Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Taiwan
  4. Taiwan Stock Exchange
  5. Quanta Computer Inc.
  6. Financials
    2382   TW0002382009

QUANTA COMPUTER INC.

(2382)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 203 133247 846311 831358 085358 085-
Enterprise Value (EV)1 254 782265 464269 362323 912325 302328 138
P/E ratio 13,4x15,6x12,4x11,0x11,6x10,7x
Yield 6,74%5,75%6,43%6,64%6,60%7,01%
Capitalization / Revenue 0,20x0,24x0,29x0,33x0,31x0,30x
EV / Revenue 0,25x0,26x0,25x0,30x0,28x0,27x
EV / EBITDA 11,7x9,34x6,64x7,11x6,97x6,37x
Price to Book 1,51x1,83x2,18x2,38x2,30x2,16x
Nbr of stocks (in thousands) 3 854 5183 854 5183 854 5183 854 5183 854 518-
Reference price (TWD) 52,764,380,992,992,992,9
Announcement Date 03/27/201903/29/202003/29/2021---
1 TWD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 027 9911 029 6111 090 8591 096 1951 144 2661 207 440
EBITDA1 21 72628 40940 56645 55246 65651 497
Operating profit (EBIT)1 14 29518 99132 45137 23638 40842 083
Operating Margin 1,39%1,84%2,97%3,40%3,36%3,49%
Pre-Tax Profit (EBT)1 19 17620 55234 43242 13441 66344 343
Net income1 15 11915 94325 32832 49830 76233 312
Net margin 1,47%1,55%2,32%2,96%2,69%2,76%
EPS2 3,924,116,518,457,998,67
Dividend per Share2 3,553,705,206,176,136,51
Announcement Date 03/27/201903/29/202003/29/2021---
1 TWD in Million
2 TWD
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 268 954260 278261 589300 664263 750277 118
EBITDA1 10 66110 96611 45412 04410 04511 555
Operating profit (EBIT)1 8 6438 9339 37710 3118 0529 276
Operating Margin 3,21%3,43%3,58%3,43%3,05%3,35%
Pre-Tax Profit (EBT)1 8 92110 67211 29911 2058 70110 008
Net income1 7 0977 9019 3728 2446 4147 325
Net margin 2,64%3,04%3,58%2,74%2,43%2,64%
EPS2 1,832,042,432,141,671,89
Dividend per Share ------
Announcement Date 05/13/202108/13/202111/12/2021---
1 TWD in Million
2 TWD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 51 64917 619----
Net Cash position1 --42 46834 17332 78329 947
Leverage (Debt / EBITDA) 2,38x0,62x-1,05x-0,75x-0,70x-0,58x
Free Cash Flow1 4 14030 77368 854-5 15850 47217 628
ROE (Net Profit / Equities) 11,3%11,8%18,1%21,6%19,9%20,3%
Shareholders' equity1 133 664135 269140 001150 335154 396163 948
ROA (Net Profit / Asset) 2,38%2,50%3,96%4,81%4,54%4,80%
Assets1 636 429637 046639 243676 311678 061694 153
Book Value Per Share2 34,935,237,139,040,443,0
Cash Flow per Share2 4,419,7220,018,49,357,55
Capex1 12 0246 9619 15110 0357 8667 856
Capex / Sales 1,17%0,68%0,84%0,92%0,69%0,65%
Announcement Date 03/27/201903/29/202003/29/2021---
1 TWD in Million
2 TWD
Previous periodNext period
Key data
Capitalization (TWD) 358 084 762 332
Capitalization (USD) 12 898 842 345
Net sales (TWD) 1 090 858 851 000
Net sales (USD) 39 198 921 952
Number of employees 54 279
Sales / Employee (TWD) 20 097 254
Sales / Employee (USD) 722 175
Avg. Exchange 20 sessions (TWD) 742 963 477
Avg. Exchange 20 sessions (USD) 26 697 650
Average Daily Capital Traded 0,21%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA