Valuation QuinStreet, Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 01:24:49 2025-01-23 pm EST			5-day change	1st Jan Change
22.08 ^USD	-0.16%		-1.08%	-4.68%

Nov. 08	Tranche Update on QuinStreet, Inc.'s Equity Buyback Plan announced on May 4, 2022.	CI
Nov. 05	Barrington Research Adjusts Price Target on QuinStreet to $29 From $22, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	543.4	996.2	551.4	477.9	917	1,245	-	-
Change	-	83.33%	-44.66%	-13.33%	91.91%	35.71%	-	-
Enterprise Value (EV) ¹	543.4	996.2	551.4	477.9	866.6	1,160	1,097	1,245
Change	-	83.33%	-44.66%	-13.33%	81.34%	33.9%	-5.42%	13.4%
P/E ratio	30.8x	43.2x	-101x	-6.9x	-29.1x	168x	45.5x	43.4x
PBR	-	-	-	-	-	-	-	-
PEG	-	1.6x	1x	-0x	0.5x	-1x	0x	8.79x
Capitalization / Revenue	1.11x	1.72x	0.95x	0.82x	1.49x	1.24x	1.14x	1.03x
EV / Revenue	1.11x	1.72x	0.95x	0.82x	1.41x	1.16x	1.01x	1.03x
EV / EBITDA	15x	19.1x	17.8x	28.6x	42.6x	15x	11.5x	12.1x
EV / EBIT	87.6x	71x	-117x	-23x	-30.9x	119x	32.7x	30.7x
EV / FCF	12.5x	21.9x	26.1x	-151x	-185x	20.7x	14.5x	-
FCF Yield	7.98%	4.57%	3.84%	-0.66%	-0.54%	4.83%	6.9%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.34	0.43	-0.1	-1.28	-0.57	0.132	0.486	0.51
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	490.3	578.5	582.1	580.6	613.5	1,003	1,089	1,213
EBITDA ¹	36.23	52.29	31.03	16.69	20.36	77.29	95.76	103.1
EBIT ¹	6.205	14.03	-4.718	-20.82	-28.06	9.725	33.52	40.55
Net income ¹	18.1	23.96	-5.248	-68.87	-31.33	7.453	30.05	31.08
Net Debt ¹	-	-	-	-	-50.49	-84.26	-147.1	-
Reference price ²	10.46	18.58	10.06	8.83	16.59	22.12	22.12	22.12
Nbr of stocks (in thousands)	51,953	53,619	54,807	54,118	55,277	56,263	-	-
Announcement Date	8/5/20	8/4/21	8/3/22	8/9/23	8/8/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield	Capi. ($)
QUINSTREET, INC.	167.58x	1.16x	15.01x	-	1.24B
TENCENT HOLDINGS LIMITED	18.01x	4.75x	11.72x	+1.22%	447B
NETFLIX, INC.	48.29x	10.69x	38.05x	-.--%	408B
UBER TECHNOLOGIES, INC.	36.15x	3.33x	22.55x	-.--%	143B
SPOTIFY TECHNOLOGY S.A.	81.82x	5.87x	62.37x	-.--%	99.74B
PROSUS N.V.	11.99x	15.5x	247.91x	+0.31%	85.54B
AIRBNB, INC.	33.35x	6.87x	19.29x	-.--%	82.78B
DOORDASH, INC.	611.17x	6.45x	36.38x	-.--%	73.81B
NASPERS LIMITED	6.55x	4.21x	88.49x	+0.45%	33.37B
COSTAR GROUP, INC.	229.69x	9.74x	125.54x	-.--%	30.34B
Average	124.46x	6.86x	66.73x	+0.22%	140.44B
Weighted average by Cap.	69.32x	7.37x	44.48x	+0.42%