Company Valuation: Queclink Wireless Solutions Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 7,424 8,786 4,491 5,505 7,065 5,600 - -
Change - 18.34% -48.88% 22.57% 28.35% -20.73% - -
Enterprise Value (EV) 7,424 8,786 4,491 5,505 7,065 5,600 5,600 5,600
Change - 18.34% -48.88% 22.57% 28.35% -20.73% 0% 0%
P/E ratio 80.7x 54.4x 27.3x 37.5x 44.2x 55.7x 24.5x 25.3x
PBR 6.89x 5.68x 2.66x 3.12x 3.82x 2.87x 2.6x 2.41x
PEG - 0.8x 14.46x -3.4x 4.71x -1.5x 0x -7.59x
Capitalization / Revenue 15.7x 9.54x 4.48x 5.42x 7.31x 6.94x 4.47x 4.42x
EV / Revenue 0x 0x 0x 0x 0x 6.94x 4.47x 4.42x
EV / EBITDA - 0x 0x 0x 0x 51.7x 32.4x 28x
EV / EBIT 0x 0x 0x 0x 0x 51.9x 24.6x 23.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.0556 0.1 0.12 0.15 0.22 0.25 0.3 -
Rate of return 0.33% 0.52% 1.22% 1.25% 1.42% 2.04% 2.45% -
EPS 2 0.2111 0.3533 0.36 0.32 0.35 0.22 0.5 0.4833
Distribution rate 26.3% 28.3% 33.3% 46.9% 62.9% 114% 60% -
Net sales 1 472.7 920.7 1,002 1,016 966.9 806.9 1,253 1,266
EBITDA 1 - 184.4 200.5 179.9 175.9 108.4 172.7 199.7
EBIT 1 90.25 167.2 177.2 154.1 168.8 107.9 227.7 239.3
Net income 1 90.47 155.6 165.4 146.7 158.6 101.7 213.3 221.7
Net Debt - - - - - - - -
Reference price 2 17.03 19.23 9.81 12.01 15.46 12.25 12.25 12.25
Nbr of stocks (in thousands) 435,991 456,790 457,808 458,361 457,014 457,182 - -
Announcement Date 4/23/21 4/13/22 4/24/23 4/8/24 4/15/25 - - -
1CNY in Million2CNY
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
55.68x - - 2.04% 794M
659x - - 0.68% 4.6B
47.42x6.14x16.43x - 420M
-153.99x1.9x20.3x0.22% 325M
Average 152.03x 4.02x 18.37x 0.98% 1.53B
Weighted average by Cap. 496.10x 4.29x 18.12x 0.84%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. 300590 Stock
  4. Valuation Queclink Wireless Solutions Co., Ltd.