|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Capitalization1 |
13 410 | 16 801 | 12 546 | 13 911 | - | - |
Entreprise Value (EV)1 |
17 876 | 21 407 | 12 546 | 17 419 | 17 460 | 17 503 |
P/E ratio |
25,2x | 20,9x | -6,10x | 20,3x | 13,4x | 12,1x |
Yield |
4,95% | 4,04% | - | 3,66% | 5,36% | 5,82% |
Capitalization / Revenue |
0,82x | 0,97x | 0,83x | 0,83x | 0,78x | 0,75x |
EV / Revenue |
1,10x | 1,24x | 0,83x | 1,03x | 0,98x | 0,95x |
EV / EBITDA |
13,0x | 18,5x | -55,6x | 10,7x | 8,22x | 7,14x |
Price to Book |
1,14x | 1,39x | - | 1,18x | 1,13x | 1,07x |
Nbr of stocks (in thousands) |
1 327 678 | 1 304 404 | 1 470 864 | 1 475 164 | - | - |
Reference price (AUD) |
10,1 | 12,9 | 8,53 | 9,43 | 9,43 | 9,43 |
Last update |
02/24/2019 | 02/16/2020 | 02/18/2021 | 03/01/2021 | 03/01/2021 | 03/01/2021 |
1 AUD in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Net sales1 |
16 308 | 17 278 | 15 100 | 16 837 | 17 861 | 18 493 |
EBITDA1 |
1 380 | 1 158 | -226 | 1 628 | 2 124 | 2 452 |
Operating profit (EBIT)1 |
1 157 | 963 | -938 | 1 313 | 1 717 | 1 887 |
Operating Margin |
7,10% | 5,57% | -6,21% | 7,80% | 9,61% | 10,2% |
Pre-Tax Profit (EBT)1 |
878 | 1 000 | -1 898 | 963 | 1 455 | 1 696 |
Net income1 |
546 | 819 | -1 956 | 788 | 1 046 | 1 215 |
Net margin |
3,35% | 4,74% | -13,0% | 4,68% | 5,86% | 6,57% |
EPS2 |
0,40 | 0,62 | -1,40 | 0,47 | 0,70 | 0,78 |
Dividend per Share2 |
0,50 | 0,52 | - | 0,34 | 0,51 | 0,55 |
Last update |
02/24/2019 | 02/16/2020 | 02/18/2021 | 03/01/2021 | 03/01/2021 | 03/01/2021 |
1 AUD in Million 2 AUD Estimates
|
|
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Net Debt1 |
4 466 | 4 606 | - | 3 508 | 3 549 | 3 593 |
Net Cash position1 |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
3,24x | 3,98x | - | 2,16x | 1,67x | 1,47x |
Free Cash Flow |
- | - | - | - | - | - |
ROE (Net Profit / Equities) |
4,52% | 6,65% | - | 8,33% | 11,3% | 12,3% |
Shareholders' equity1 |
12 077 | 12 304 | - | 9 452 | 9 243 | 9 892 |
ROA (Net Profit / Asset) |
0,93% | 1,38% | - | 1,62% | 2,09% | 2,44% |
Assets1 |
58 450 | 59 230 | - | 48 657 | 50 068 | 49 724 |
Book Value Per Share2 |
8,85 | 9,30 | - | 7,96 | 8,37 | 8,83 |
Cash Flow per Share |
- | - | - | - | - | - |
Capex1 |
- | - | - | 160 | 167 | 172 |
Capex / Sales |
- | - | - | 0,95% | 0,93% | 0,93% |
Last update |
02/24/2019 | 02/16/2020 | 02/18/2021 | 02/23/2021 | 02/23/2021 | 02/23/2021 |
1 AUD in Million 2 AUD Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
|
AMP : Australia's AMP hires Symmetra to review workplace behaviour |
Capitalization (AUD) 13 910 796 265 Capitalization (USD) 10 648 190 650 Net sales (AUD) 15 099 807 600 Net sales (USD) 11 593 632 275 Number of employees 11 444 Sales / Employee (AUD) 1 319 452 Sales / Employee (USD) 1 013 075 Free-Float capitalization (AUD) 13 827 068 752 Free-Float capitalization (USD) 10 584 100 392 Avg. Exchange 20 sessions (AUD) 48 828 314 Avg. Exchange 20 sessions (USD) 37 490 379 Average Daily Capital Traded 0,35%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|