Condensed Consolidated
Interim Financial Statements
Three and nine months ended September 30, 2021
(Unaudited)
The accompanying unaudited financial statements of PyroGenesis Canada Inc. have been prepared by and are the responsibility of the Company's management. The Company's independent auditor has not performed a review of these unaudited condensed consolidated interim financial statements for the period ended September 30, 2021.
PyroGenesis Canada Inc.
Condensed Consolidated Interim Statements of Financial Position
(Unaudited)
September 30, 2021 | December 31, 2020 | |||||||
$ | $ | |||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents [note 6] | 15,781,528 | 18,104,899 | ||||||
Accounts receivable [note 7] | 18,229,407 | 3,329,653 | ||||||
Costs and profits in excess of billings on uncompleted contracts and projects [note 8] | 3,293,718 | 1,073,633 | ||||||
Inventory | 552,877 | - | ||||||
Investment tax credits and government wage subsidy receivable [note 9] | 311,007 | 567,059 | ||||||
Current portion of deposits [note 11] | 1,727,115 | 1,421,246 | ||||||
Current portion of royalties receivable | 242,687 | - | ||||||
Contract assets | 439,753 | 694,301 | ||||||
Other assets | 1,541,787 | 145,996 | ||||||
Total current assets | 42,119,879 | 25,336,787 | ||||||
Non-current assets | ||||||||
Deposits [note 11] | 300,676 | 301,341 | ||||||
Strategic investments [note 10] | 27,638,516 | 39,991,750 | ||||||
Property and equipment | 3,613,090 | 2,529,570 | ||||||
ROU assets | 5,932,217 | 3,701,000 | ||||||
Royalties receivable | 915,521 | 1,060,000 | ||||||
Investment tax credits receivable | - | 705,316 | ||||||
Intangible assets | 3,885,125 | 905,614 | ||||||
Goodwill | 2,311,956 | - | ||||||
Total assets | 86,716,980 | 74,531,378 | ||||||
Liabilities | ||||||||
Current liabilities | ||||||||
Accounts payable and accrued liabilities [note 12] | 8,230,604 | 4,708,051 | ||||||
Billings in excess of costs and profits on uncompleted contracts and projects [note 13] | 6,574,359 | 6,592,972 | ||||||
Current portion of term loans [note 14] | 624,819 | 12,208 | ||||||
Balance due on business combination | 435,560 | - | ||||||
Current portion of lease liabilities | 2,987,113 | 225,977 | ||||||
Total current liabilities | 18,852,455 | 11,539,208 | ||||||
Non-current liabilities | ||||||||
Lease liabilities | 2,438,682 | 2,762,565 | ||||||
Term loans [note 14] | 163,018 | 100,499 | ||||||
Balance due on business combination | 3,258,218 | - | ||||||
Deferred income taxes | 760,412 | 706,000 | ||||||
Total liabilities | 25,472,785 | 15,108,272 | ||||||
Shareholders' equity [note 15] | ||||||||
Common shares and warrants | 82,125,269 | 67,950,069 | ||||||
Contributed surplus | 15,015,275 | 10,480,310 | ||||||
Deficit | (35,896,349 | ) | (19,007,273 | ) | ||||
Total shareholders' equity | 61,244,195 | 59,423,106 | ||||||
Total liabilities and shareholders' equity | 86,716,980 | 74,531,378 |
Contingent liabilities [notes 22]
2
PyroGenesis Canada Inc.
Condensed Consolidated Interim Statements of Comprehensive Income (Loss)
(Unaudited)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Revenues [note 5] | 9,317,926 | 8,149,427 | 23,863,001 | 10,996,789 | ||||||||||||
Cost of sales and services [note 17] | 5,265,395 | 2,616,901 | 12,733,979 | 3,930,257 | ||||||||||||
Gross Profit | 4,052,531 | 5,532,526 | 11,129,022 | 7,066,532 | ||||||||||||
Expenses (income) | ||||||||||||||||
Selling, general and administrative [note 17] | 4,901,131 | 5,311,802 | 15,287,141 | 8,253,369 | ||||||||||||
Research and development | 389,806 | 131,955 | 1,386,847 | 151,176 | ||||||||||||
5,290,937 | 5,443,757 | 16,673,988 | 8,404,545 | |||||||||||||
Net income (loss) from operations | (1,238,406 | ) | 88,769 | (5,544,964 | ) | (1,338,013 | ) | |||||||||
Changes in fair market value of strategic investments [note 9] | 1,868,862 | 15,220,857 | (10,380,709 | ) | 20,628,298 | |||||||||||
Financial expenses [note 18] | 6,792 | (16,370 | ) | 99,965 | 493,295 | |||||||||||
Net income (loss) before income taxes | 623,664 | 15,325,996 | (16,025,638 | ) | 18,796,990 | |||||||||||
Income taxes - current | - | - | 706,000 | - | ||||||||||||
Income taxes - deferred | - | - | (706,000 | ) | - | |||||||||||
Net income (loss) and comprehensive income (loss) | 623,664 | 15,325,996 | (16,025,638 | ) | 18,796,990 | |||||||||||
Earnings (loss) per share [note 19] | ||||||||||||||||
Basic | 0.00 | 0.10 | (0.10 | ) | 0.13 | |||||||||||
Diluted | 0.00 | 0.09 | (0.10 | ) | 0.12 |
The accompanying notes form an integral part of the condensed consolidated interim financial statements.
3
PyroGenesis Canada Inc.
Condensed Consolidated Interim Statements of Changes in Shareholders' Equity
(Unaudited)
Number of Common Shares | Common shares and warrants | Contributed Surplus | Equity portion of convertible debentures | Deficit | Total | |||||||||||||||||||
$ | $ | $ | $ | $ | ||||||||||||||||||||
Balance - December 31, 2020 | 159,145,993 | 67,950,069 | 10,480,310 | - | (19,007,273 | ) | 59,423,106 | |||||||||||||||||
Share issued on exercise of stock options | 3,477,000 | 1,437,022 | (349,254 | ) | - | - | 1,087,768 | |||||||||||||||||
Share issued on exercise of warrants and compensation options | 8,337,897 | 13,085,197 | - | - | - | 13,085,197 | ||||||||||||||||||
Shares purchased for cancellation | (166,684 | ) | (347,019 | ) | - | - | (863,440 | ) | (1,210,459 | ) | ||||||||||||||
Share-based payments | - | - | 4,884,219 | - | - | 4,884,219 | ||||||||||||||||||
Net income (loss) and comprehensive income (loss) | - | - | - | - | (16,025,636 | ) | (16,025,636 | ) | ||||||||||||||||
Balance - September 30, 2021 | 170,794,206 | 82,125,269 | 15,015,275 | - | (35,896,349 | ) | 61,244,195 | |||||||||||||||||
Balance - December 31, 2019 | 141,303,451 | 47,073,243 | 6,679,730 | 401,760 | (60,237,656 | ) | (6,082,923 | ) | ||||||||||||||||
Share issued on exercise of stock options | 1,858,000 | 1,018,658 | (396,059 | ) | - | - | 622,599 | |||||||||||||||||
Shares issued upon exercise of share purchase warrants | 5,596,467 | 4,383,858 | - | - | - | 4,383,858 | ||||||||||||||||||
Conversion of debentures into shares | 3,369,375 | 3,073,356 | - | (360,981 | ) | - | 2,712,375 | |||||||||||||||||
Conversion of loan into shares | 3,225,000 | 925,982 | (98,422 | ) | 827,560 | |||||||||||||||||||
Shares purchased for cancellation | (1,285,000 | ) | (426,370 | ) | - | - | (538,021 | ) | (964,391 | ) | ||||||||||||||
Equity component of convertible debentures | - | - | 40,779 | (40,779 | ) | - | - | |||||||||||||||||
Share-based payments | - | - | 3,111,913 | - | - | 3,111,913 | ||||||||||||||||||
Equity component of convertible debentures issued | - | - | - | 98,422 | - | 98,422 | ||||||||||||||||||
Net income (loss) and comprehensive income (loss) | - | - | - | - | 18,796,990 | 18,796,990 | ||||||||||||||||||
Balance - September 30, 2020 | 154,067,293 | 56,048,727 | 9,436,363 | - | (41,978,687 | ) | 23,506,403 |
The accompanying notes form an integral part of the condensed consolidated interim financial statements.
4
PyroGenesis Canada Inc.
Condensed Consolidated Interim Statements of Cash Flows
(Unaudited)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Cash flows provided by (used in) | ||||||||||||||||
Operating activities | ||||||||||||||||
Net (loss) income | 623,664 | 15,325,998 | (16,025,636 | ) | 18,796,990 | |||||||||||
Adjustments for: | ||||||||||||||||
Share-based expenses | 673,194 | 3,017,409 | 4,884,219 | 3,111,913 | ||||||||||||
Depreciation of property and equipment | 93,701 | 19,125 | 254,079 | 39,238 | ||||||||||||
Depreciation of ROU assets | 153,177 | 128,971 | 404,188 | 306,541 | ||||||||||||
Amortization of intangibles assets | 91,333 | 6,782 | 104,892 | 20,408 | ||||||||||||
Amortization of contract assets | 118,696 | - | 424,765 | |||||||||||||
Financial expenses | 6,793 | 121,408 | 99,965 | 631,073 | ||||||||||||
Change in fair value of investments | (1,868,862 | ) | (15,220,857 | ) | 10,380,709 | (20,628,298 | ) | |||||||||
(108,302 | ) | 3,398,836 | 527,181 | 2,277,865 | ||||||||||||
Net change in non-cash operating working capital items [note 16] | (2,324,191 | ) | (1,008,940 | ) | (16,877,125 | ) | (640,447 | ) | ||||||||
(2,432,493 | ) | 2,389,896 | (16,349,944 | ) | 1,637,418 | |||||||||||
Investing activities | ||||||||||||||||
Purchase of property and equipment | (223,412 | ) | (437,057 | ) | (1,408,300 | ) | (541,512 | ) | ||||||||
Addition to ROU assets | - | - | (36,903 | ) | - | |||||||||||
Purchase of intangible assets | (100,964 | ) | (48,282 | ) | (208,116 | ) | (63,893 | ) | ||||||||
Purchase of strategic investments | (1,205,011 | ) | (2,949,672 | ) | (10,401,522 | ) | (3,009,672 | ) | ||||||||
Disposal of strategic investments | - | 2,103,024 | 12,374,047 | 2,103,024 | ||||||||||||
Variation of deposits | - | (108,489 | ) | - | (112,254 | ) | ||||||||||
Business acquisition, net of cash acquired | 1,104,393 | - | 1,104,393 | - | ||||||||||||
(424,994 | ) | (1,440,476 | ) | 1,423,599 | (1,624,307 | ) | ||||||||||
Financing activities | ||||||||||||||||
Repayment of R&D loans | - | (247,500 | ) | - | (461,500 | ) | ||||||||||
Repayment of term loan [note 14] | (3,078 | ) | (115,200 | ) | (9,076 | ) | (115,200 | ) | ||||||||
Repayment of convertible debenture | - | - | - | (358,500 | ) | |||||||||||
Repayment of lease liabilities | (80,198 | ) | (1,232,520 | ) | (161,249 | ) | (1,300,792 | ) | ||||||||
Repayment of promissory notes payables to the controlling shareholder and CEO | - | - | - | (295,000 | ) | |||||||||||
Proceeds from convertible loans | - | - | - | 903,000 | ||||||||||||
Proceeds from issuance of shares upon exercise of stock options | 683,323 | 15,599 | 1,087,768 | 603,599 | ||||||||||||
Proceeds from issuance of shares upon exercise of warrants and compensation options | - | 1,242,189 | 13,085,197 | 4,402,858 | ||||||||||||
Share purchase for cancellation | - | - | (1,210,459 | ) | (964,391 | ) | ||||||||||
Interest paid | (37,571 | ) | (84,246 | ) | (189,207 | ) | (366,097 | ) | ||||||||
562,476 | (421,678 | ) | 12,602,974 | 2,047,977 | ||||||||||||
Net (decrease) increase in cash | (2,295,011 | ) | 527,742 | (2,323,371 | ) | 2,061,088 | ||||||||||
Cash - beginning of period | 18,076,539 | 1,567,777 | 18,104,899 | 34,431 | ||||||||||||
Cash - end of period | 15,781,528 | 2,095,519 | 15,781,528 | 2,095,519 | ||||||||||||
Supplemental cash flow disclosure Non-cash transactions: | ||||||||||||||||
Purchase of property and equipment included in accounts payables | 72,565 | (181,863 | ) | 113,657 | 7,170 | |||||||||||
Purchase of intangibles assets included in accounts payables | 74,911 | (120,468 | ) | 19,372 | 129,650 | |||||||||||
Addition of right-of-use assets and lease liabilities | - | 366,566 | 2,120,894 | 366,566 | ||||||||||||
Interest included in accounts payable | - | 19,408 | - | - | ||||||||||||
Investments received in payment of trade accounts receivables | - | 395,514 | - | 395,514 |
The accompanying notes form an integral part of the condensed consolidated interim financial statements.
5
PyroGenesis Canada Inc.
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine month periods ended September 30, 2021 and 2020
(Unaudited)
1. Nature of operations
(a) Nature of operations
PyroGenesis Canada Inc. (the "Company"), incorporated under the laws of the Canada Business Corporations Act, was formed on July 11, 2011. The Company owns patents for advanced waste treatment systems technology and designs, develops, manufactures and commercialises advanced plasma processes and sustainable solution to reduce greenhouse gases. The Company is domiciled at 1744 William Street, Suite 200, Montreal, Quebec. The Company is publicly traded on the Toronto Stock Exchange (TSX) under the Symbol "PYR" and on the Frankfurt Stock Exchange (FSX) under the symbol "8PY ", and since March 11, 2021, on NASDAQ in the USA under the symbol "PYR".
2. Basis of preparation
(a) Statement of compliance
These condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standard ("IFRS") as issued by the International Accounting Standards Board ("IASB"). These condensed consolidated interim financial statements do not include all of the necessary information required for full annual financial statements in accordance with IFRS and should be read in conjunction with the Company's audited financial statements for the year ended December 31, 2020.
These condensed consolidated interim financial statements were approved and authorized for issuance by the Board of Directors on November 15, 2021.
(b) Functional and presentation currency
These condensed consolidated interim financial statements are presented in Canadian dollars, which is the Company's functional currency.
(c) Basis of measurement
These financial statements have been prepared on the historical cost basis except for:
(i) | strategic investments which are accounted for at fair value, |
(ii) | stock-based payment arrangements, which are measured at fair value on grant date pursuant to IFRS 2, Share-based Payment; and |
(iii) | lease liabilities, which are initially measured at the present value of minimum lease payments. |
(d) Basis of consolidation
For financial reporting purposes, subsidiaries are defined as entities controlled by the Company. The Company controls an entity when it has power over the investee; it is exposed to, or has rights to, variable returns from its involvement with the entity; and it has the ability to affect those returns through its power over the entity.
6
PyroGenesis Canada Inc.
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine month periods ended September 30, 2021 and 2020
(Unaudited)
2. Basis of preparation (continued)
In instances where the Company does not hold a majority of the voting rights, further analysis is performed to determine whether or not the Company has control of the entity. The Company is deemed to have control when, according to the terms of the shareholder's and/or other agreements, it makes most of the decisions affecting relevant activities.
These consolidated financial statements include the accounts of the Company, and its subsidiaries, Drosrite International LLC and Pyro Green-Gas Inc. Drosrite International LLC is owned by a member of the Company's key management personnel and close member of the CEO and controlling shareholder's family and is deemed to be controlled by the Company. Pyro Green-Gas (formerly AirScience Technologies Inc. until the renaming on September 14, 2021) was acquired by the Company on August 11, 2021 (see note 4). All significant transactions and balances between the Company and its subsidiary have been eliminated upon consolidation.
3. Significant accounting judgments, estimates and assumptions
The significant judgments, estimates and assumptions applied by the Company's in these condensed consolidated interim financial statements are the same as those applied by the Company in its audited annual financial statements as at and for the year ended December 31, 2020.
The COVID-19 pandemic continues to evolve as vaccination campaigns are currently underway in Canada and other countries in which the Company operates while more contagious variants of the virus have evolved. The financial effect of the pandemic is still uncertain at this time as is the Company's business continuity plans and other mitigating measures. Estimates of the length and seriousness of these developments is therefore subject to significant uncertainty, and accordingly estimates of the extent to which the COVID-19 pandemic may materially and adversely affect the Company's operations, financial results and condition in future periods are also subject to significant uncertainty.
Therefore, uncertainty about judgments, estimates and assumptions made by management during the preparation of the Company's interim consolidated financial statements related to potential impacts of the COVID-19 pandemic on revenue, expenses, assets, liabilities, and note disclosures could result in a material adjustment to the carrying value of the asset or liability affected.
4. Business combination
On August 11, 2021, the Company completed the acquisition of AirScience Technologies Inc. and its subsidiaries (collectively "AST"), a Montreal-based company which offers technologies, equipment, and expertise in the area of biogas upgrading, as well as air pollution controls, for a maximum purchase price consideration of $4.4 million in cash, subject to customary post-closing adjustments. In addition, the Company settled a pre-existing loan receivable from AST of approximately $1.7 million. The transaction was executed essentially through a purchase of the entirety of the common class "A" shares of AST. This acquisition enables the Company to springboard into the renewable natural gas market and provides an advantage compared to building its own operations. In addition, the Company will now have a presence in Italy and India, and the acquisition will provide potential synergies with the Company's land-based waste destruction offerings. The purchase price will be paid upon the achievement of various contract and
7
PyroGenesis Canada Inc.
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine month periods ended September 30, 2021 and 2020
(Unaudited)
4. Business combination (continued)
business-related milestones by AST. The Company's preliminary assessment is that these milestones will be realized at various moments during the next 28 months.
The Company is currently assessing the fair value of the assets acquired and the liabilities assumed at the date of acquisition, for which the valuation process of certain assets remains to be finalized. The preliminary allocation of the purchase price was based on the estimated fair value of the assets acquired and the liabilities assumed at the date of acquisition, which is subject to material adjustments until the fair value assessment is completed. The items that are mainly subject to change are Intangible assets and Goodwill. The Corporation will finalize the purchase price allocation over the coming quarters. Final adjustment to the purchase price allocation could also impact depreciation, amortization and income tax expenses recognized since the initial accounting of the AST business acquisition.
The preliminary allocation of the total consideration based on the estimated fair value of assets acquired and the liabilities assumed at the date of acquisition is as follows:
September 30, 2021 Preliminary $ | ||||
Total consideration | ||||
Consideration paid at closing | 1 | |||
Contingent consideration | 3,693,777 | |||
Consideration paid at closing and continent consideration Settlement of pre-existing loan receivable from AST | 3,693,778 1,744,400 | |||
5,438,178 | ||||
Net assets acquired | ||||
Current assets 1 ROU asset | 5,263,325 477,608 | |||
Property and equipment | 42,956 | |||
Intangible assets and Goodwill 2 | 5,168,871 | |||
Current liabilities | (4,198,570 | ) | ||
Non-current liabilities | (555,600 | ) | ||
Deferred income taxes | (760,412 | ) | ||
5,438,178 |
1 Includes an amount of trade receivables with a net fair value of $3.3 million, including an allowance for doubtful accounts of $0.5 million.
2 The preliminary goodwill of $2.3 million recorded on the transaction is mainly attributable to the expected growth in biogas upgrading market and the expertise of the workforce, and it is not expected to be deductible for tax purposes.
During the three and nine month periods ended September 30, 2021, the Company recognized revenue of $3.7 million and net income of $1.2 million related to the operations generated by the acquisition of AST.
8
PyroGenesis Canada Inc.
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine month periods ended September 30, 2021 and 2020
(Unaudited)
5. Revenues
The Company's revenues are generated from DROSRITE™ related sales of $1,983,524 (2020 - $4,590,227), PUREVAP™ related sales of $999,874 (2020 - $2,840,760), the development and support related to systems supplied to the U.S. Navy of $1,957,981 (2020 - $419,251), torch related sales of $645,894 (2020 - $192,800), biogas upgrading & pollution controls related sales of $3,712,000 (2020 - $Nil) and other sales and services of $18,653 (2020 - $106,389).
The following is a summary of the Company's revenues for the nine months ended September 30, by revenue recognition method:
2021 | 2020 | |||||||
$ | $ | |||||||
Revenue from contracts with customers by product line: | ||||||||
DROSRITE™ | 6,373,130 | 6,384,563 | ||||||
PUREVAP™ | 5,524,642 | 2,883,819 | ||||||
Development and support related to systems supplied to the U.S. Navy | 6,677,188 | 480,290 | ||||||
Torch related sales | 1,398,729 | 897,822 | ||||||
Biogas upgrading & pollution controls | 3,712,000 | - | ||||||
Other sales and services | 177,312 | 350,295 | ||||||
23,863,001 | 10,996,789 |
See note 24 for sales by geographic area.
At September 30, 2021, revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially satisfied) at the reporting date is $26,178,806. Revenue will be recognized as the Company satisfies its performance obligations under long-term contracts, which is expected to occur over a maximum period of approximately 2 years.
6. Cash and cash equivalents
At September 30, 2021, there are no restrictions on cash and cash equivalents. Cash and cash equivalents include the following components:
September 30, 2021 | December 31, 2020 | |||||||
$ | $ | |||||||
Cash | 7,781,528 | 10,104,899 | ||||||
Guaranteed investment certificates | 8,000,000 | 8,000,000 | ||||||
Cash and cash equivalents | 15,781,528 | 18,104,899 |
9
PyroGenesis Canada Inc.
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine month periods ended September 30, 2021 and 2020
(Unaudited)
6. Cash and cash equivalents (continued)
Guaranteed investment certificates are instruments issued by Canadian financial institutions and include $3,000,000 bearing interest at a rate of 0.43% and $5,000,000 bearing interest at a rate of 0.53%. These instruments are redeemable without penalty 60 days and 30 days, respectively, from the date of acquisition and mature in November 2021 and December 2021.
7. Accounts receivable
Details of accounts receivable were as follows:
September 30, |
December 31, 2020 | |||||||
$ | $ | |||||||
1 - 30 days | 8,526,841 | 309,362 | ||||||
31 - 60 days | 37,576 | 226,713 | ||||||
61 - 90 days | 224,047 | 253,141 | ||||||
Greater than 90 days | 5,324,691 | 218,008 | ||||||
Total trade accounts receivable | 14,113,155 | 1,007,224 | ||||||
Unbilled trade receivables | 3,509,893 | 1,132,911 | ||||||
Other receivables | 220,223 | 931,041 | ||||||
Sales tax receivable | 386,136 | 258,477 | ||||||
18,229,407 | 3,329,653 |
There is a $520,000 allowance for credit losses recorded as at, September 30, 2021 and $Nil for December 31, 2020.
8. Costs and profits in excess of billings on uncompleted contracts and projects
At September 30, 2021, the Company had twelve uncompleted contracts and projects with total billings of $6,985,722 which were less than total costs incurred and had recognized cumulative revenue of $10,279,440 since those contracts and projects began. This compares with seven contracts with total billings of $8,378,093 which were less than total costs incurred and had recognized cumulative revenue of $9,451,726 as at, December 31, 2020.
9. Investment tax credits and government wage subsidy
At September 30, 2021 investment tax credits related to qualifying projects from the provincial government were $204,036 (2020 - $131,871) and $Nil (2020 - $1,058,017) of investment tax credits earned in prior years that met the criteria for recognition. The Company also recorded for the nine months ended September 30, 2021 $86,976 (2020 - $18,420) of the investment tax credits against cost of sales and services, $94,560 (2020 - $1,141,468) against research and development expenses and $22,500 (2020 - $30,000) against selling general and administrative expenses. An additional amount of $106,971 of 2020 investment tax credits is a receivable for the Company.
10
PyroGenesis Canada Inc.
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine month periods ended September 30, 2021 and 2020
(Unaudited)
10. Strategic investments
September 30, 2021 | December 31, 2020 | |||||||
$ | $ | |||||||
Beauce Gold Fields ("BGF") shares - level 1 | 133,353 | 123,095 | ||||||
HPQ Silicon Resources Inc. ("HPQ") shares - level 1 | 22,420,076 | 16,489,220 | ||||||
HPQ warrants - level 3 | 5,085,087 | 23,379,435 | ||||||
27,638,516 | 39,991,750 |
Investments in HPQ (TSXV: HPQ) comprise 29,500,100 common shares (2020 - 14,990,200) and 9,594,600 warrants (2020 - 25,844,600).
Investment in BGF (TSXV: BGF) consists of 1,025,794 of common shares. The 1,025,794 common shares of BGF were received in December 2018 as dividend in kind from a spinoff of HPQ.
The change in strategic investments is summarized as follows:
("BGF") shares - level 1 | HPQ shares - level 1 | ("HPQ") Warrants - level 3 | ||||||||||||||||||||||
Quantity | $ | Quantity | $ | Quantity | $ | |||||||||||||||||||
Balance, December 31, 2019 | 1,025,794 | 133,354 | 18,450,000 | 1,476,000 | 17,750,000 | - | ||||||||||||||||||
Additions | - | - | 7,887,000 | 3,395,742 | 5,200,000 | 560,000 | ||||||||||||||||||
Received in lieu of payment of services rendered | - | - | 4,394,600 | 395,514 | 4,394,600 | - | ||||||||||||||||||
Exercised | - | - | 1,500,000 | 540,000 | (1,500,000 | ) | (337,500 | ) | ||||||||||||||||
Disposed | - | - | (17,241,400 | ) | (10,798,056 | ) | - | - | ||||||||||||||||
Change in the fair value | - | (10,259 | ) | - | 21,480,020 | - | 23,156,935 | |||||||||||||||||
Balance, December 31, 2020 | 1,025,794 | 123,095 | 14,990,200 | 16,489,220 | 25,844,600 | 23,379,435 | ||||||||||||||||||
Additions | - | - | 8,018,000 | 7,882,774 | - | - | ||||||||||||||||||
Exercised | - | - | 16,250,000 | 2,518,750 | (16,250,000 | ) | (893,750 | ) | ||||||||||||||||
Disposed | - | - | (9,758,100 | ) | (3,391,118 | ) | - | - | ||||||||||||||||
Change in the fair value | - | 10,258 | - | (1,079,550 | ) | - | (17,400,598 | ) | ||||||||||||||||
Balance, September 30, 2021 | 1,025,794 | 133,353 | 29,500,100 | 22,420,076 | 9,594,600 | 5,085,087 |
At September 30, 2021, the fair value of the HPQ warrants was measured using the Black-Scholes option pricing model using the following assumptions:
Number of Warrants | 1,200,000 | 4,394,600 | 4,000,000 | |||||||||
Date of Issuance | April 29, 2020 | June 2, 2020 | September 3, 2020 | |||||||||
Exercise Price | 0.10 | 0.10 | 0.61 | |||||||||
Assumption under the Black Sholes model: | ||||||||||||
Fair Value of the shares ($) | 0.76 | 0.76 | 0.76 | |||||||||
Risk free interest rate (%) | 0.44 | 0.44 | 0.44 | |||||||||
Expected Volatility (%) | 115.90 | 114.74 | 110.39 | |||||||||
Expected dividend yield | 0 | 0 | 0 | |||||||||
Contractual remaining life (number of months) | 22 | 23 | 26 |
11
PyroGenesis Canada Inc.
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine month periods ended September 30, 2021 and 2020
(Unaudited)
10. Strategic investments (continued)
At September 30, 2021, a gain from initial recognition of warrants of $592,778 has been deferred off balance sheet until realized.
11. Deposits
September 30, 2021 | December 31, 2020 | |||||||
$ | $ | |||||||
Current portion: | ||||||||
Suppliers | 1,086,874 | 1,421,246 | ||||||
Rent | 40,241 | - | ||||||
Security Deposit | 600,000 | - | ||||||
Non-current portion: | ||||||||
Suppliers | 1,872 | 1,099 | ||||||
Rent | 298,804 | 300,242 | ||||||
Total non-current | 300,676 | 301,341 | ||||||
Total Deposits | 2,027,791 | 1,722,587 |
September 30, |
December 31, 2020 | |||||||
$ | $ | |||||||
Accounts payable | 5,175,995 | 2,206,249 | ||||||
Accrued liabilities | 2,237,628 | 1,701,554 | ||||||
Sale commissions payable ¹ | 733,399 | 731,671 | ||||||
Accounts payable to the controlling shareholder and CEO | 83,582 | 68,577 | ||||||
8,230,604 | 4,708,051 |
12. Accounts payable and accrued liabilities
¹Sale commissions payable relate to the costs to obtain long-term contracts with clients.
13. Billings in excess of costs and profits on uncompleted contracts
The amount to date of costs incurred and recognized profits less recognized losses for construction projects in progress amounted to $23,187,356 (2020 - $6,831,326).
Payments to date received were $27,811,715 and $1,950,000 of deposits on contract in progress (2020 - $11,474,298 in cash and $1,950,000 of other assets).
12
PyroGenesis Canada Inc.
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine month periods ended September 30, 2021 and 2020
(Unaudited)
14. Term loans
EDC Loan¹ | Other Term Loans² | Other Term Loans3 | Other Term Loans4 | Other Term Loans5 | Total | |||||||||||||||||||
$ | $ | $ | $ | $ | $ | |||||||||||||||||||
Balance, December 31, 2020 | 75,800 | 36,907 | - | - | - | 112,707 | ||||||||||||||||||
Acquired by business combination | - | - | 50,000 | 33,200 | 592,040 | 675,240 | ||||||||||||||||||
Accretion expense | 8,966 | - | - | - | - | 8,966 | ||||||||||||||||||
Payments | - | (9,076 | ) | - | - | - | (9,076 | ) | ||||||||||||||||
Balance, September 30, 2021 | 84,766 | 27,831 | 50,000 | 33,200 | 592,040 | 787,837 | ||||||||||||||||||
Less current portion | - | (12,859 | ) | - | (19,920 | ) | (592,040 | ) | (624,819 | ) | ||||||||||||||
Balance, September 30, 2021 | 84,766 | 14,972 | 50,000 | 13,280 | - | 163,018 |
¹ maturing in 2027, non-interest bearing, payable in equal instalments from July 2023 to June 2027.
² maturing October 23, 2023, bearing interest at a rate of 6.95% per annum payable in monthly instalments of $1,200 secured by
automobile (carrying amount of $36,702 as at December 31, 2020).
3 repayment term to begin in January 2023, non-interest-bearing loan.
4 maturing in May 2023, bearing interest at a rate of 7.45%.
5 400,000 Euro loan, bearing interest at a rate of 4.5%.
15. Shareholders' equity
Common shares and warrants
Authorized:
The Company is authorized to issue an unlimited number of common shares without par value.
Issuance of shares
The following table sets out the activity in stock options during the nine months ended September 30, 2021:
Number of options | Weighted average exercise price | |||||||
$ | ||||||||
Balance - December 31, 2020 | 9,403,000 | 2.16 | ||||||
Exercised | (3,032,500 | ) | 0.23 | |||||
Cancelled/Forfeited | (82,500 | ) | 4.41 | |||||
Balance, September 30, 2021 | 6,288,000 | 3.06 |
13
PyroGenesis Canada Inc.
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine month periods ended September 30, 2021 and 2020
(Unaudited)
15. Shareholders' equity (continued)
At September 30, 2021, the outstanding options, as issued under the stock options plan to directors, officers, employees and consultants for the purchases of one common share per option, are as follows:
Number of stock Options | Exercise price per option | Expiry date | ||||||||||
$ | ||||||||||||
November 3, 2017 | 2,400,000 | 0.58 | November 3, 2022 | |||||||||
July 3, 2018 | 300,000 | 0.51 | July 3, 2023 | |||||||||
October 29, 2018 | 40,000 | 0.52 | October 29, 2023 | |||||||||
September 29, 2019 | 100,000 | 0.51 | September 29, 2024 | |||||||||
January 2, 2020 | 100,000 | 0.45 | January 02, 2025 | |||||||||
July 16, 2020 | 2,248,000 | 4.41 | July 16, 2025 | |||||||||
October 26, 2020 | 250,000 | 4.00 | October 26, 2025 | |||||||||
April 6, 2021 | 550,000 | 8.47 | April 6, 2026 | |||||||||
June 1, 2021 | 200,000 | 6.57 | June 1, 2026 | |||||||||
June 14, 2021 | 100,000 | 6.70 | June 14, 2026 | |||||||||
6,288,000 | 3.06 |
Share purchase warrants
The following table reflects the activity in warrants for the nine months ended September 30, 2021 and the number of issued and outstanding share purchase warrants at September 30, 2021:
Number of warrants December 31, 2020 | Granted | Exercised | Number of warrants September 30, 2021 | Price per warrant | Expiry date | |||||||||||||||||||
$ | ||||||||||||||||||||||||
Issuance of units - Sept 28, 2018 | 3,448,276 | - | 3,448,276 | - | 0.58 | Jan 28, 2021 | ||||||||||||||||||
Issuance of units - Oct 19, 2018 | 100,000 | - | 100,000 | - | 0.58 | Feb 13, 2021 | ||||||||||||||||||
Issuance of units - May 15, 2019 | 1,355,500 | - | 1,355,500 | - | 0.85 | May 15, 2021 | ||||||||||||||||||
Issuance of units - May 24, 2019 | 750,000 | - | 750,000 | - | 0.85 | May 24, 2021 | ||||||||||||||||||
Issuance of units - June 19, 2019 | 500,000 | - | 500,000 | - | 0.85 | June 19, 2021 | ||||||||||||||||||
Issuance of units - Oct 25, 2019 | 225,000 | - | 225,000 | - | 0.75 | Oct 25, 2021 | ||||||||||||||||||
Issuance of units - Nov 10, 2020 | 1,677,275 | - | 1,677,275 | - | 4.50 | Nov 10, 2022 | ||||||||||||||||||
Issuance of warrants - Nov 10, 2020 | 95,707 | - | 95,707 | - | 4.50 | Nov 10, 2022 | ||||||||||||||||||
8,151,758 | - | 8,151,758 | - | 1.52 |
14
PyroGenesis Canada Inc.
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine month periods ended September 30, 2021 and 2020
(Unaudited)
16. Supplemental disclosure of cash flow information
Net changes in non-cash components of operating working capital
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Decrease (increase) in: | ||||||||||||||||
Accounts receivable | (3,827,068 | ) | (424,342 | ) | (13,292,138 | ) | (552,142 | ) | ||||||||
Inventory | (192,192 | ) | (9,245 | ) | (548,647 | ) | (9,245 | ) | ||||||||
Costs and profits in excess of billings on uncompleted contracts | (2,010,805 | ) | (38,080 | ) | (2,220,085 | ) | (83,005 | ) | ||||||||
Investment tax credits receivable | (102,727 | ) | (96,049 | ) | 255,368 | (166,362 | ) | |||||||||
Deposits | 511,182 | (4,701 | ) | (305,204 | ) | (305,795 | ) | |||||||||
Other assets | 1,452,235 | 24,950 | (593,106 | ) | 51,331 | |||||||||||
Increase (decrease) in: | ||||||||||||||||
Accounts payable and accrued liabilities | 1,673,971 | (1,200,907 | ) | 1,177,390 | (1,052,244 | ) | ||||||||||
Billings in excess of costs and profits on uncompleted contracts | 171,213 | 994,633 | (1,350,703 | ) | 2,485,955 | |||||||||||
(2,324,191 | ) | (753,741 | ) | (16,877,125 | ) | 368,493 |
17. Other information
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Other Information | ||||||||||||||||
Amortization of intangible assets | 91,333 | 6,782 | 104,892 | 20,408 | ||||||||||||
Depreciation of property and equipment | 93,701 | 19,125 | 254,079 | 39,238 | ||||||||||||
Depreciation of ROU assets | 153,177 | 128,971 | 404,188 | 306,541 | ||||||||||||
Employee benefits | 2,467,185 | 2,003,355 | 6,488,260 | 4,646,858 | ||||||||||||
Share-based expenses | 673,194 | 3,017,408 | 4,884,219 | 3,111,913 | ||||||||||||
Awarded grants | 30,949 | 91,459 | 177,693 | 412,982 |
15
PyroGenesis Canada Inc.
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine month periods ended September 30, 2021 and 2020
(Unaudited)
18. Financial expenses:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Financial expenses | ||||||||||||||||
Interest and fees on convertible debentures | - | 27,090 | - | 171,042 | ||||||||||||
Interest accretion of convertible debentures | - | 15,066 | - | 182,700 | ||||||||||||
Interest on term loans | - | 11,165 | - | 62,073 | ||||||||||||
Interest on lease liabilities | 84,586 | 39,161 | 221,514 | 165,085 | ||||||||||||
Interest accretion on promissory notes | - | (922 | ) | - | 17,937 | |||||||||||
Accretion of Royalty Receivable & balance due on business combination | (84,762 | ) | - | (149,091 | ) | - | ||||||||||
Other interest expenses | 6,969 | 29,848 | 27,542 | 32,236 | ||||||||||||
Capitalized finance costs on borrowing costs on Equipment under construction | - | (137,778 | ) | - | (137,778 | ) | ||||||||||
6,793 | (16,370 | ) | 99,965 | 493,295 |
19. Earnings (loss) per share
The following table provides a reconciliation between the number of basic and fully diluted shares outstanding:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Weighted daily average of Common shares | 168,517,657 | 150,343,350 | 165,369,555 | 145,610,701 | ||||||||||||
Dilutive effect of stock options | - | 6,073,573 | - | 5,394,874 | ||||||||||||
Dilutive effect of warrants | - | 6,671,219 | - | 5,160,588 | ||||||||||||
Dilutive effect of convertible debentures | - | - | - | - | ||||||||||||
Weighted average number of diluted shares | 174,385,624 | 163,088,142 | 165,369,555 | 156,166,164 | ||||||||||||
Number of anti-diluted stock options, warrants, convertible debentures and convertible loans excluded from fully diluted earnings per share calculation | 3,545,000 | 2,460,000 | 6,288,000 | 2,460,000 |
16
PyroGenesis Canada Inc.
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine month periods ended September 30, 2021 and 2020
(Unaudited)
20. Related party transactions
During the three and nine months ended September 30, 2021, the Company concluded the following transactions with related parties:
The Company entered into a lease agreement for the rental of a property with a trust whose beneficiary is the controlling shareholder and CEO of the Company. At September 30, 2021 the carrying amount of the ROU asset and lease liabilities are $1,162,487, and $55,328, respectively (2020 - $3,701,000 and $2,988,542).
An amount of $68,825 and $206,310 was charged by a trust whose beneficiary is the controlling shareholder and CEO for rent and property taxes (2020 - $68,687 and $205,420 of rent and property taxes).
A balance due to the controlling shareholder and CEO of the Company amounted to $67,817 (December 31, 2020 - $72,188) for expense report, salary and vacation payables and is included in accounts payable and accrued liabilities as at, September 30, 2021.
An amount of $Nil (December 31, 2020 - $4,413), of interest payable and $Nil (2020 - $17,937) of accretion expense were accrued on a convertible loan of $295,000 from the controlling shareholder and CEO of the Company. A balance due of $Nil is included in accounts payable and accrued liabilities.
The key management personnel of the Company are the members of the Board of Directors and certain officers. Total compensation to key management consisted of the following:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Salaries - officers | 253,805 | 323,796 | 714,019 | 704,114 | ||||||||||||
Pension contributions | 4,634 | 8,195 | 13,042 | 14,061 | ||||||||||||
Fees - Board of Directors | 72,400 | 40,000 | 147,400 | 84,000 | ||||||||||||
Share - based compensation - officers | 264,736 | 1,098,610 | 2,057,061 | 1,163,909 | ||||||||||||
Share - based compensation - Board of Directors | 251,467 | 362,215 | 1,963,317 | 381,008 | ||||||||||||
Other benefits - officers | 122,867 | 250,724 | 176,219 | 488,577 | ||||||||||||
Total compensation | 969,909 | 2,083,540 | 5,071,058 | 2,835,669 |
A balance of $124,745 of key management compensation, of the amounts noted above, is included in accounts payable and accrued liabilities as at, September 30, 2021 (2020 - $102,625).
21. Financial instruments
As part of its operations, the Company carries a number of financial instruments. It is management's opinion that the Company is not exposed to significant interest, currency or credit risks arising from these financial instruments except as otherwise disclosed. The Company's overall risk management program focuses on the unpredictability of the financial market and seeks to minimize potential adverse effects on the Company's financial performance. The Company does not use derivative financial instruments to hedge these risks.
17
PyroGenesis Canada Inc.
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine month periods ended September 30, 2021 and 2020
(Unaudited)
21. Financial instruments (continued)
Foreign currency risk
The Company enters into transactions denominated in US dollars for which the related revenues, expenses, accounts receivable and accounts payable and accrued liabilities balances are subject to exchange rate fluctuations.
September 30, 2021 CDN | December 31, 2020 CDN | |||||||
$ | $ | |||||||
Cash | 652,362 | 1,366,627 | ||||||
Accounts receivable | 8,153,494 | 621,817 | ||||||
Accounts payable and accrued liabilities | (1,412,355 | ) | (252,463 | ) | ||||
Total | 7,393,501 | 1,735,981 |
At September 30, 2021 the following items are denominated in US dollars:
Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates.
Sensitivity analysis
At September 30, 2021, if the US Dollar changes by 10% against the Canadian dollar with all other variables held constant, the impact on pre-tax gain or loss for the year ended September 30, 2021 would have been $739,350 (2020 - $174,000).
Credit risk
Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The maximum credit risk to which the Company is exposed as at September 30, 2021 represents the carrying amount of cash, accounts receivable and deposits.
Credit concentration
During the three and nine months ended September 30, 2021, four customers accounted for 28%, 21%, 20%,11% and 27%, 26%, 23%,11% respectively of revenues from operations.
Three months ended September 30, 2021 | Nine months ended September 30, 2021 | |||||||||||||||
Revenues | % of total revenues | Revenues | % of total revenues | |||||||||||||
$ | % | $ | % | |||||||||||||
Customer 1 | 2,642,853 | 28 | 6,462,570 | 27 | ||||||||||||
Customer 2 | 1,957,981 | 21 | 6,100,610 | 26 | ||||||||||||
Customer 3 | 1,901,155 | 20 | 5,517,581 | 23 | ||||||||||||
Customer 4 | 992,813 | 11 | 2,642,853 | 11 | ||||||||||||
Total | 7,494,802 | 80 | 20,723,614 | 87 |
18
PyroGenesis Canada Inc.
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine month periods ended September 30, 2021 and 2020
(Unaudited)
21. Financial instruments (continued)
Four customers accounted for 87% (December 31, 2020 - two customers for 69%) of trade accounts receivable and unbilled trade receivables with amounts owing to the Company of $15,266,266 (2020 - $1,211,177), representing the Company's major credit risk exposure. Credit concentration is determined based on customers representing 10% or more of total revenues and/or total accounts receivable. The Company believes that there is no unusual exposure associated with the collection of these receivables. The Company manages its credit risk by performing credit assessments of its customers and provides allowances for potentially uncollectible accounts receivable. The Company does not generally require collateral or other security from customers on accounts receivable.
Fair value of financial instruments
Financial instruments are comprised of cash, accounts receivable, investments, deposits, accounts payable and accrued liabilities, term loans, long-term debt and convertible debentures. There are three levels of fair value that reflect the significance of inputs used in determining fair values of financial instruments:
Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 - inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices).
Level 3 - inputs for the asset or liability that are not based on observable market data.
Investments in BGF shares are valued as at September 30, 2021 at quoted market prices and are classified as Level 1. Investments in BGF shares were valued as at December 31, 2018 based on a valuation technique that estimates a business' value based on a recent round of financing and were classified as Level 3.
Investments in HPQ shares are valued at quoted market prices and are classified as Level 1.
Investments in HPQ warrants are valued using the Black-Scholes pricing model and are classified as Level 3.
The fair values of cash, accounts receivable, accounts payable and accrued liabilities, and term loans approximate their carrying amounts due to their short-term maturities.
The fair value of the long-term debt approximates their carrying amounts due to their recent issuance.
Interest rate risk
Interest rate risk is the risk that the value of a financial instrument might be adversely affected by a change in interest rates. Changes in market interest rates may have an effect on the cash flows associated with some financial assets and liabilities, known as cash flow risk, and on the fair value of other financial assets or liabilities, known as price risk, and on the fair value of investments or liabilities, known as price risks. The Company is exposed to a risk of fair value on the term loans and convertible debentures as those financial instruments bear interest at fixed rates.
19
PyroGenesis Canada Inc.
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine month periods ended September 30, 2021 and 2020
(Unaudited)
21. Financial instruments (continued)
Price risk
Price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market price (other than those arising from foreign currency risk and interest risk), whether those changes are caused by factors specific to the individual financial instrument or its issuers or factors affecting all similar financial instruments traded in the market. The most significant exposure to the price risk for the Company arises from its investments in shares of public companies quoted on the TSXV Exchange. If equity prices had increased or decreased by 25% as at September 30, 2021, with all other variables held constant, the Company's investments would have increased or decreased respectively, by approximately $7,290,000 (2020 - $11,874,375).
Liquidity risk
Liquidity risk is the risk that the Company will encounter difficulty in meeting obligations associated with financial liabilities that are settled by delivery of cash or another financial asset. The Company's ability to continue as a going concern is dependent on management's ability to raise required funding through future
equity and / or debt issuances and to generate positive cash flows from operations. The Company manages its liquidity risk by forecasting cash flows from operations and anticipating any investing and financing activities. Management and the Board of Directors are actively involved in the review, planning and approval of significant expenditures and commitments.
Carrying Value | Total contractual amount | Less than 1 year | 2-3 years | 4-5 years | Over 5 years | |||||||||||||||||||
$ | $ | $ | $ | $ | $ | |||||||||||||||||||
Accounts payable and accrued liabilities | 8,230,604 | 8,230,604 | 8,230,604 | - | - | - | ||||||||||||||||||
Term loans | 787,837 | 862,272 | 14,389 | 730,090 | 62,823 | 54,970 | ||||||||||||||||||
Balance due on business combination | 3,693,778 | 4,355,600 | 435,560 | 2,831,140 | 1,088,900 | - | ||||||||||||||||||
Lease liabilities | 5,425,795 | 6,802,200 | 3,320,485 | 708,210 | 594,851 | 2,178,654 | ||||||||||||||||||
18,138,014 | 20,250,676 | 12,001,038 | 4,269,440 | 1,746,574 | 2,233,624 |
The following table summarizes the contractual maturities of financial liabilities as at September 30, 2021:
22. Contingent liabilities
The Company is currently a party to various legal proceedings and a tax authorities' review. If management believes that a loss arising from these matters is probable and can reasonably be estimated, that amount of the loss is recorded. As additional information becomes available, any potential liability related to these matters is assessed and the estimates are revised, if necessary. Based on currently available information, management believes that the ultimate outcome of these matters, individually and in aggregate, will not have a material adverse effect on the Company's financial position or overall trends in results of operations.
20
PyroGenesis Canada Inc.
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine month periods ended September 30, 2021 and 2020
(Unaudited)
22. Contingent liabilities (continued)
The Company had received a government grant in prior years of approximately $800,000 to assist with the development of a new system of advanced waste treatment systems technology. The grant is potentially
repayable at the rate of 3% of any consideration received as a result of the project, for which funding has been received, to a maximum of the actual grant received. This repayment provision will remain in effect until May 30, 2024. The Company abandoned the project in 2011 and accordingly, no amount is expected to be repaid.
23. Capital management
The Company's objectives in managing capital are:
a) | To ensure sufficient liquidity to support its current operations and execute its business plan; and |
b) | To provide adequate return to the shareholders |
The Company's primary objectives when managing capital is to ensure the entity continues as a going concern as well as to maintain optimal returns to shareholders and benefits for other stakeholders.
The Company currently funds these requirements from cash flows from operations and with financing arrangements with third parties and shareholders. The Company is not subject to any externally imposed capital requirements.
The Company monitors its working capital in order to meet its financial obligations. For the three and nine months ended September 30, 2021, the Company's working capital was $23,267,424 (2020 - $13,797,579).
The management of capital includes shareholders' equity for a total amount of $61,244,195 (2020 - $59,423,106) and debt of $4,481,615 (2020 - $112,707).
Although there were no significant changes in the Company's approach during fiscal 2020, the Company was able to retire its term loans and convert its convertible debentures to common shares. In order to maintain or adjust capital structure, the Company may issue new shares, sell portions of its strategic investment and periodically purchase its own shares on the open market.
21
PyroGenesis Canada Inc.
Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine month periods ended September 30, 2021 and 2020
(Unaudited)
24. Segment information
The Company operates in one segment, based on financial information that is available and evaluated by the Company's Board of Directors.
The Company's head office is located in Montreal, Quebec. The operation of the Company is located in one geographic area: Canada. The following is a summary of the Company's geographic information:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Revenue from external customers | ||||||||||||||||
Canada | 1,352,895 | 3,101,905 | 6,089,789 | 3,910,884 | ||||||||||||
United States | 1,957,777 | 442,706 | 6,683,583 | 513,588 | ||||||||||||
Europe | 558,430 | 5,161 | 620,673 | 6,500 | ||||||||||||
Asia | 128,961 | - | 128,961 | 4,007 | ||||||||||||
India | 2,813,089 | - | 2,813,581 | - | ||||||||||||
Saudi Arabia | 1,901,155 | 4,367,795 | 6,100,610 | 6,162,131 | ||||||||||||
China | 86,048 | 112,526 | 134,664 | 134,585 | ||||||||||||
Africa | (3,683 | ) | 38,229 | - | 38,229 | |||||||||||
Mexico | - | 71,677 | 137,856 | 105,352 | ||||||||||||
South America | 523,254 | 9,428 | 1,153,284 | 121,513 | ||||||||||||
9,317,926 | 8,149,427 | 23,863,001 | 10,996,789 |
The following is a summary of the Company's revenue by revenue recognition method:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Sales of goods under long-term contracts | 8,405,565 | 5,960,844 | 19,122,840 | 8,135,671 | ||||||||||||
Sales of goods in point of time | 912,361 | 2,164,000 | 1,440,161 | 2,794,297 | ||||||||||||
Sale of intellectual properties | - | - | 3,300,000 | - | ||||||||||||
Other revenues | - | 24,583 | - | 66,821 | ||||||||||||
9,317,926 | 8,149,427 | 23,863,001 | 10,996,789 |
The Company has entered into long-term leases for premises, computer software, photocopier equipment and automobile.
22
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
PyroGenesis Canada Inc. published this content on 17 November 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 17 November 2021 11:16:23 UTC.