Valuation Qualcomm, Inc.

Equities

Market Closed - Nasdaq Other stock markets 04:00:00 2025-01-24 pm EST			5-day change	1st Jan Change
172.11 ^USD	-1.29%		+4.59%	+12.04%

Jan. 23	Qualcomm CEO Cristiano Amon Made $26 Million in 2024 -- Update	DJ
Jan. 23	Qualcomm CEO Cristiano Amon Made $26 Million in 2024	DJ

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	132,436	145,828	128,965	123,943	189,525	191,214	-	-
Change	-	10.11%	-11.56%	-3.89%	52.91%	0.89%	-	-
Enterprise Value (EV) ¹	136,948	149,159	138,065	128,017	190,859	187,036	181,262	176,717
Change	-	8.92%	-7.44%	-7.28%	49.09%	-2%	-3.09%	-2.51%
P/E ratio	26x	16.4x	10.1x	17.3x	19x	19.1x	16.9x	15.7x
PBR	21.8x	14.6x	7.15x	5.73x	7.21x	6.12x	5.52x	5.23x
PEG	-	0.2x	0.2x	-0.4x	0.5x	28.9x	1.3x	2.14x
Capitalization / Revenue	6.12x	4.36x	2.92x	3.46x	4.87x	4.49x	4.22x	4.1x
EV / Revenue	6.32x	4.46x	3.13x	3.57x	4.9x	4.4x	4x	3.79x
EV / EBITDA	18.7x	11.2x	7.33x	9.65x	12.7x	11.7x	10.7x	10.5x
EV / EBIT	23.1x	12.7x	8.09x	11.2x	14.3x	12.8x	11.7x	11.2x
EV / FCF	31.1x	17.2x	20.2x	13x	17.1x	15.2x	12.9x	13x
FCF Yield	3.22%	5.8%	4.95%	7.69%	5.85%	6.57%	7.75%	7.7%
Dividend per Share ²	2.54	2.66	2.86	3.1	3.3	3.517	3.761	3.927
Rate of return	2.16%	2.06%	2.49%	2.79%	1.94%	2.04%	2.18%	2.28%
EPS ²	4.52	7.87	11.37	6.42	8.97	9.029	10.18	10.93
Distribution rate	56.2%	33.8%	25.2%	48.3%	36.8%	39%	36.9%	35.9%
Net sales ¹	21,654	33,467	44,169	35,832	38,944	42,542	45,328	46,664
EBITDA ¹	7,325	13,354	18,829	13,269	15,026	16,033	16,959	16,784
EBIT ¹	5,932	11,772	17,067	11,460	13,320	14,631	15,557	15,794
Net income ¹	5,198	9,043	12,936	7,232	10,142	10,185	11,251	12,390
Net Debt ¹	4,512	3,331	9,100	4,074	1,334	-4,178	-9,952	-14,497
Reference price ²	117.38	129.28	114.84	111.06	170.13	172.11	172.11	172.11
Nbr of stocks (in thousands)	1,128,266	1,128,000	1,123,000	1,116,000	1,114,000	1,111,000	-	-
Announcement Date	11/4/20	11/3/21	11/2/22	11/1/23	11/6/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield	Capi. ($)
QUALCOMM, INC.	19.4x	4.46x	11.83x	+2.02%	194B
NVIDIA CORPORATION	51.85x	27.5x	42.26x	+0.03%	3,605B
BROADCOM INC.	61.95x	19.06x	28.97x	+0.99%	1,126B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	25.17x	9.85x	14.32x	+1.36%	898B
AMD (ADVANCED MICRO DEVICES)	94.09x	7.6x	35.06x	-.--%	200B
TEXAS INSTRUMENTS INCORPORATED	39.38x	12.18x	27.04x	+2.62%	183B
ARM HOLDINGS PLC	209.32x	43.53x	87.66x	-.--%	175B
MICRON TECHNOLOGY, INC.	17.01x	3.43x	6.88x	+0.44%	117B
ANALOG DEVICES, INC.	55.3x	11.58x	25.38x	+1.73%	113B
MARVELL TECHNOLOGY GROUP LTD	-118.06x	19.55x	57.73x	+0.19%	109B
Average	45.54x	15.87x	33.71x	+0.94%	672.01B
Weighted average by Cap.	50.75x	21.66x	35.33x	+0.53%