Financials Queclink Wireless Solutions Co., Ltd.

Equities

300590

CNE100002F93

Communications & Networking

End-of-day quote Shenzhen S.E. 06:00:00 2024-07-18 pm EDT 5-day change 1st Jan Change
11.58 CNY +1.31% Intraday chart for Queclink Wireless Solutions Co., Ltd. -6.46% -3.58%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,843 7,424 8,786 4,491 5,505 5,281 - -
Enterprise Value (EV) 1 5,843 7,424 8,786 4,491 5,505 5,281 5,281 5,281
P/E ratio 35.8 x 80.7 x 54.4 x 27.3 x 37.5 x 23.4 x 18 x 14.2 x
Yield 0.41% 0.33% 0.52% 1.22% 1.25% 1.38% 1.9% -
Capitalization / Revenue 9.28 x 15.7 x 9.54 x 4.48 x 5.42 x 4.02 x 3.16 x 2.57 x
EV / Revenue 9.28 x 15.7 x 9.54 x 4.48 x 5.42 x 4.02 x 3.16 x 2.57 x
EV / EBITDA 31 x - 47.6 x 22.4 x 30.6 x 21.6 x 16.9 x 13.5 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 5.82 x 6.89 x 5.68 x 2.66 x 3.12 x 2.7 x 2.39 x 2.06 x
Nbr of stocks (in thousands) 436,023 435,991 456,790 457,808 458,361 456,076 - -
Reference price 2 13.40 17.03 19.23 9.810 12.01 11.58 11.58 11.58
Announcement Date 2/20/20 4/23/21 4/13/22 4/24/23 4/8/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 629.5 472.7 920.7 1,002 1,016 1,315 1,669 2,057
EBITDA 1 188.7 - 184.4 200.5 179.9 244.1 312.2 390.2
EBIT 1 170.7 90.25 167.2 177.2 154.1 239.4 314 394.7
Operating Margin 27.11% 19.09% 18.16% 17.68% 15.17% 18.21% 18.82% 19.19%
Earnings before Tax (EBT) 1 174 99.93 167.3 177.3 154.4 239.8 314.3 395.1
Net income 1 162.3 90.47 155.6 165.4 146.7 226.6 297.2 374.1
Net margin 25.78% 19.14% 16.89% 16.51% 14.45% 17.24% 17.81% 18.19%
EPS 2 0.3741 0.2111 0.3533 0.3600 0.3200 0.4950 0.6450 0.8160
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.0556 0.0556 0.1000 0.1200 0.1500 0.1600 0.2200 -
Announcement Date 2/20/20 4/23/21 4/13/22 4/24/23 4/8/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 17.5% 8.72% 12.4% 10.2% 8.48% 11.5% 13.4% 14.5%
ROA (Net income/ Total Assets) 14.4% 7.39% 9.63% 8.44% 7.36% 8.03% 8.68% 8.46%
Assets 1 1,124 1,225 1,615 1,960 1,994 2,824 3,426 4,422
Book Value Per Share 2 2.300 2.470 3.380 3.690 3.850 4.280 4.850 5.610
Cash Flow per Share 2 0.2500 0.1200 -0.0500 -0.2500 0.6800 0.3800 0.0900 0.8400
Capex 1 82.6 56.7 40.5 20.2 11.4 50.7 42.1 44.7
Capex / Sales 13.13% 12% 4.4% 2.01% 1.12% 3.85% 2.53% 2.17%
Announcement Date 2/20/20 4/23/21 4/13/22 4/24/23 4/8/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
11.58 CNY
Average target price
12.98 CNY
Spread / Average Target
+12.09%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300590 Stock
  4. Financials Queclink Wireless Solutions Co., Ltd.