Company Valuation: QuickBit eu AB

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024
Market Cap 1 55.65 83.99 26.38 10.94 42.4
Change - 50.92% -68.6% -58.54% 287.73%
Enterprise Value (EV) 1 34.71 -40.41 16.98 10.34 39.3
Change - -216.42% 142.01% -39.11% 280.25%
P/E 0.9x 11.9x -14.9x -0.87x -3.79x
PBR 0.29x 0.33x 1.1x 1.09x 19.3x
PEG 0x -0.1x 0x -0x 0.1x
Capitalization / Revenue 0.01x 0.03x 0.08x 0.05x 0.48x
EV / Revenue 0.01x -0.02x 0.05x 0.05x 0.45x
EV / EBITDA 0.39x -3.29x 9.99x -1.07x -6.66x
EV / EBIT 0.4x -3.37x -24.3x -0.81x -4.52x
EV / FCF -1.25x -0.8x -14.1x -6.08x 9.73x
FCF Yield -79.7% -125% -7.07% -16.4% 10.3%
Dividend per Share 3 - - - - -
Rate of return - - - - -
EPS 3 0.96 0.08 -0.02 -0.1424 -0.08
Distribution rate - - - - -
Net sales 1 4,614 2,568 346.7 229.5 88.2
EBITDA 1 89.07 12.3 1.7 -9.7 -5.9
EBIT 1 86.14 12 -0.7 -12.8 -8.7
Net income 1 83.59 7.6 -1.5 -12.6 -9.3
Net Debt 1 -20.94 -124.4 -9.4 -0.6 -3.1
Reference price 3 0.8599 0.9494 0.2982 0.1236 0.3029
Nbr of stocks (in thousands) 64,716 88,461 88,461 88,461 139,980
Announcement Date 11/2/20 11/3/21 11/1/22 11/23/23 11/5/24
1EUR in Million2SEK in Million3EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.62M
59.11x18.76x36.3x-.--% 102B
17.76x3.56x8.42x1.69% 77.26B
21.31x5.98x11.35x-.--% 29.89B
68.14x6.26x21.81x-.--% 28.28B
39.31x20.75x33.52x2.13% 24.19B
6.07x2.81x6.54x4.49% 20.97B
7.47x - - 8.12% 16.95B
75.96x4.35x20.79x-.--% 15.71B
60.51x27.56x46.21x - 13.31B
Average 39.52x 11.25x 23.12x 2.05% 32.87B
Weighted average by Cap. 40.09x 11.37x 23.11x 1.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. VALUNO Stock
  4. Valuation QuickBit eu AB