Company Valuation: Qiagen N.V.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,655 12,018 12,618 11,355 9,910 8,532 8,532 -
Change - 56.99% 4.99% -10.01% -12.73% -13.9% 0% -
Enterprise Value (EV) 1 8,608 13,226 13,495 12,529 10,362 10,136 8,805 8,251
Change - 53.64% 2.03% -7.15% -17.3% -2.18% -2.05% -6.29%
P/E ratio -188x 34.5x 25.1x 27.1x 30.3x 124x 20.1x 17.7x
PBR 3.08x 4.31x 4.08x 3.28x 2.71x 2.89x 2.28x 2.05x
PEG - -0x 0.6x -1.6x -1.4x -1.6x 0x 1.3x
Capitalization / Revenue 5.02x 6.43x 5.6x 5.3x 5.04x 5x 4.18x 3.92x
EV / Revenue 5.64x 7.07x 5.99x 5.85x 5.27x 5.12x 4.31x 3.79x
EV / EBITDA 15.6x 17.7x 15.3x 15.9x 15.7x 14.4x 11.5x 9.99x
EV / EBIT 20.4x 21.1x 17.9x 19.1x 19.6x 17.9x 14.6x 12.6x
EV / FCF 40.4x 40.7x 30x 21.4x 33.5x 20x 17.6x 15.6x
FCF Yield 2.47% 2.46% 3.33% 4.68% 2.99% 5% 5.67% 6.4%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.1909 1.622 2.343 1.951 1.522 0.37 1.967 2.227
Distribution rate - - - - - - - -
Net sales 1 1,526 1,870 2,252 2,142 1,965 1,978 2,041 2,177
EBITDA 1 551.8 747.8 884.2 789.7 659 702.2 763.4 825.8
EBIT 1 421.8 626.8 755 656.3 528.6 567 604.9 654.7
Net income 1 -41.46 359.2 512.6 423.2 341.3 83.59 427.7 481.4
Net Debt 1 953.1 1,208 876.5 1,174 452 238.6 272.3 -281.2
Reference price 2 35.84 56.04 58.94 52.88 46.05 39.48 39.48 39.48
Nbr of stocks (in thousands) 213,589 214,454 214,097 214,734 215,189 216,116 216,116 -
Announcement Date 2/4/20 2/9/21 2/8/22 2/10/23 2/6/24 2/5/25 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
51.89x4.54x12.29x-.--% 8.53B
47.17x6.47x22.98x0.82% 44.77B
24.05x2.8x11.67x-.--% 32.65B
96.09x11.8x43.13x0.24% 27.52B
17.89x2.06x10.24x-.--% 14.91B
11.27x3.4x6.48x-.--% 13.8B
-3.38x4.16x-2.3x-.--% 13.38B
26.23x4.32x19.46x-.--% 9.9B
52.38x7.95x22.96x0.51% 9.83B
-40.45x15.77x-40.6x-.--% 9.15B
Average 28.31x 6.33x 10.63x 0.16% 18.44B
Weighted average by Cap. 36.68x 6.20x 16.04x 0.26%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield