Company Valuation: QuantumScape Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 30,652 9,377 2,472 3,402 2,680 2,680 -
Change - -69.41% -73.64% 37.65% -21.23% 0% -
Enterprise Value (EV) 1 30,551 7,969 1,450 2,432 2,122 2,175 2,345
Change - -73.92% -81.81% 67.8% -12.77% 2.53% 7.81%
P/E ratio - -202x -5.97x -7.24x -5.52x -6x -6.21x
PBR - 5.91x 1.88x 2.4x 2.38x 3.29x 4.52x
PEG - - -0x -6.88x 2.65x 0.5x 1.81x
Capitalization / Revenue - - - - - - 627x
EV / Revenue - - - - - - 548x
EV / EBITDA -535x -52.5x -5.83x -9.76x -7.18x -7.29x -8.74x
EV / EBIT -377x -37x -3.45x -5.08x -4.07x -4.44x -4.93x
EV / FCF - -31.2x -3.85x -7.49x -6.17x -6.88x -8.46x
FCF Yield - -3.2% -26% -13.3% -16.2% -14.5% -11.8%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - -0.11 -0.95 -0.96 -0.94 -0.8721 -0.8422
Distribution rate - - - - - - -
Net sales 1 - - - - - - 4.277
EBITDA 1 -57.15 -151.9 -248.8 -249.2 -285 -298.6 -268.3
EBIT 1 -81.02 -215.3 -420.6 -479 -525.2 -489.8 -475.9
Net income 1 - - -411.9 -445.1 -477.9 -467.5 -439.3
Net Debt 1 -100.8 -1,408 -1,022 -970.2 -558.5 -504.8 -334.8
Reference price 2 84.450 22.190 5.670 6.950 5.230 5.230 5.230
Nbr of stocks (in thousands) 362,962 422,596 435,957 489,561 512,471 512,471 -
Announcement Date 2/16/21 2/16/22 2/15/23 2/14/24 2/12/25 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
-5.33x - -7.18x-.--% 2.68B
13.16x - - 3.8% 1.31B
4.3x - - 5.8% 1.15B
6.32x - - - 718M
-2.81x - - - 251M
Average 3.13x - -7.18x percentage-no-prefix 1.22B
Weighted average by Cap. 1.91x - -7.18x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. QS Stock
  4. Valuation QuantumScape Corporation