Valuation Q2 Holdings, Inc.

Equities

Market Closed - Nyse Other stock markets 04:00:02 2025-07-07 pm EDT			5-day change	1st Jan Change
93.33 ^USD	-1.33%		-0.28%	-7.27%

Jun. 11	Q2 Holdings Insider Sold Shares Worth $323,626, According to a Recent SEC Filing	MT
May. 19	Koxa Treasury Gateway Platform Provides ERP Connectivity to Second Quarter Digital Banking Platform Customers	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	6,818	4,514	1,545	2,545	6,079	5,815	-	-
Change	-	-33.8%	-65.76%	64.7%	138.84%	-4.35%	-	-
Enterprise Value (EV) ¹	6,833	4,634	1,768	2,708	6,123	5,782	5,580	5,364
Change	-	-32.17%	-61.86%	53.19%	126.12%	-5.56%	-3.5%	-3.87%
P/E ratio	-47.7x	-39.7x	-14.1x	-38.8x	-157x	192x	113x	81.4x
PBR	10.9x	7.93x	3.7x	5.59x	11.8x	8.91x	6.38x	4.75x
PEG	-	1.6x	2.82x	0.9x	3.7x	-1x	1.6x	2.1x
Capitalization / Revenue	16.9x	9.05x	2.73x	4.08x	8.73x	7.45x	6.73x	6.06x
EV / Revenue	17x	9.29x	3.12x	4.34x	8.79x	7.4x	6.46x	5.59x
EV / EBITDA	308x	122x	47.9x	35.2x	48.9x	33.4x	27.5x	21.5x
EV / EBIT	692x	198x	108x	54.5x	64.1x	41.7x	33.3x	25.9x
EV / FCF	-257x	873x	272x	68.3x	57.4x	39.4x	32.3x	25.8x
FCF Yield	-0.39%	0.11%	0.37%	1.46%	1.74%	2.54%	3.09%	3.87%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-2.65	-2	-1.9	-1.12	-0.64	0.485	0.8225	1.147
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	402.8	498.7	565.7	624.6	696.5	781	864.2	960.3
EBITDA ¹	22.22	37.88	36.89	76.94	125.3	173.2	203	249.5
EBIT ¹	9.868	23.44	16.4	49.66	95.46	138.5	167.4	207.1
Net income ¹	-137.6	-112.7	-109	-65.38	-38.54	30.75	53.41	74.29
Net Debt ¹	14.93	120.9	222.1	162.5	43.59	-32.58	-234.7	-450.8
Reference price ²	126.53	79.44	26.87	43.41	100.65	93.33	93.33	93.33
Nbr of stocks (in thousands)	53,883	56,817	57,517	58,635	60,401	62,304	-	-
Announcement Date	2/17/21	2/15/22	2/21/23	2/21/24	2/12/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
Q2 HOLDINGS, INC.	195.03x	7.5x	33.84x	-.--%	5.89B
ORACLE CORPORATION	48.69x	11.29x	21.67x	0.8%	667B
SAP SE	42.91x	7.81x	25.2x	0.93%	351B
SERVICENOW, INC.	120.58x	15.93x	45.45x	-.--%	217B
STRATEGY INCORPORATED	-24.95x	252.06x	3071.09x	-	113B
CONSTELLATION SOFTWARE INC.	87.06x	6.85x	25.01x	0.11%	77.95B
FAIR ISAAC CORPORATION	71.81x	23.89x	43.23x	-.--%	45.16B
HUBSPOT, INC.	1207.6x	9.07x	41.45x	-.--%	29.58B
TOAST, INC.	98.03x	3.9x	41.57x	-.--%	25.18B
WISETECH GLOBAL LIMITED	110.78x	30.42x	60.02x	0.19%	24.36B
Average	195.75x	36.87x	340.85x	0.23%	155.55B
Weighted average by Cap.	79.02x	28.88x	249.16x	0.61%