Company Valuation: Qualcomm, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 146,527 133,558 123,988 189,525 181,637 146,542 - -
Change - -8.85% -7.17% 52.86% -4.16% -19.32% - -
Enterprise Value (EV) 1 149,858 142,658 128,062 190,859 186,293 150,340 151,549 153,436
Change - -4.8% -10.23% 49.04% -2.39% -19.3% 0.8% 1.24%
P/E ratio 16.5x 10.5x 17.3x 19x 33.8x 16x 15.3x 13x
PBR 14.7x 7.4x 5.73x 7.21x 8.57x 6.81x 6.8x 5.96x
PEG - 0.2x -0.4x 0.5x -0.8x 0.2x 3.16x 0.8x
Capitalization / Revenue 4.38x 3.02x 3.46x 4.87x 4.11x 3.35x 3.3x 3.07x
EV / Revenue 4.48x 3.23x 3.57x 4.9x 4.22x 3.43x 3.41x 3.22x
EV / EBITDA 11.2x 7.58x 9.65x 12.7x 10.9x 9.67x 9.98x 9.85x
EV / EBIT 12.7x 8.36x 11.2x 14.3x 12.1x 10.8x 10.9x 10.7x
EV / FCF 17.3x 20.9x 13x 17.1x 14.5x 11.5x 12.5x 11.8x
FCF Yield 5.77% 4.79% 7.69% 5.85% 6.88% 8.71% 7.97% 8.49%
Dividend per Share 2 2.66 2.86 3.1 3.3 3.48 3.613 3.752 3.866
Rate of return 2.05% 2.4% 2.79% 1.94% 2.06% 2.63% 2.73% 2.82%
EPS 2 7.87 11.37 6.42 8.97 5.01 8.574 8.989 10.53
Distribution rate 33.8% 25.2% 48.3% 36.8% 69.5% 42.1% 41.7% 36.7%
Net sales 1 33,467 44,169 35,832 38,944 44,141 43,775 44,379 47,696
EBITDA 1 13,354 18,829 13,269 15,026 17,055 15,541 15,191 15,584
EBIT 1 11,772 17,067 11,460 13,320 15,453 13,953 13,848 14,367
Net income 1 9,043 12,936 7,232 10,142 5,541 9,270 9,990 11,495
Net Debt 1 3,331 9,100 4,074 1,334 4,656 3,798 5,007 6,894
Reference price 2 129.90 118.93 111.10 170.13 169.20 137.34 137.34 137.34
Nbr of stocks (in thousands) 1,128,000 1,123,000 1,116,000 1,114,000 1,073,507 1,067,000 - -
Announcement Date 11/3/21 11/2/22 11/1/23 11/6/24 11/5/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.02x3.43x9.67x2.63% 147B
40.37x20.79x32.52x0.02% 4,505B
43.25x16.52x24.98x0.79% 1,578B
27.55x11.7x17.02x1.14% 1,459B
12.42x5.69x8.26x0.12% 444B
14.9x5.98x9.62x0.22% 396B
46.62x7.09x30.25x-.--% 340B
-311.5x4.99x16.44x-.--% 253B
40.44x11.89x26.23x2.48% 201B
44.09x12.23x20.48x1.31% 157B
Average -2.58x 10.03x 19.55x 0.87% 947.92B
Weighted average by Cap. 27.04x 15.84x 25.59x 0.45%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. QCOM Stock
  4. Valuation Qualcomm, Inc.