projects and energy efficiency and related
programs in New Jersey, which are regulated by the BPU, and

•PSEG Power-which is an energy supply company that integrates the operations of
its merchant nuclear generating assets with its fuel supply functions through
competitive energy sales via its principal direct wholly owned subsidiaries.
PSEG Power's subsidiaries are subject to regulation by FERC, the Nuclear
Regulatory Commission (NRC), the Environmental Protection Agency (EPA) and the
states in which they operate.

PSEG's other direct wholly owned subsidiaries are: PSEG Energy Holdings L.L.C.
(Energy Holdings), which holds our investments in offshore wind ventures and
legacy lease investments; PSEG Long Island LLC (PSEG LI), which operates the
Long Island Power Authority's (LIPA) transmission and distribution (T&D) system
under an Operations Services Agreement (OSA); and PSEG Services Corporation
(Services), which provides certain management, administrative and general
services to PSEG and its subsidiaries at cost.

Our business discussion in Part I, Item 1. Business of our 2021 Annual Report on
10-K (Form 10-K) provides a review of the regions and markets where we operate
and compete, as well as our strategy for conducting our businesses within these
markets, focusing on operational excellence, financial strength and making
disciplined investments. Our risk factor discussion in Part I, Item 1A. Risk
Factors of Form 10-K provides information about factors that could have a
material adverse impact on our businesses. The following supplements that
discussion and the discussion included in the Executive Overview of 2021 and
Future Outlook provided in Item 7 in our Form 10-K by describing significant
events and business developments that have occurred during 2022 and changes to
the key factors that we expect may drive our future performance. The following
discussion refers to the Condensed Consolidated Financial Statements
(Statements) and the Related Notes to Condensed Consolidated Financial
Statements (Notes). This discussion should be read in conjunction with such
Statements, Notes and the Form 10-K.

EXECUTIVE OVERVIEW OF 2022 AND FUTURE OUTLOOK



We are a public utility holding company that, acting through our wholly owned
subsidiaries, is a predominantly regulated electric and gas utility and a
carbon-free generation and infrastructure company. We are focused on meeting
customer expectations and being well aligned with public policy objectives by
investing to modernize our energy infrastructure, improve reliability, increase
energy efficiency and deliver cleaner energy. Our business plan focuses on
achieving growth by allocating capital primarily toward regulated and contracted
investments in an effort to improve the sustainability and predictability of our
business and reduce the impact of fluctuating commodity prices. In furtherance
of these goals, over the past few years, our investments have altered our
business mix to reflect a higher percentage of earnings contribution by PSE&G,
which improves the sustainability and predictability of our earnings and cash
flows. In February 2022, we completed the sale of PSEG Power's 6,750 MW of
fossil generation located in New Jersey, Connecticut, New York and Maryland,
which represented an important milestone in our strategy and has further altered
our business mix, resulting in an even higher percentage of earnings
contribution by PSE&G going forward and provides more financial flexibility.

The ongoing coronavirus (COVID-19) pandemic and associated government actions and economic effects continue to impact our businesses as discussed further below.

PSE&G



At PSE&G, our focus is on enhancing reliability and resiliency of our T&D
system, meeting customer expectations and supporting public policy objectives by
investing capital in T&D infrastructure and clean energy programs. For the years
2021-2025, PSE&G's capital investment program is estimated to be in a range of
$14 billion to $16 billion, resulting in an expected compound annual growth in
rate base of 6% to 7.5% from year-end 2021 to year-end 2025. The low end of this
range includes the Infrastructure Advancement Program (IAP) which the BPU
approved in June 2022 and an extension of our Gas System Modernization Program
(GSMP) and Clean Energy Future (CEF)-Energy Efficiency (EE) program at their
average annual investment levels, as these programs are expected to continue at
least at those current rates beyond their currently
                                       57
--------------------------------------------------------------------------------

Table of Contents



approved timeframe of 2023. The IAP is a $511 million investment program made
over four years to improve the reliability of the "last mile" of our electric
distribution system and address aging substations and gas metering and
regulating stations, with $351 million of the investment being recovered through
periodic rate updates and the remaining $160 million recovered through future
base rate cases. The upper end of our capital investment range includes an
extension of our Energy Strong program, which otherwise concludes in 2023, as
well as the remaining portion of our CEF proposal (portion of Electric Vehicle
(EV) and Energy Storage (ES) programs) and a potentially higher amount of
investments for GSMP and CEF-EE beyond current levels. During 2022, we expect to
file for extensions of our GSMP and CEF-EE program, which we expect will be
resolved in 2023. A remaining component of our CEF-EV program related to medium
and heavy duty charging infrastructure is the subject of a stakeholder process
that the BPU began in 2021. We currently anticipate that this effort will
conclude with PSE&G submitting a filing later in 2022 targeting infrastructure
investments for the medium and heavy duty EV market. Our CEF-ES program is being
held in abeyance pending a future written framework from the BPU.

PSEG Power



In May 2021, PSEG Power Ventures LLC (Power Ventures), a direct wholly owned
subsidiary of PSEG Power, entered into a purchase agreement with Quattro Solar,
LLC, an affiliate of LS Power, relating to the sale by Power Ventures of 100% of
its ownership interest in PSEG Solar Source LLC (Solar Source) including its
related assets and liabilities. The transaction closed in June 2021.

In August 2021, PSEG entered into two agreements to sell PSEG Power's 6,750 MW
fossil generating portfolio to newly formed subsidiaries of ArcLight Energy
Partners Fund VII, L.P., a fund controlled by ArcLight Capital Partners, LLC. In
February 2022, PSEG completed the sale of this fossil generating portfolio.
These transformative transactions reduce overall business risk and earnings
volatility, improve PSEG's financial flexibility and are consistent with PSEG's
climate strategy and sustainability efforts, which are to focus on clean energy
investments, methane reduction, and reducing emissions from our operations in
order to transition to carbon-free generation.

We seek to achieve operational excellence and manage costs in order to optimize
cash flow generation from our nuclear fleet in light of volatile wholesale power
and gas prices, environmental considerations and competitive market forces that
reward efficiency and reliability. During the first six months of 2022, our
nuclear units generated 16.0 terawatt hours and operated at a capacity factor of
95.1%. PSEG Power's hedging practices help to manage a significant amount of the
earnings volatility of the merchant nuclear power business. More than 90% of
PSEG Power's expected gross margin in 2022 relates to hedging of our energy
margin, our expected revenues from the capacity market mechanisms, Zero Emission
Certificate (ZEC) revenues and, certain gas operations and ancillary service
payments such as reactive power. While this limits our exposure to decreasing
prices, our ability to realize benefits from rising market prices is also
limited. During the second half of 2021 and continuing into 2022, forward energy
prices have demonstrated considerable price volatility and have increased
dramatically. This has led to significantly higher variation in our daily
collateral requirements, which have also increased substantially over that time
period for hedge positions that are out-of-the money. PSEG Power's net cash
collateral postings related to these hedge positions increased from $343 million
at the end of June 2021 to $2.1 billion at the end of June 2022. Subsequent to
June 2022, collateral postings continued to increase and we continued to
experience significantly higher variation in our daily collateral requirements.
Net cash collateral postings were $2.5 billion at the end of July 2022. The
majority of this collateral relates to hedges in place through the end of 2023
and is expected to be returned as we satisfy our obligations under those
contracts. PSEG continues to maintain sufficient liquidity as described in
Liquidity and Capital Resources.

Climate Strategy and Sustainability Efforts



For more than a century, our purpose has been to provide safe access to an
around-the-clock supply of reliable, affordable energy. Today, our vision is to
power a future where people use less energy, and it is cleaner, safer and
delivered more reliably than ever. We have established a net zero greenhouse gas
(GHG) emissions by 2030 goal that includes direct GHG emissions (Scope 1) and
indirect GHG emissions from operations (Scope 2) across our operations, assuming
advances in technology, public policy and customer behavior. Scope 1 emissions
include power generation, methane leaks, vehicle fleet emissions, sulfur
hexafluoride and refrigerant leaks. Scope 2 emissions include both gas and
electric purchased energy for our PSE&G facilities and line losses. We have also
committed to the United Nations-backed Race to Zero campaign. We have agreed to
develop and submit science-based emission reduction targets following the
criteria and recommendations of the Science Based Targets Initiative by
September 2023. Targets will encompass Scopes 1, 2, and 3 (which includes
downstream/customer use of energy products as well as purchased goods and
services for our own operations) and must be in line with 1.5oC emissions
scenarios.

PSE&G has undertaken a number of initiatives that support the reduction of GHG
emissions and the implementation of energy efficiency initiatives. PSE&G's
approved CEF-EE, CEF-Energy Cloud and CEF-EV programs and the proposed CEF-ES
program are intended to support New Jersey's Energy Master Plan through programs
designed to help customers increase their energy efficiency, support the
expansion of the EV infrastructure in the State, install energy storage capacity
to supplement
                                       58
--------------------------------------------------------------------------------

Table of Contents

solar generation and enhance grid resiliency, install smart meters and supporting infrastructure to allow for the integration of other clean energy technologies and to more efficiently respond to weather and other outage events.



In addition, PSE&G is committed to the safe and reliable delivery of natural gas
to almost two million customers throughout New Jersey and we are equally
committed to reducing GHG emissions associated with such operations. The first
phase of our GSMP replaced approximately 450 miles of cast-iron and unprotected
steel gas main infrastructure, and the second phase of this program is expected
to replace an additional 875 miles of gas pipes through 2023. The GSMP is
designed to significantly reduce natural gas leaks in our distribution system,
which would reduce the release of methane, a potent GHG, into the air. Through
GSMP II, from 2018 through 2023 we expect to reduce methane leaks by
approximately 22% system wide and assuming a continuation of GSMP, we expect to
achieve an overall reduction in methane emissions of approximately 60% over the
2011 through 2030 period. As noted previously, later in 2022 we will file for an
extension of GSMP which would continue and accelerate these methane reductions.
We also continue to assess physical risks of climate change and adapt our
capital investment program to improve the reliability and resiliency of our
system in an environment of increasing frequency and severity of weather events,
notably through our investments in our Energy Strong program. These investments
have proven effective in recent severe weather events, including Tropical Storm
Ida in August 2021, which brought significant flooding to our service territory
but did not result in the loss of any of our electric distribution substations.

We also continue to focus on providing cleaner energy for our customers. Our
priority is to preserve the economic viability of our nuclear units, which
provide over 90% of the carbon-free energy in New Jersey, by advocating for
state and federal policies that recognize the value of carbon-free generation
and reduce market risk. We also continue to explore investment opportunities in
offshore wind, both generation and transmission to support the cost-efficient
connection of offshore wind generation projects to the New Jersey electric
system.

Offshore Wind



In April 2021, PSEG completed its acquisition of a 25% equity interest in Ørsted
North America Inc.'s (Ørsted) Ocean Wind 1 project which is currently in
development. Ocean Wind 1 was selected by New Jersey to be the first offshore
wind farm as part of the State's intention to add 7,500 MW of offshore wind
generating capacity by 2035. The Ocean Wind 1 project is expected to achieve
full commercial operation in 2025.

Additionally, PSEG and Ørsted each owns 50% of Garden State Offshore Energy LLC
(GSOE) which holds rights to an offshore wind lease area just south of New
Jersey. In December 2021, the Maryland Public Service Commission awarded
Ørsted's 846 MW Skipjack 2 project Offshore Renewable Energy Credits under
Maryland's second round of offshore wind solicitations. Skipjack 2 utilizes a
portion of the GSOE lease area, and PSEG has an option to purchase 50% of
Skipjack 2 and the previously awarded 120 MW Skipjack 1 project, which will be
constructed concurrently. PSEG expects to determine whether to exercise this
option during 2022. PSEG and Ørsted are also exploring further opportunities to
develop the remaining GSOE lease area.

In April 2021, PJM announced the opening of the first public policy Order 1000
bid window that would utilize the state agreement approach for transmission
projects to support New Jersey's planned offshore wind generation. The state
agreement approach requires customers in the requesting state - in this case New
Jersey - to pay for the costs of these public policy transmission projects. In
September 2021, PSEG and Ørsted jointly submitted several proposals in response
to the solicitation, including multi-spur options and an offshore network
proposal. If awarded, the projects would be developed through a 50/50 joint
venture with Ørsted. The BPU has announced that it will select the winning
proposals in the second half of 2022 with likely in-service dates by 2030.

Ongoing Coronavirus Pandemic



As a result of the COVID-19 pandemic, we have incurred additional expenses to
protect our employees and customers. The pandemic has also impacted PSE&G's
sales, with a reduction in demand from its commercial and industrial (C&I)
customers, largely offset by increases in residential sales volumes. As a
result, there has been no substantive net margin impact and changes are now
largely addressed through the Conservation Incentive Program (CIP) that became
effective in 2021. The most substantive impact of the pandemic has been adverse
changes to residential and C&I payment patterns as the State of New Jersey has
imposed a moratorium on non-safety related service disconnections for
non-payment since March 2020 through mid-March 2022. While collections and
shut-offs re-commenced after the moratorium ended, the State passed legislation
that provides protection from shut-offs to customers who apply for payment
assistance programs by June 15, 2022. Those applying for assistance will be
protected from shut-offs while awaiting their application determination. As a
result, since March 2020, PSE&G experienced a significant decrease in cash
inflow and higher Accounts Receivable aging and an associated increase in bad
debt expense, which we expect will take the next several years to fully return
to normal levels. Over that time, PSE&G's allowance for credit losses has
increased by approximately $275 million. PSE&G's electric distribution bad debt
expense is recoverable through its Societal Benefits Clause (SBC) mechanism.
PSE&G has deferred its incremental gas distribution bad
                                       59
--------------------------------------------------------------------------------

Table of Contents

debt expense as a result of COVID-19 as a Regulatory Asset and will seek recovery of that cost, as well as other net incremental COVID-19 costs, in its next base rate case.



The BPU has authorized regulated utilities in New Jersey, including PSE&G, to
defer prudently incurred incremental costs related to COVID-19 beginning on
March 9, 2020 through December 31, 2022 for recovery in a future rate case.
Deferred costs are to be offset by any federal or state assistance that the
utility may receive as a direct result of the COVID-19 pandemic. As of June 30,
2022, PSE&G has recorded a Regulatory Asset related to COVID-19 to defer
incremental costs of $118 million, which PSE&G believes are recoverable under
the BPU Order.

The potential future impact of the pandemic and the associated economic impacts,
which could extend beyond the duration of the pandemic, will depend on a number
of factors outside of our control. These include the duration and severity of
the outbreaks as well as third-party actions taken to contain their spread and
mitigate their public health effects, and governmental or regulatory actions
regarding customer collections, potential limitations on rate increases,
recovery of incremental costs, and other matters. We cannot estimate the
ultimate impact to our results of operations, financial condition and cash
flows.

Operational Excellence

We emphasize excellence in operational performance while developing opportunities in both our regulated and contracted businesses. In 2022, PSE&G continued its efforts to control costs while maintaining strong operational performance. PSE&G's safety and reliability metrics continue to achieve top decile results as compared to our peer group.

Financial Strength

Our financial strength is predicated on a solid balance sheet, positive operating cash flow and reasonable risk-adjusted returns on increased investment. Our financial position remained strong during the first six months of 2022 as we

•maintained sufficient liquidity, including the extension of the expiration of our revolving credit facilities from March 2024 to March 2027,

•completed the sale of PSEG Power's 6,750 MW portfolio of fossil generation assets,

•maintained solid investment grade credit ratings, and

•increased our indicative annual dividend per share for 2022 to $2.16.



In 2021, the Board of Directors authorized senior management to implement a $500
million share repurchase program. In December 2021, under this authorization, we
entered into an open market share repurchase plan for $250 million of our common
shares. During January and through mid-February 2022, we purchased the full $250
million of common shares under the open market share repurchase plan. In March
2022, under this authorization, PSEG entered into an accelerated share
repurchase agreement for $250 million of our common shares which was completed
in May 2022. See Item 1. Note 18. Earnings Per Share (EPS) and Dividends for
additional information.

We expect to be able to fund our planned capital requirements, as described in
Liquidity and Capital Resources without the issuance of new equity. Our planned
capital requirements, which are driven by growth in our regulated utility, and
the sale of our fossil generating fleet enhances our business profile and
underpins solid investment grade credit ratings with improved financial
flexibility.

The current inflationary environment has prompted the Federal Reserve to tighten
monetary policy resulting in higher interest rates, which have impacted
financial markets, reducing the value of fixed income investments and created
uncertainty about the future economic outlook weakening equity markets. These
factors have resulted in negative returns on our pension assets during 2022. As
our pension costs are set at the beginning of the calendar year, there is no
impact on pension costs for 2022 resulting from asset performance during the
year. However, pension costs in future years may be materially impacted,
depending on pension fund performance for 2022. The higher interest rates
translate into a higher discount rate for our pension obligations, which would
lower our pension liability and positively affect our funded ratio, which is
expected to remain strong. Further, higher interest rates on borrowings will
contribute to higher interest expense on variable rate debt, which has increased
due to cash collateral postings, and to long-term rates on future financing
plans. Inflation will also result in upward pressure on operating costs and
capital spending. In addition, energy supply costs are a pass-through putting
upward pressure on utility customer bills, which could be an area of focus with
regulators.

                                       60
--------------------------------------------------------------------------------

Table of Contents

Financial Results

The results for PSEG, PSE&G and PSEG Power for the three months and six months ended June 30, 2022 and 2021 are presented as follows:



                                                      Three Months Ended                       Six Months Ended
                                                           June 30,                                June 30,
      Earnings (Losses)                             2022                2021                2022                2021
                                                                               Millions
      PSE&G                                   $     305              $    309          $     814             $    786
      PSEG Power (A)                               (162)                 (483)              (681)                (322)
      Other (B)                                     (12)                   (3)                (4)                   7
      PSEG Net Income (Loss)                  $     131              $   (177)         $     129             $    471

PSEG Net Income (Loss) Per Share


      (Diluted)                               $    0.26              $  (0.35)         $    0.26             $   0.93

(A)Includes a $373 million after-tax impairment of the Fossil generating assets for the three and six months ended June 30, 2021. See Item 1. Note 4. Early Plant Retirements/Asset Dispositions and Impairments.

(B)Other includes after-tax activities at the parent company, PSEG LI, and Energy Holdings as well as intercompany eliminations.

PSEG Power's results above include the Nuclear Decommissioning Trust (NDT) Fund
activity and the impacts of non-trading commodity mark-to-market (MTM) activity,
which consist of the financial impact from positions with future delivery dates.

The variances in our Net Income (Loss) attributable to changes related to the NDT Fund and MTM are shown in the following table:



                                                Three Months Ended               Six Months Ended
                                                     June 30,                        June 30,
                                                 2022             2021           2022            2021
                                                               Millions, after tax

     NDT Fund Income (Expense) (A) (B)    $     (117)           $   47      $    (163)         $   79
     Non-Trading MTM Gains (Losses) (C)   $      (74)           $ (206)     $    (682)         $ (240)


(A)NDT Fund Income (Expense) includes gains and losses on NDT securities which
are recorded in Net Gains (Losses) on Trust Investments. See Item 1. Note 9.
Trust Investments for additional information. NDT Fund Income (Expense) also
includes interest and dividend income and other costs related to the NDT Fund
recorded in Other Income (Deductions), interest accretion expense on PSEG
Power's nuclear Asset Retirement Obligation (ARO) recorded in Operation and
Maintenance (O&M) Expense and the depreciation related to the ARO asset recorded
in Depreciation and Amortization (D&A) Expense.

(B)Net of tax (expense) benefit of $68 million and $(30) million for the three
months and $94 million and $(53) million for the six months ended June 30, 2022
and 2021, respectively.

(C)Net of tax (expense) benefit of $30 million and $79 million for the three
months and $267 million and $92 million for the six months ended June 30, 2022
and 2021, respectively.

Our Net Income for the three months ended June 30, 2022 as compared to the Net Loss in the comparable period in 2021 was driven primarily by:

•an impairment of the New England (NE) fossil asset grouping at PSEG Power in 2021 (see Item 1. Note 4. Early Plant Retirements/Asset Dispositions and Impairments for additional information), and

•lower MTM losses in 2022 due to a more significant increase in energy prices in 2021,

•partially offset by net losses on NDT Fund equity securities in 2022 as compared to net gains in 2021.

The decrease in our Net Income for the six months ended June 30, 2022 as compared to the same period in 2021 was driven primarily by

•higher MTM losses in 2022 at PSEG Power due to rising energy prices principally in the first quarter of 2022, and


                                       61
--------------------------------------------------------------------------------

Table of Contents

•unrealized losses on equity securities in 2022 in the NDT Fund as compared to realized gains in 2021,

•partially offset by an impairment in the second quarter of 2021 of the NE fossil asset grouping at PSEG Power (see Item 1. Note 4. Early Plant Retirements/Asset Dispositions and Impairments for additional information),

•higher earnings in 2022 due to continued investments in T&D programs at PSE&G, and

•the favorable impact of the CIP in 2022 at PSE&G.

Disciplined Investment



We utilize rigorous criteria and consider a number of external factors, focusing
on the value for our investors and other key stakeholders, as well as other
impacts, when determining how and when to efficiently deploy capital. We
principally explore opportunities for investment in areas that complement our
existing business and provide reasonable risk-adjusted returns and continuously
assess and optimize our business mix as appropriate. In the first six months of
2022, we

•made additional investments in T&D infrastructure projects on time and on budget,

•continued to execute our Energy Efficiency and other existing BPU-approved utility programs, and

•continued to evaluate potential offshore wind opportunities.

Regulatory, Legislative and Other Developments



In our pursuit of operational excellence, financial strength and disciplined
investment, we closely monitor and engage with stakeholders on significant
regulatory and legislative developments. Transmission planning rules and
wholesale power market design are of particular importance to our results and we
continue to advocate for policies and rules that promote fair and efficient
electricity markets. For additional information about regulatory, legislative
and other developments that may affect us, see Part I, Item 1.
Business-Regulatory Issues in our Form 10-K and Item 5. Other Information in
this Quarterly Report on Form 10-Q.

Transmission Rate Proceedings and Return on Equity (ROE)



In October 2021, FERC approved a settlement agreement effective August 1, 2021
that we reached with the BPU and the New Jersey Division of Rate Counsel about
the level of PSE&G's base transmission ROE and other formula rate matters. The
settlement reduces PSE&G's base ROE from 11.18% to 9.9% and makes several other
changes regarding the recovery of certain costs. The agreement provides that the
settling parties will not seek changes to our transmission formula rate for
three years. We have implemented the terms of the agreement and PJM issued
refunds to customers in January 2022.

Under current FERC rules, we continue to earn a 50 basis point adder to that
base ROE for our membership in PJM. Elimination of the adder for Regional
Transmission Organization membership could reduce PSE&G's annual Net Income and
annual cash inflows by approximately $30 million to $40 million.

Wholesale Power Market Design

FERC issued a notice effective September 2021 that essentially put into effect a
new Minimum Offer Price Rule (MOPR) that would accommodate certain state public
policy programs. PSEG Power's New Jersey nuclear plants that receive ZEC
payments were not subject to the MOPR in the June 2022 Base Residual Auction.
These new MOPR rules are being challenged by a group of generators in the Court
of Appeals for the Third Circuit. PSEG has intervened in the proceeding in
support of the new MOPR rules. We cannot predict the outcome of this proceeding.

A factor that influenced the results of the June base residual auction was
FERC's 2021 order related to the Market Seller Offer Cap which ultimately
eliminated the default offer cap. In its place, FERC adopted a unit-specific
approach to reviewing certain capacity market offers. These new rules, which
require market offers for many resource types to be approved by the Independent
Market Monitor and PJM resulted in lower capacity prices in the June auction.

In July 2021, the BPU issued a report on its investigation related to whether
New Jersey can achieve its long-term clean energy and environmental objectives
under the current resource adequacy procurement paradigm. The report found that
participating in the regional market is the most efficient way for New Jersey to
achieve its clean energy goals and therefore consideration of leaving the
regional market is paused while market reforms are being considered at the
regional and national level. We cannot predict whether the BPU will ultimately
take any measures in the future that will have an impact on the capacity market
or our generating stations.

Environmental Regulation

We are subject to liability under environmental laws for the costs and penalties
of remediating contamination of property now or formerly owned by us and of
property contaminated by hazardous substances that we generated. In particular,
the historic operations of PSEG companies and the operations of numerous other
companies along the Passaic and Hackensack Rivers are
                                       62
--------------------------------------------------------------------------------

Table of Contents



alleged by federal and state agencies to have discharged substantial
contamination into the Passaic River/Newark Bay Complex in violation of various
statutes. In addition, PSEG Power has retained ownership of certain assets and
liabilities excluded from the sale of its fossil generation business, primarily
related to obligations under certain environmental regulations, including
possible remediation obligations under the New Jersey Industrial Site Recovery
Act and the Connecticut Transfer Act. The amounts for any such environmental
remediation are not estimable, but may be material. We are also currently
involved in a number of proceedings relating to sites where other hazardous
substances may have been discharged and may be subject to additional proceedings
in the future, and the costs and penalties of any such remediation efforts could
be material.

For further information regarding the matters described above, as well as other
matters that may impact our financial condition and results of operations, see
Item 1. Note 11. Commitments and Contingent Liabilities.

Nuclear



In April 2021, PSEG Power's Salem 1, Salem 2 and Hope Creek nuclear plants were
awarded ZECs for the three-year eligibility period starting June 2022 at the
same approximate $10 per megawatt hour (MWh) received during the prior ZEC
period through May 2022. Pursuant to a process established by the BPU, ZECs are
purchased from selected nuclear plants and recovered through a non-bypassable
distribution charge in the amount of $0.004 per kilowatt-hour used (which is
equivalent to approximately $10 per MWh generated in payments to selected
nuclear plants (ZEC payment)). While the ZEC program has preserved these units
to date, PSEG will simultaneously seek long-term legislative or other solutions
for our New Jersey nuclear plants that sufficiently values them for their
carbon-free, fuel diversity and resilience attributes. No assurances can be
given regarding future ZEC awards or other long-term solutions. See Note 4.
Early Plant Retirements/Asset Dispositions and Impairments for additional
information.

Tax Legislation



A prolonged pandemic, further economic stimulus, or future federal and state tax
legislation could have a material impact on our effective tax rate and cash tax
position.

The Consolidated Appropriations Act, 2021 (CAA), enacted in late December 2020,
provides a 30% investment tax credit (ITC) for offshore wind projects that begin
construction before December 31, 2025. In addition, on December 31, 2020, Notice
2021-05 was issued. For qualifying offshore wind projects, the notice extends
the four year continuity safe harbor to ten calendar years commencing the
calendar year after which construction of the project begins. Subject to
potential additional legislation, the CAA and the associated Notice will impact
our offshore wind investment.

In July 2020, the Internal Revenue Service (IRS) issued final and proposed
regulations addressing the limitation on deductible business interest expense
contained in the Tax Cuts and Jobs Act. These regulations retroactively allow
depreciation to be added back in computing the 30% adjusted taxable income (ATI)
cap, increasing the amount of interest that can be deducted by unregulated
businesses in years before 2022. The portion of PSEG's and PSEG Power's business
interest expense that was disallowed in 2018 and 2019 is now deductible in those
respective years. For 2022 and after, the regulations disallow the addback of
depreciation in the computation of ATI, effectively lowering the cap on the
amount of deductible business interest. We do not believe this change will
result in limitations on the deductible business interest expense of PSEG and
PSEG Power.

In March 2020, the federal Coronavirus Aid, Relief, and Economic Security Act
(CARES Act) was enacted. The CARES Act allows a five-year carryback of any net
operating loss (NOL) generated in a taxable year beginning after December 31,
2017 and before January 1, 2021. The CARES Act allowed us to carry back the 2018
tax NOL generated by the final Section 163(j) regulations, which will provide a
future tax benefit, subject to approval by the IRS and the Joint Committee on
Taxation.

Future Outlook

Our future success will depend on our ability to continue to maintain strong
operational and financial performance to capitalize on or otherwise address
regulatory and legislative developments that impact our business and to respond
to the issues and challenges described below. In order to do this, we will
continue to:

•obtain approval of and execute on our utility capital investment program to
modernize our infrastructure, improve the reliability of the service we provide
to our customers, and align our sustainability and climate goals with New
Jersey's energy policy,

•manage the risks and opportunities in environmental, social and governance
(ESG) matters, which is an integral part of our long-term strategy to be a clean
energy leader for the benefit of all stakeholders,

•focus on controlling costs while maintaining safety, reliability and customer satisfaction and complying with applicable standards and requirements,

•deliver on our human capital management strategy to attract, develop and retain a diverse, high-performing workforce,


                                       63
--------------------------------------------------------------------------------

Table of Contents

•successfully manage our energy obligations and re-contract our open supply positions in response to changes in prices and demand,



•advocate for federal and state programs to properly value New Jersey's largest
carbon-free generation resource in nuclear and measures that promote fair and
efficient electricity markets, including recognition of the cost of emissions,

•engage constructively with our multiple stakeholders, including regulators, government officials, customers, employees, investors, suppliers and the communities in which we do business,

•seek a fair return for our T&D investments through our transmission formula rate, distribution infrastructure and clean energy investment programs and periodic distribution base rate case proceedings, and

•successfully operate the LIPA T&D system and manage LIPA's fuel supply and generation dispatch obligations.



In addition to the risks described elsewhere in this Form 10-Q and in our Form
10-K, for 2022 and beyond, the key issues and challenges we expect our business
to confront include:

•regulatory and political uncertainty, both with regard to future energy policy,
design of energy and capacity markets, transmission policy, the role of
distribution utilities and decarbonization impacts, and environmental
regulation, as well as with respect to the outcome of any legal, regulatory or
other proceedings,

•the continuing impact of the ongoing coronavirus pandemic and the associated
regulations and economic impacts, including continued supply chain constraints
and increases in the cost of goods and services, which could extend beyond the
duration of the pandemic,

•the current inflationary environment and associated volatility in the financial and commodity markets,

•increases in commodity prices and customer rates, which may adversely affect customer collections and future regulatory proceedings,

•future changes in federal and state tax laws or any other associated tax guidance, and

•the impact of changes in demand, natural gas and electricity prices, and expanded efforts to decarbonize several sectors of the economy.



We continually assess a broad range of strategic options to maximize long-term
stockholder value and address the interests of our multiple stakeholders. In
assessing our options, we consider a wide variety of factors, including the
performance and prospects of our businesses; the views of investors, regulators,
rating agencies, customers and employees; our existing indebtedness and
restrictions it imposes; and tax considerations, among other things. Strategic
options available to us include:

•investments in PSE&G, including T&D facilities to enhance reliability,
resiliency and modernize the system to meet the growing needs and increasingly
higher expectations of customers, and clean energy investments such as CEF-EE,
CEF-EV, CEF-ES and Solar,

•investments in regional offshore wind with long-term contracts or regulated transmission returns that provide revenue predictability and a reasonable risk-adjusted return,

•continued operation of our nuclear generation facilities, to the extent there is sufficient certainty that their operation will render an acceptable risk-adjusted return, and



•acquisitions, dispositions, development and other transactions involving our
common stock, assets or businesses that could provide value to customers and
shareholders.

There can be no assurance, however, that we will successfully develop and
execute any of the strategic options noted above, or any additional options we
may consider in the future. The execution of any such strategic plan may not
have the expected benefits or may have unexpected adverse consequences.
                                       64
--------------------------------------------------------------------------------


  Table of Contents



RESULTS OF OPERATIONS

PSEG

Our results of operations are primarily comprised of the results of operations
of our principal operating segments, PSE&G and PSEG Power, excluding charges
related to intercompany transactions, which are eliminated in consolidation. For
additional information on intercompany transactions, see Item 1. Note 20.
Related-Party Transactions.

                                           Three Months Ended                           Increase/                         Six Months Ended                          Increase/
                                                June 30,                               (Decrease)                             June 30,                             (Decrease)
                                          2022                2021                    2022 vs. 2021                     2022              2021                    2022 vs. 2021
                                                Millions                        Millions                %                     Millions                      Millions                %
      Operating Revenues            $    2,076             $ 1,874          $          202              11          $   4,389          $ 4,763          $         (374)             (8)
      Energy Costs                         765                 606                     159              26              2,010            1,635                     375              23
      Operation and Maintenance            751                 783                     (32)             (4)             1,545            1,561                     (16)             (1)
      Depreciation and Amortization        269                 322                     (53)            (16)               552              663                    (111)            (17)
      (Gains) Losses on Asset
      Dispositions and Impairments          (5)                457                    (462)               N/A              38              457                    (419)            (92)
      Income from Equity Method
      Investments                            7                   6                       1              17                 11                9                       2              22
      Net Gains (Losses) on Trust
      Investments                         (187)                 81                    (268)               N/A            (255)             141                    (396)               N/A
      Other Income (Deductions)             38                  33                       5              15                 43               58                     (15)            (26)
      Net Non-Operating Pension and
      OPEB Credits (Costs)                  94                  82                      12              15                188              164                      24              15
      Interest Expense                     150                 147                       3               2                287              293                      (6)             (2)
      Income Tax (Benefit) Expense         (33)                (62)                     29             (47)              (185)              55                    (240)               N/A

The following discussions for PSE&G and PSEG Power provide a detailed explanation of their respective variances.



PSE&G

                                           Three Months Ended                          Increase/                         Six Months Ended                          Increase/
                                                June 30,                               (Decrease)                            June 30,                             (Decrease)
                                          2022                2021                   2022 vs. 2021                     2022              2021                    2022 vs. 2021
                                                Millions                        Millions               %                     Millions                      Millions                %
      Operating Revenues            $    1,668             $ 1,514          $          154             10          $   3,952          $ 3,587          $          365              10
      Energy Costs                         630                 509                     121             24              1,598            1,358                     240              18
      Operation and Maintenance            434                 393                      41             10                897              817                      80              10
      Depreciation and Amortization        227                 231                      (4)            (2)               468              472                      (4)             (1)

      Net Gains (Losses) on Trust
      Investments                           (2)                  -                      (2)              N/A              (2)               1                      (3)               N/A
      Other Income (Deductions)             22                  24                      (2)            (8)                41               52                     (11)            (21)
      Net Non-Operating Pension and
      OPEB Credits (Costs)                  71                  66                       5              8                141              132                       9               7
      Interest Expense                     107                 101                       6              6                210              199                      11               6
      Income Tax Expense (Benefit)          56                  61                      (5)            (8)               145              140                       5               4

Three Months Ended June 30, 2022 as Compared to Three Months Ended June 30, 2021

Operating Revenues increased $154 million due to changes in delivery, commodity, clause and other operating revenues.

Delivery Revenues increased $19 million due primarily to


                                       65
--------------------------------------------------------------------------------

Table of Contents



•Gas distribution revenues increased $13 million due primarily to increases of
$7 million in GSMP II collections, $5 million from CIP decoupling and $1 million
due to higher sales volumes.

•Electric distribution revenues increased $12 million due primarily to $12 million from CIP decoupling and $9 million from Energy Strong II, partially offset by a decrease of $9 million from lower sales volumes.



•Electric and Gas distribution revenues also increased $2 million due to a net
decrease in the flowback to customers of excess deferred tax liabilities and tax
repair-related accumulated deferred income tax benefits resulting from rate
reductions, which is offset in Income Tax Expense.

•Transmission revenues were $8 million lower due primarily to the estimated impact of the ROE settlement, partially offset by an increase in revenue requirements attributable to higher rate base investment.



Commodity Revenues increased $118 million as a result of higher Electric
revenues and higher Gas revenues. The changes in Commodity revenues for both
electric and gas are entirely offset by the changes in Energy Costs. PSE&G earns
no margin on the provision of basic generation service (BGS) to retail customers
and basic gas supply service (BGSS).

•Electric commodity revenues increased $62 million due to a $49 million increase from higher BGS prices and a $13 million increase in sales volumes.

•Gas commodity revenues increased $56 million due to $49 million from higher BGSS prices and $6 million from higher BGSS sales volumes



Clause Revenues increased $3 million due primarily to higher SBC revenues of $7
million partially offset by a $3 million decrease in Tax Adjustment Credit (TAC)
deferrals. The changes in SBC revenues and in TAC deferral amounts are entirely
offset by changes in the amortization of Regulatory Assets and Regulatory
Liabilities and related costs in O&M, D&A, Interest and Income Tax Expenses.
PSE&G does not earn margin on SBC revenue or TAC deferrals.

Other Operating Revenues increased $14 million due primarily to revenue
increases of $7 million in appliance services, $2 million in Solar Renewable
Energy Certificates (SREC) and $1 million from the Successor Solar Incentive
(SuSi) Program. Transition Renewable Energy Certificate (TREC) and ZEC revenues
were unchanged. The SREC, SuSi, TREC and ZEC components of other operating
revenues are entirely offset by changes to Energy Costs.

Operating Expenses

Energy Costs increased $121 million. This is entirely offset by changes in Commodity Revenues and Other Operating Revenues.



Operation and Maintenance increased $41 million due primarily to increases of
$19 million in clause and renewable-related expenses, $6 million in Electric
distribution corrective and preventative expenditures, $5 million in injuries
and damages, $5 million in gas tariff expenditures, $1 million in appliance
service competitive services costs and $12 million in other operating expenses.
These increases were partially offset by a $7 million decrease in transmission
expenditures.

Depreciation and Amortization decreased $4 million due primarily to a $12 million decrease from new lower transmission depreciation rates that became effective in August 2021 and a $6 million decrease in the amortization of Regulatory Assets, partially offset by a $14 million increase related to additional plant in service.



Other Income (Deductions) decreased $2 million primarily due to a $4 million
decrease in the equity portion of the allowance for funds used during
construction (AFUDC), partially offset by a $2 million increase in investment
interest and dividend income.

Net Non-Operating Pension and OPEB Credits (Costs) increased $5 million due
primarily to a $13 million decrease in the amortization of the net actuarial
loss, partially offset by a $5 million decrease in the expected return on plan
assets and a $3 million increase in interest cost.

Interest Expense increased $6 million due primarily to a $4 million increase from the 2022 debt issuance and a $2 million increase from other.

Income Tax Expense decreased $5 million due primarily to lower pre-tax income.


                                       66
--------------------------------------------------------------------------------

Table of Contents

Six Months Ended June 30, 2022 as Compared to Six Months Ended June 30, 2021

Operating Revenues increased $365 million due to changes in delivery, commodity, clause and other operating revenues.

Delivery Revenues increased $111 million due primarily to



•Gas distribution revenues increased $75 million due primarily to increases of
$33 million from CIP decoupling, $33 million in GSMP II collections, $7 million
due to higher sales volumes and $2 million in Green Program Recovery Charge
(GPRC) collections.

•Electric distribution revenues increased $30 million due primarily to $28
million from CIP decoupling, $9 million from Energy Strong II, and $1 million in
GPRC collections, partially offset by a decrease of $8 million from lower sales
volumes.

•Electric and Gas distribution revenues also increased $18 million due to a net
decrease in the flowback to customers of excess deferred tax liabilities and tax
repair-related accumulated deferred income tax benefits resulting from rate
reductions, which is offset in Income Tax Expense.

•Transmission revenues were $12 million lower due primarily to the estimated impact of the ROE settlement, partially offset by an increase in revenue requirements attributable to higher rate base investment.



Commodity Revenues increased $238 million as a result of higher Gas revenues and
higher Electric revenues. The changes in Commodity revenues for both gas and
electric are entirely offset by the changes in Energy Costs. PSE&G earns no
margin on the provision of BGSS and BGS to retail customers.

•Gas commodity revenues increased $176 million due primarily to $164 million from higher BGSS prices and $12 million from higher BGSS sales volumes.

•Electric commodity revenues increased $62 million due primarily to $37 million in higher BGS prices and a $27 million increase from higher sales volumes.



Clause Revenues decreased $8 million due primarily to an $18 million decrease in
TAC deferrals and a $4 million decrease in GPRC deferrals, partially offset by
higher SBC revenues of $15 million. The changes in TAC and GPRC deferral amounts
and SBC revenues are entirely offset by changes in the amortization of
Regulatory Assets and Regulatory Liabilities and related costs in O&M, D&A,
Interest and Income Tax Expenses. PSE&G does not earn margin on TAC and GPRC
deferrals or SBC revenue.

Other Operating Revenues increased $24 million due primarily to revenue
increases of $14 million in appliance services, $2 million in SRECs, $1 million
in ZECs and $1 million from the SuSi Program. These increases were partially
offset by a $2 million decrease in TREC revenues. The SREC, ZEC, SuSi and TREC
components of other operating revenues are entirely offset by changes to Energy
Costs.

Operating Expenses

Energy Costs increased $240 million. This is entirely offset by changes in Commodity Revenues and Other Operating Revenues.



Operation and Maintenance increased $80 million due primarily to increases of
$37 million in clause and renewable-related expenses, $10 million in Electric
distribution corrective and preventative expenditures, $9 million in injuries
and damages, $6 million in gas tariff expenditures, $3 million in appliance
service competitive services costs and $20 million in other operating expenses.
These increases were partially offset by a $5 million decrease in transmission
expenditures.

Depreciation and Amortization decreased $4 million due primarily to a $24 million decrease due to new lower transmission depreciation rates that became effective in August 2021 and a $12 million decrease in the amortization of Regulatory Assets, partially offset by a $30 million increase related to additional plant in service.



Other Income (Deductions) decreased $11 million primarily due to a $12 million
decrease in the equity portion of the AFUDC, partially offset by a $2 million
increase in investment interest and dividend income.

Net Non-Operating Pension and OPEB Credits (Costs) increased $9 million due
primarily to a $26 million decrease in the amortization of the net actuarial
loss, partially offset by a $10 million decrease in the expected return on plan
assets and a $7 million increase in interest cost.

Interest Expense increased $11 million due primarily to a $5 million increase
from the 2022 debt issuance, a $3 million increase in AFUDC and a $1 million
increase from net debt issuances in 2021.

Income Tax Expense increased $5 million due primarily to higher pre-tax income.


                                       67
--------------------------------------------------------------------------------

  Table of Contents


PSEG Power

                                         Three Months Ended                         Increase/                          Six Months Ended                           Increase/
                                              June 30,                             (Decrease)                              June 30,                              (Decrease)
                                        2022                 2021                 2022 vs. 2021                      2022               2021                    2022 vs. 2021
                                              Millions                      Millions                %                      Millions                       Millions                %
      Operating Revenues            $      488          $  380          $          108              28          $    948             $ 1,547          $         (599)            (39)
      Energy Costs                         372             271                     101              37             1,233                 953                     280              29
      Operation and Maintenance            182             259                     (77)            (30)              386                 481                     (95)            (20)
      Depreciation and Amortization         35              83                     (48)            (58)               69                 175                    (106)            (61)
      (Gains) Losses on Asset
      Dispositions and Impairments          (5)            457                    (462)               N/A             38                 457                    (419)            (92)
      Income from Equity Method
      Investments                            6               6                       -               -                10                   9                       1              11
      Net Gains (Losses) on Trust
      Investments                         (182)             79                    (261)               N/A           (248)                137                    (385)               N/A
      Other Income (Deductions)             15               8                       7              88                 -                   4                      (4)               N/A
      Net Non-Operating Pension and
      OPEB Credits (Costs)                  18              11                       7              64                35                  23                      12              52
      Interest Expense                      10              24                     (14)            (58)               15                  51                     (36)            (71)
      Income Tax Expense (Benefit)         (87)           (127)                     40             (31)             (315)                (75)                   (240)               N/A

Three Months Ended June 30, 2022 as Compared to Three Months Ended June 30, 2021

Operating Revenues increased $108 million due primarily to changes in generation and gas supply revenues.

Gas Supply Revenues increased $198 million due primarily to

•a net increase of $87 million in sales under the BGSS contract due primarily to higher average prices of $79 million and higher sales volumes of $8 million,

•a net increase of $82 million related to sales to third parties, primarily due to higher average sales prices, and

•an increase of $29 million due to changes in forward prices.

Generation Revenues decreased $89 million due primarily to



•a net decrease of $207 million due primarily to lower volumes sold in the PJM,
NE and New York (NY) regions primarily due to the sale of the fossil generating
plants, coupled with lower average realized prices in the PJM regions,

•a net decrease of $56 million in capacity revenue due primarily to the sale of
the fossil generating plants coupled with lower capacity prices in the PJM
region, partially offset by decreases in capacity expenses due to lower load
volumes served,

•a net decrease of $47 million due primarily to lower volumes of electricity sold under the BGS contracts, and

•a net decrease of $13 million in solar revenues due to the sale of the solar plants in June 2021,



•partially offset by a net increase of $241 million due to lower MTM losses in
2022 as compared to 2021. Of this amount, there was a $170 million increase due
to gains on positions reclassified to realized upon settlement in 2022 as
compared to losses in 2021 coupled with a $71 million increase due to changes in
forward prices.

Other Operating Revenues decreased $1 million due primarily to changes in generation and gas supply revenues.

Operating Expenses



Energy Costs represent the cost of generation, which includes fuel costs for
generation as well as purchased energy in the market, and gas purchases to meet
PSEG Power's obligation under its BGSS contract with PSE&G. Energy Costs
increased $101 million due to
                                       68
--------------------------------------------------------------------------------

Table of Contents

Gas costs increased $175 million due mainly to

•a net increase of $91 million primarily related to sales under the BGSS contract, of which $84 million was due to higher prices and $7 million to higher sales volumes, and

•a net increase of $82 million related to sales to third parties, primarily due to an increase in the average cost of gas.

Generation costs decreased $74 million due primarily to

•a net decrease of $130 million in fuel costs due to the sale of the fossil generating plants, and

•a net decrease of $30 million in energy purchases due primarily to lower renewable energy credit (REC) requirements and lower ancillary charges caused by decreases in load served in the PJM and NE regions,



•partially offset by a net increase of $86 million due to net MTM losses in 2022
as compared to net MTM gains in 2021. Of this amount, there was a $73 million
increase due to changes in forward prices coupled with a $13 million increase
due to less gains on positions reclassified to realized upon settlement in 2022
as compared to 2021.

Operation and Maintenance decreased $77 million due primarily to the sales of
the fossil generating plants and our ownership interest in the solar plants in
February 2022 and June 2021, respectively. The decrease was also due to an
outage at our 57%-owned Salem 2 nuclear plant in 2022 as compared to a refueling
outage at our 100%-owned Hope Creek nuclear plant in 2021.

Depreciation and Amortization decreased $48 million due primarily to ceasing
depreciation expense on the then pending sales of the solar and fossil
generating plants since May and August 2021, respectively, and the retirement of
Bridgeport Harbor 3 (BH3) effective May 31, 2021.

(Gains) Losses on Asset Dispositions and Impairments reflects a $519 million
impairment loss of the ISO NE fossil asset grouping in 2021, partially offset by
a $62 million gain from the sale of Solar Source in 2021. See Item 1. Note 4.
Early Plant Retirements/Asset Dispositions and Impairments.

Net Gains (Losses) on Trust Investments decreased $261 million due primarily to
NDT investments with $171 million of unrealized losses on equity securities and
$10 million of net realized losses in 2022 as compared to $19 million of
unrealized gains on equity securities and $60 million of net realized gains in
2021.

Other Income (Deductions) increased $7 million due primarily to lower purchases
of NOL tax benefits under the New Jersey Technology Tax Benefit Transfer Program
in 2022.

Non-Operating Pension and OPEB Credits (Costs) increased $7 million due to an increase in the expected return on plan assets and a decrease in the amortization of the net actuarial loss, partially offset by an increase in interest cost and co-owner charges.



Interest Expense decreased $14 million due primarily to the early redemption of
all outstanding Senior Notes in 2021, partially offset by a term loan entered
into in March 2022.

Income Tax (Benefit) decreased $40 million due primarily to a lower pre-tax loss
in 2022, partially offset by the recapture of ITCs related to the sale of Solar
Source in 2021 and increased tax benefits in 2022 on losses from the NDT
qualified fund.

Six Months Ended June 30, 2022 as Compared to Six Months Ended June 30, 2021

Operating Revenues decreased $599 million due primarily to changes in generation and gas supply revenues.

Gas Supply Revenues increased $377 million due primarily to

•a net increase of $234 million in sales under the BGSS contract due primarily to higher average prices of $219 million and higher sales volumes of $15 million,

•a net increase of $124 million related to sales to third parties, primarily due to higher average sales prices, and

•an increase of $19 million due to changes in forward prices.

Generation Revenues decreased $974 million due primarily to



•a net decrease of $540 million due to higher MTM losses in 2022 as compared to
2021. Of this amount, there was a $745 million decrease due to changes in
forward prices, partially offset by a $205 million increase due to gains on
positions reclassified to realized upon settlement in 2022 as compared to losses
in 2021,

•a net decrease of $230 million due primarily to lower volumes sold in the PJM,
NE and NY regions primarily due to the sale of the fossil generating plants,
coupled with lower average realized prices in the PJM region, partially offset
by higher average realized prices in the NE and NY regions,
                                       69
--------------------------------------------------------------------------------

Table of Contents

•a net decrease of $115 million due primarily to lower volumes of electricity sold under the BGS contracts,



•a net decrease of $60 million in capacity revenue due primarily to the sale of
the fossil generating plants coupled with lower capacity prices in the PJM
region, partially offset by decreases in capacity expenses due to lower load
volumes served, and

•a net decrease of $24 million in solar revenues due to the sale of the solar plants in June 2021.

Other Operating Revenues decreased $2 million due primarily to changes in generation and gas supply revenues.

Operating Expenses



Energy Costs represent the cost of generation, which includes fuel costs for
generation as well as purchased energy in the market, and gas purchases to meet
PSEG Power's obligation under its BGSS contract with PSE&G. Energy Costs
increased $280 million due to

Gas costs increased $350 million due mainly to

•a net increase of $241 million primarily related to sales under the BGSS contract, of which $230 million was due to the higher average cost of gas and $11 million to higher send out volumes, and

•a net increase of $108 million related to sales to third parties, primarily due to an increase in the average cost of gas.

Generation costs decreased $70 million due primarily to



•a net decrease of $96 million in fuel costs, primarily due to lower volumes of
gas in the PJM, NY, and NE regions caused by the sale of the fossil generating
plants, partially offset by higher gas prices. Additionally, there was a
decrease in coal costs in the NE region due to the retirement of the BH3 plant
in 2021,

•a net decrease of $50 million in energy purchases due primarily to lower REC
requirements and lower ancillary charges caused by decreases in load served in
the PJM and NE regions, and

•a net decrease of $13 million in transmission costs due primarily to the impact from transfer of responsibility for firm transmission services under BGS contracts from BGS suppliers to the electric distribution companies,



•partially offset by a net increase of $93 million due to net MTM losses in 2022
as compared to net MTM gains in 2021. Of this amount, there was a $69 million
increase in losses due to changes in forward prices coupled with a $24 million
increase in losses due to higher gains on positions reclassified to realized
upon settlement in 2022 as compared to 2021.

Operation and Maintenance decreased $95 million due primarily to the sale of the
fossil generating plants in February 2022 and the sale of our ownership interest
in the solar plants in June 2021. The decrease was also due to an outage at our
57%-owned Salem 2 nuclear plant in 2022 as compared to a refueling outage at our
100%-owned Hope Creek nuclear plant in 2021.

Depreciation and Amortization decreased $106 million due primarily to ceasing
depreciation expense on the then pending sales of the solar and fossil
generating plants since May and August 2021, respectively, and the retirement of
BH3 in 2021.

(Gains) Losses on Asset Dispositions and Impairments in 2022 primarily reflects
an impairment loss due to the sale of the fossil generating plants in February
2022. The $457 million net loss in 2021 reflects a $597 million impairment loss
of the ISO NE fossil asset grouping in 2021, partially offset by a $62 million
gain from the sale of Solar Source in 2021. See Item 1. Note 4. Early Plant
Retirements/Asset Dispositions and Impairments.

Net Gains (Losses) on Trust Investments decreased $385 million due primarily to
NDT investments with $232 million of unrealized losses on equity securities and
$15 million of net realized losses in 2022 as compared to $13 million of
unrealized gains on equity securities and $124 million of net realized gains in
2021.

Non-Operating Pension and OPEB Credits (Costs) increased $12 million due to an increase in the expected return on plan assets and a decrease in the amortization of the net actuarial loss, partially offset by an increase in interest cost and co-owner charges.



Interest Expense decreased $36 million due primarily to the early redemption of
all outstanding Senior Notes in 2021, partially offset by a term loan entered
into in March 2022.

Income Tax (Benefit) increased $240 million due primarily to a higher pre-tax
loss in 2022, the recapture of ITCs related to the sale of Solar Source in June
2021 and increased tax benefits on losses from the NDT qualified fund.
                                       70
--------------------------------------------------------------------------------

Table of Contents

LIQUIDITY AND CAPITAL RESOURCES

The following discussion of our liquidity and capital resources is on a consolidated basis, noting the uses and contributions, where material, of our two direct major operating subsidiaries.

Operating Cash Flows



We continue to expect our operating cash flows combined with cash on hand and
financing activities to be sufficient to fund planned capital expenditures and
shareholder dividends.

For the six months ended June 30, 2022, our operating cash flow decreased $693
million as compared to the same period in 2021. The net decrease was primarily
due to a $955 million reduction related to net cash collateral posting
requirements and higher tax payments in 2022 at PSEG Power and a net change at
PSE&G, as discussed below. In addition, there were tax payments in 2022 as
compared to tax refunds in 2021 at Energy Holdings and the parent company.

Current economic conditions have adversely impacted residential and C&I customer
payment patterns. During the moratorium, as previously discussed, PSE&G has
experienced a significant decrease in cash inflow and higher Accounts Receivable
aging and an associated increase in bad debt expense, which we expect will
extend beyond the duration of the coronavirus pandemic.

PSE&G



PSE&G's operating cash flow increased $632 million from $680 million to $1,312
million for the six months ended June 30, 2022, as compared to the same period
in 2021, due primarily to higher cash collateral postings received from BGS
suppliers, decreases in electric energy and vendor payments, higher tax payments
in 2021 and higher earnings in 2022, partially offset by a net increase in
regulatory deferrals in 2022.

Short-Term Liquidity

PSEG meets its short-term liquidity requirements, as well as those of PSEG Power, primarily through the issuance of commercial paper and, from time to time, short-term loans. PSE&G maintains its own separate commercial paper program to meet its short-term liquidity requirements. Each commercial paper program is fully back-stopped by its own separate credit facilities.



Each of our credit facilities is restricted as to availability and use to the
specific companies as listed below; however, if necessary, the PSEG facilities
can also be used to support our subsidiaries' liquidity needs.

During the second half of 2021 and continuing into 2022, forward energy prices
have demonstrated considerable price volatility and have increased dramatically.
This has led to significantly higher variation in our daily collateral
requirements which have also increased substantially over that time period for
hedge positions that are out-of-the money. PSEG Power's net cash collateral
postings related to these hedge positions increased from $343 million at the end
of June 2021 to $2.1 billion at the end of June 2022. Subsequent to June 2022,
collateral postings continued to increase and PSEG Power continued to experience
significantly higher variation in our daily collateral requirements. Net cash
collateral postings were $2.5 billion at the end of July 2022. The majority of
this collateral relates to hedges in place through the end of 2023 and is
expected to be returned as we satisfy our obligations under those contracts.
Proceeds from the sale of Fossil, the closing of a $1.25 billion term loan in
March 2022 at PSEG Power, and short-term borrowings at PSEG have contributed to
available liquidity to help support PSEG Power's current collateral requirements
in 2022.

In March and May 2021, PSEG entered into two 364-day variable rate term loan
agreements for $500 million and $750 million, respectively. In August 2021, PSEG
entered into a $1.25 billion, 364-day variable rate term loan agreement. In
March 2022, the $500 million term loan matured and PSEG prepaid the $750 million
term loan due in May 2022. In July 2022, PSEG repaid the $1.25 billion term loan
due in August 2022. These term loans are not included in the credit facility
amounts presented in the following table.

In April 2022 and May 2022, PSEG entered into 364-day variable rate term loan agreements for $1.5 billion and $500 million, respectively.


                                       71
--------------------------------------------------------------------------------

Table of Contents



Our total credit facilities and available liquidity as of June 30, 2022 were as
follows:

                                                       As of June 30, 2022
                                                Total                   Available
                        Company/Facility       Facility      Usage      Liquidity
                                                            Millions
                      PSEG                    $  1,500      $  65      $    1,435
                      PSE&G                      1,000         18             982
                      PSEG Power                 1,550        580             970
                      Total                   $  4,050      $ 663      $    3,387


We continually monitor our liquidity and seek to add capacity as needed to meet
our liquidity requirements, including to satisfy any additional collateral
requirements. As of June 30, 2022, our liquidity position, including our credit
facilities and access to external financing, was expected to be sufficient to
meet our projected stressed requirements over our 12 month planning horizon.
PSEG analyzes its liquidity requirements using stress scenarios that consider
different events, including changes in commodity prices and the potential impact
of PSEG Power losing its investment grade credit rating from S&P or Moody's,
which would represent a two level downgrade from its current Moody's and S&P
ratings. In the event of a deterioration of PSEG Power's credit rating, certain
of PSEG Power's agreements allow the counterparty to demand further performance
assurance. The potential additional collateral that we would be required to post
under these agreements if PSEG Power were to lose its investment grade credit
rating was approximately $976 million and $1,151 million as of June 30, 2022 and
December 31, 2021, respectively.

For additional information, see Item 1. Note 12. Debt and Credit Facilities.

Long-Term Debt Financing

During the next twelve months,

•PSEG has $700 million of 2.65% Senior Notes maturing in November 2022, and

•PSE&G has $500 million of 2.38% Medium-Term Notes, Series I, due May 2023.



PSEG, PSEG Power, Energy Holdings, PSEG LI and Services participate in a
corporate money pool, an aggregation of daily cash balances designed to
efficiently manage their respective short-term liquidity needs, which are
accounted for as intercompany loans. Long Island Electric Utility Servco, LLC
(Servco) does not participate in the corporate money pool. Servco's short-term
liquidity needs are met through an account funded and owned by LIPA.

For additional information see Item 1. Note 12. Debt and Credit Facilities.

Common Stock Dividends



On July 19, 2022, PSEG's Board of Directors approved a $0.54 per share common
stock dividend for the third quarter of 2022. This reflects an indicative annual
dividend rate of $2.16 per share. We expect to continue to pay cash dividends on
our common stock; however, the declaration and payment of future dividends to
holders of our common stock will be at the discretion of the Board of Directors
and will depend upon many factors, including our financial condition, earnings,
capital requirements of our businesses, alternate investment opportunities,
legal requirements, regulatory constraints, industry practice and other factors
that the Board of Directors deems relevant. For additional information related
to cash dividends on our common stock, see Item 1. Note 18. Earnings Per Share
(EPS) and Dividends.

Credit Ratings

If the rating agencies lower or withdraw our credit ratings, such revisions may
adversely affect the market price of our securities and serve to materially
increase our cost of capital and limit access to capital. Credit Ratings shown
are for securities that we typically issue. Outlooks are shown for the credit
ratings at each entity and can be Stable, Negative, or Positive. There is no
assurance that the ratings will continue for any given period of time or that
they will not be revised by the rating agencies, if in their respective
judgments, circumstances warrant. Each rating given by an agency should be
evaluated independently of the other agencies' ratings. The ratings should not
be construed as an indication to buy, hold or sell any security.
                                       72
--------------------------------------------------------------------------------


  Table of Contents

                                               Moody's (A)        S&P (B)
                        PSEG
                        Outlook                   Stable          Stable
                        Senior Notes               Baa2             BBB
                        Commercial Paper            P2              A2
                        PSE&G
                        Outlook                   Stable          Stable
                        Mortgage Bonds              A1               A
                        Commercial Paper            P2              A2
                        PSEG Power
                        Outlook                   Stable          Stable
                        Issuer Rating              Baa2             BBB

(A)Moody's ratings range from Aaa (highest) to C (lowest) for long-term securities and P1 (highest) to NP (lowest) for short-term securities.

(B)S&P ratings range from AAA (highest) to D (lowest) for long-term securities and A1 (highest) to D (lowest) for short-term securities.

CAPITAL REQUIREMENTS



We expect that all of our capital requirements over the next three years will
come from a combination of internally generated funds and external debt
financing. There were no material changes to our projected capital expenditures
as compared to amounts disclosed in our 2021 Form 10-K.

PSE&G



During the six months ended June 30, 2022, PSE&G made capital expenditures of
$1,171 million, primarily for T&D system reliability. This does not include
expenditures for energy efficiency and electric vehicle programs of
approximately $105 million and cost of removal, net of salvage, of $63 million,
which are included in operating cash flows.

Other



During the six months ended June 30, 2022, PSEG made capital expenditures of $47
million, excluding $73 million for nuclear fuel, primarily related to various
nuclear projects.

ACCOUNTING MATTERS

For information related to recent accounting matters, see Item 1. Note 2. Recent Accounting Standards.

© Edgar Online, source Glimpses