Valuation Qurate Retail, Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 11:33:42 2024-09-18 am EDT			5-day change	1st Jan Change
0.5390 ^USD	+4.40%		+7.68%	-38.50%

Sep. 11	Transcript : Qurate Retail, Inc. Presents at Goldman Sachs Communacopia + Technology Conference 2024, Sep-10-2024 03:05 PM
Aug. 08	Qurate Retail, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024	CI

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	3,507	4,574	3,015	651.8	390.2	233.2	-	-
Change	-	30.41%	-34.07%	-78.38%	-40.14%	-40.24%	-	-
Enterprise Value (EV)	10,246	10,704	3,015	651.8	390.2	233.2	233.2	233.2
Change	-	4.46%	-71.83%	-78.38%	-40.14%	-40.24%	0%	0%
P/E ratio	-8.04x	3.84x	9.27x	-0.24x	-	-	-	-
PBR	0.75x	1.27x	-	-	-	-	-	-
PEG	-	-0x	-0.1x	0x	-	-	-	-
Capitalization / Revenue	0.26x	0.32x	0.21x	0.05x	0.04x	0.02x	0.02x	0.02x
EV / Revenue	0x	0x	0x	0x	0x	0.02x	0.02x	0.02x
EV / EBITDA	0x	0x	0x	0x	0x	0.2x	0.21x	0.21x
EV / EBIT	0x	0x	0x	-0x	0x	0.33x	0.34x	0.35x
EV / FCF	10.7x	4.87x	3.07x	-	-	-	-	-
FCF Yield	0%	0%	0%	-	-	-	-	-
Dividend per Share ²	-	3	-	-	-	-	-	-
Rate of return	-	27.3%	-	-	-	-	-	-
EPS ²	-1.049	2.86	0.82	-6.83	-	-	-	-
Distribution rate	-	105%	-	-	-	-	-	-
Net sales ¹	13,458	14,177	14,044	12,106	10,915	10,218	10,117	10,167
EBITDA ¹	2,029	2,198	2,080	1,064	1,074	1,166	1,123	1,114
EBIT ¹	184	1,572	1,087	-2,041	590	715.3	679.5	674.2
Net income	-456	1,204	340	-2,594	-	-	-	-
Net Debt	6,739	6,130	-	-	-	-	-	-
Reference price ²	8.4300	10.9700	7.6000	1.6300	0.8755	0.5163	0.5163	0.5163
Nbr of stocks (in thousands)	415,832	417,221	396,743	382,212	389,397	396,922	-	-
Announcement Date	2/25/20	2/26/21	2/25/22	3/1/23	2/28/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
AMAZON.COM, INC.	39.48x	2.97x	13.86x	-.--%	1,961B
COUPANG, INC.	-12559.59x	1.29x	40.34x	-.--%	43.48B
JD.COM, INC.	8.48x	0.18x	4.14x	+3.27%	39.41B
ALLEGRO.EU S.A.	31.54x	3.79x	14.27x	-.--%	10.62B
ZOZO, INC.	32.02x	6.57x	20.15x	+2.18%	10.33B
MONOTARO CO., LTD.	46.44x	4.05x	27.98x	+0.80%	8.4B
FSN E-COMMERCE VENTURES LIMITED	322.21x	7.12x	107.67x	-.--%	6.8B
ETSY, INC.	22.92x	2.68x	9.78x	-.--%	6.21B
WAYFAIR INC.	-14.32x	0.66x	15.43x	-.--%	6.23B
Average	-1,341.20x	3.26x	28.18x	+0.69%	232.54B
Weighted average by Cap.	-222.18x	2.92x	14.62x	+0.08%