Valuation Qatar National Bank

Equities

End-of-day quote Egyptian Exchange Other stock markets 2024-09-11			5-day change	1st Jan Change
27.11 ^EGP	+1.46%		-1.06%	-3.76%

Jul. 10	Qatar National Bank Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024	CI
Apr. 15	QNB Alahli S.A.E Reports Earnings Results for the First Quarter Ended March 31, 2024	CI

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	46,378	38,744	38,162	37,494	60,701	57,577	-	-
Change	-	-16.46%	-1.5%	-1.75%	61.9%	-5.15%	-	-
Enterprise Value (EV)	46,378	38,744	38,162	37,494	60,701	57,577	57,577	57,577
Change	-	-16.46%	-1.5%	-1.75%	61.9%	-5.15%	0%	0%
P/E ratio	6.21x	5.84x	5.71x	4.14x	4.29x	2.6x	2.29x	2.2x
PBR	1.31x	0.98x	0.82x	0.69x	0.91x	0.63x	0.55x	0.46x
PEG	-	-0.5x	8.79x	0.1x	0.1x	0x	0.2x	0.52x
Capitalization / Revenue	2.92x	2.3x	2.14x	-	1.7x	1.15x	1.01x	0.91x
EV / Revenue	0x	0x	0x	-	0x	1.15x	1.01x	0.91x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	-	0x	1.38x	1.2x	1.09x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.75	-	-	1.835	2.208	2.31
Rate of return	-	-	4.23%	-	-	6.87%	8.26%	8.65%
EPS ²	3.468	3.08	3.1	4.2	6.57	10.28	11.65	12.14
Distribution rate	-	-	24.2%	-	-	17.9%	19%	19%
Net sales ¹	15,894	16,839	17,853	-	35,638	49,878	57,203	63,365
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	12,141	12,819	13,328	-	30,595	41,726	47,789	52,896
Net income ¹	8,522	7,492	7,627	10,350	16,228	21,902	27,322	30,422
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	21.52	17.98	17.71	17.40	28.17	26.72	26.72	26.72
Nbr of stocks (in thousands)	2,154,823	2,154,823	2,154,823	2,154,823	2,154,823	2,154,823	-	-
Announcement Date	1/15/20	1/13/21	1/11/22	1/12/23	1/14/24	-	-	-

¹EGP in Million²EGP

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
QATAR NATIONAL BANK	2.6x	-	-	+6.87%	1.19B
AGRICULTURAL BANK OF CHINA LIMITED	4.32x	-	-	+7.22%	220B
ICICI BANK LIMITED	19.3x	-	-	+0.91%	104B
PT BANK CENTRAL ASIA TBK	23.62x	-	-	+2.69%	82.58B
ANZ GROUP HOLDINGS LIMITED	14.18x	-	-	+5.28%	62.3B
CRÉDIT AGRICOLE S.A.	6.96x	-	-	+7.39%	47.45B
INDUSTRIAL BANK CO., LTD.	4.37x	-	-	+6.49%	46.88B
CHINA CITIC BANK CO., LTD.	3.42x	-	-	+8.34%	40.25B
QATAR NATIONAL BANK (Q.P.S.C.)	9.19x	-	-	+4.43%	39.99B
JAPAN POST BANK CO., LTD.	12.91x	-	-	+3.94%	34.48B
Average	10.09x	-	-	+5.35%	67.91B
Weighted average by Cap.	10.72x	-	-	+5.22%