Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
17.31
USD
|
+2.12%
|
|
+3.04%
|
+35.02%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
794.9
|
543.4
|
996.2
|
551.4
|
477.9
|
950.2
|
-
|
-
|
Enterprise Value (EV)
1 |
794.9
|
543.4
|
996.2
|
551.4
|
477.9
|
896.3
|
867.1
|
828
|
P/E ratio
|
13.4
x
|
30.8
x
|
43.2
x
|
-101
x
|
-6.9
x
|
-35.6
x
|
-260
x
|
92.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.75
x
|
1.11
x
|
1.72
x
|
0.95
x
|
0.82
x
|
1.56
x
|
1.28
x
|
1.14
x
|
EV / Revenue
|
1.75
x
|
1.11
x
|
1.72
x
|
0.95
x
|
0.82
x
|
1.47
x
|
1.17
x
|
0.99
x
|
EV / EBITDA
|
19.7
x
|
15
x
|
19.1
x
|
17.8
x
|
28.6
x
|
39.7
x
|
17.6
x
|
12.2
x
|
EV / FCF
|
23.6
x
|
12.5
x
|
21.9
x
|
26.1
x
|
-151
x
|
-64.2
x
|
36.2
x
|
-
|
FCF Yield
|
4.23%
|
7.98%
|
4.57%
|
3.84%
|
-0.66%
|
-1.56%
|
2.76%
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
50,152
|
51,953
|
53,619
|
54,807
|
54,118
|
54,891
|
-
|
-
|
Reference price
2 |
15.85
|
10.46
|
18.58
|
10.06
|
8.830
|
17.31
|
17.31
|
17.31
|
Announcement Date
|
8/8/19
|
8/5/20
|
8/4/21
|
8/3/22
|
8/9/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
455.2
|
490.3
|
578.5
|
582.1
|
580.6
|
609.5
|
742.2
|
836.5
|
EBITDA
1 |
40.29
|
36.23
|
52.29
|
31.03
|
16.69
|
22.59
|
49.37
|
68.13
|
EBIT
1 |
10.73
|
6.205
|
14.03
|
-4.718
|
-20.82
|
-22.93
|
6.03
|
13.44
|
Operating Margin
|
2.36%
|
1.27%
|
2.42%
|
-0.81%
|
-3.59%
|
-3.76%
|
0.81%
|
1.61%
|
Earnings before Tax (EBT)
1 |
10.72
|
18.69
|
29.43
|
-5.762
|
-21.36
|
-22.69
|
6.152
|
13.44
|
Net income
1 |
62.48
|
18.1
|
23.96
|
-5.248
|
-68.87
|
-23.93
|
5
|
10.63
|
Net margin
|
13.73%
|
3.69%
|
4.14%
|
-0.9%
|
-11.86%
|
-3.93%
|
0.67%
|
1.27%
|
EPS
2 |
1.180
|
0.3400
|
0.4300
|
-0.1000
|
-1.280
|
-0.4867
|
-0.0667
|
0.1867
|
Free Cash Flow
1 |
33.66
|
43.36
|
45.52
|
21.16
|
-3.166
|
-13.97
|
23.93
|
-
|
FCF margin
|
7.39%
|
8.84%
|
7.87%
|
3.63%
|
-0.55%
|
-2.29%
|
3.22%
|
-
|
FCF Conversion (EBITDA)
|
83.54%
|
119.67%
|
87.05%
|
68.19%
|
-
|
-
|
48.48%
|
-
|
FCF Conversion (Net income)
|
53.87%
|
239.5%
|
189.99%
|
-
|
-
|
-
|
478.62%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/8/19
|
8/5/20
|
8/4/21
|
8/3/22
|
8/9/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
159.6
|
125.3
|
150.7
|
146.5
|
143.6
|
134
|
172.7
|
130.3
|
123.9
|
122.7
|
166.9
|
196
|
170.9
|
159.2
|
196.8
|
EBITDA
1 |
13.44
|
5.618
|
6.891
|
5.084
|
4.817
|
1.046
|
8.979
|
1.848
|
0.984
|
0.417
|
7.67
|
13.47
|
9.43
|
6.78
|
15.43
|
EBIT
1 |
3.938
|
-7.553
|
1.06
|
-2.162
|
-4.897
|
-9.172
|
-1.409
|
-5.338
|
-9.899
|
-11.4
|
-4.156
|
2.457
|
-0.565
|
-3.873
|
4.052
|
Operating Margin
|
2.47%
|
-6.03%
|
0.7%
|
-1.48%
|
-3.41%
|
-6.84%
|
-0.82%
|
-4.1%
|
-7.99%
|
-9.29%
|
-2.49%
|
1.25%
|
-0.33%
|
-2.43%
|
2.06%
|
Earnings before Tax (EBT)
1 |
3.669
|
-7.818
|
0.835
|
-2.447
|
-5.139
|
-9.382
|
-1.562
|
-5.279
|
-9.815
|
-11.3
|
-4.118
|
2.497
|
-0.53
|
-3.838
|
4.087
|
Net income
1 |
3.093
|
-5.628
|
2.23
|
-4.942
|
-4.517
|
-7.979
|
-0.479
|
-55.89
|
-10.56
|
-11.55
|
-3.805
|
1.924
|
-0.5537
|
-3.173
|
3.312
|
Net margin
|
1.94%
|
-4.49%
|
1.48%
|
-3.37%
|
-3.15%
|
-5.95%
|
-0.28%
|
-42.89%
|
-8.53%
|
-9.42%
|
-2.28%
|
0.98%
|
-0.32%
|
-1.99%
|
1.68%
|
EPS
2 |
0.0600
|
-0.1000
|
0.0400
|
-0.0900
|
-0.0800
|
-0.1500
|
-0.0100
|
-1.030
|
-0.1900
|
-0.2100
|
-0.0917
|
0.006670
|
-0.0750
|
-0.1125
|
0.0125
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/3/21
|
2/8/22
|
5/4/22
|
8/3/22
|
11/3/22
|
2/8/23
|
5/3/23
|
8/9/23
|
11/1/23
|
2/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
53.8
|
83.1
|
122
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
33.7
|
43.4
|
45.5
|
21.2
|
-3.17
|
-14
|
23.9
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.97
|
1.96
|
1.97
|
2.84
|
3.06
|
4.62
|
4
|
-
|
Capex / Sales
|
0.43%
|
0.4%
|
0.34%
|
0.49%
|
0.53%
|
0.76%
|
0.54%
|
-
|
Announcement Date
|
8/8/19
|
8/5/20
|
8/4/21
|
8/3/22
|
8/9/23
|
-
|
-
|
-
|
Last Close Price
17.31
USD Average target price
16.3
USD Spread / Average Target -5.83% Consensus |
1st Jan change
|
Capi.
|
---|
| +35.02% | 950M | | +18.66% | 414B | | +15.27% | 242B | | +12.15% | 144B | | +20.63% | 104B | | +17.19% | 83.87B | | +54.11% | 57.64B | | +33.59% | 53.37B | | +6.02% | 37.83B | | +15.88% | 32.51B |
Other Internet Services
|