Market Closed -
Nyse
04:00:02 2025-03-14 pm EDT
|
5-day change
|
1st Jan Change
|
39.48 USD
|
+1.49%
|
|
-0.68%
|
-13.80%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,655
|
12,018
|
12,618
|
11,355
|
9,910
|
8,532
|
8,532
|
-
|
Change
|
-
|
56.99%
|
4.99%
|
-10.01%
|
-12.73%
|
-13.9%
|
0%
|
-
|
Enterprise Value (EV)
1 |
8,608
|
13,226
|
13,495
|
12,529
|
10,362
|
10,136
|
8,805
|
8,251
|
Change
|
-
|
53.64%
|
2.03%
|
-7.15%
|
-17.3%
|
-2.18%
|
-2.05%
|
-6.29%
|
P/E ratio
|
-188x
|
34.5x
|
25.1x
|
27.1x
|
30.3x
|
124x
|
20.1x
|
17.7x
|
PBR
|
3.08x
|
4.31x
|
4.08x
|
3.28x
|
2.71x
|
2.89x
|
2.28x
|
2.05x
|
PEG
|
-
|
-0x
|
0.6x
|
-1.6x
|
-1.4x
|
-1.6x
|
0x
|
1.3x
|
Capitalization / Revenue
|
5.02x
|
6.43x
|
5.6x
|
5.3x
|
5.04x
|
5x
|
4.18x
|
3.92x
|
EV / Revenue
|
5.64x
|
7.07x
|
5.99x
|
5.85x
|
5.27x
|
5.12x
|
4.31x
|
3.79x
|
EV / EBITDA
|
15.6x
|
17.7x
|
15.3x
|
15.9x
|
15.7x
|
14.4x
|
11.5x
|
9.99x
|
EV / EBIT
|
20.4x
|
21.1x
|
17.9x
|
19.1x
|
19.6x
|
17.9x
|
14.6x
|
12.6x
|
EV / FCF
|
40.4x
|
40.7x
|
30x
|
21.4x
|
33.5x
|
20x
|
17.6x
|
15.6x
|
FCF Yield
|
2.47%
|
2.46%
|
3.33%
|
4.68%
|
2.99%
|
5%
|
5.67%
|
6.4%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Rate of return
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.1909
|
1.622
|
2.343
|
1.951
|
1.522
|
0.37
|
1.967
|
2.227
|
Distribution rate
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net sales
1 |
1,526
|
1,870
|
2,252
|
2,142
|
1,965
|
1,978
|
2,041
|
2,177
|
EBITDA
1 |
551.8
|
747.8
|
884.2
|
789.7
|
659
|
702.2
|
763.4
|
825.8
|
EBIT
1 |
421.8
|
626.8
|
755
|
656.3
|
528.6
|
567
|
604.9
|
654.7
|
Net income
1 |
-41.46
|
359.2
|
512.6
|
423.2
|
341.3
|
83.59
|
427.7
|
481.4
|
Net Debt
1 |
953.1
|
1,208
|
876.5
|
1,174
|
452
|
238.6
|
272.3
|
-281.2
|
Reference price
2 |
35.84
|
56.04
|
58.94
|
52.88
|
46.05
|
39.48
|
39.48
|
39.48
|
Nbr of stocks (in thousands)
|
213,589
|
214,454
|
214,097
|
214,734
|
215,189
|
216,116
|
216,116
|
-
|
Announcement Date
|
2/4/20
|
2/9/21
|
2/8/22
|
2/10/23
|
2/6/24
|
2/5/25
|
-
|
-
|
|