|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.57 USD | -0.55% |
|
-5.89% | +11.82% |
Company Valuation: QXO, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 89.93 | 6,510 | 13,009 | 15,368 | - | - |
| Change | - | 7,138.64% | 99.83% | 18.14% | - | - |
| Enterprise Value (EV) 1 | 89.93 | 1,442 | 14,000 | 18,589 | 21,364 | 23,172 |
| Change | - | 1,503.35% | 870.92% | 32.78% | 14.93% | 8.47% |
| P/E ratio | -85.6x | - | -30.6x | -42.5x | 723x | 29.3x |
| PBR | - | - | 1.34x | 3.2x | 3.35x | 3.31x |
| PEG | - | - | - | 2.2x | -7x | 0x |
| Capitalization / Revenue | - | 114x | 1.9x | 1.32x | 0.94x | 0.74x |
| EV / Revenue | - | 25.4x | 2.05x | 1.6x | 1.3x | 1.12x |
| EV / EBITDA | - | -72.7x | 21.6x | 17.3x | 11.3x | 8.32x |
| EV / EBIT | - | -68.8x | 62.3x | 23.8x | 13.7x | 10x |
| EV / FCF | - | 17x | 76.4x | -97.8x | 32.9x | 19.9x |
| FCF Yield | - | 5.88% | 1.31% | -1.02% | 3.04% | 5.03% |
| Dividend per Share 2 | - | - | - | 0.07 | 0.07 | 0.07 |
| Rate of return | - | - | - | 0.32% | 0.32% | 0.32% |
| EPS 2 | -1.6 | - | -0.63 | -0.51 | 0.03 | 0.74 |
| Distribution rate | - | - | - | -13.7% | 233% | 9.46% |
| Net sales 1 | - | 56.87 | 6,842 | 11,642 | 16,423 | 20,732 |
| EBITDA 1 | - | -19.83 | 647.8 | 1,075 | 1,889 | 2,786 |
| EBIT 1 | - | -20.95 | 224.7 | 782.5 | 1,555 | 2,314 |
| Net income | -1.07 | - | -279.4 | - | 173 | - |
| Net Debt 1 | - | -5,068 | 991.1 | 3,221 | 5,995 | 7,804 |
| Reference price 2 | 136.88 | 15.90 | 19.29 | 21.69 | 21.69 | 21.69 |
| Nbr of stocks (in thousands) | 657 | 409,430 | 674,392 | 708,551 | - | - |
| Announcement Date | 3/14/24 | 3/4/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -42.53x | 1.6x | 17.29x | 0.32% | 15.37B | |
| 26.37x | 2.92x | 14.88x | 1.77% | 41.96B | |
| 11.91x | 1x | 6.35x | 3.16% | 41.86B | |
| 19.04x | 3.27x | 13.18x | 1.31% | 14.4B | |
| 15.42x | 2x | 10.57x | 1.99% | 13.08B | |
| 25.6x | 0.96x | 10.11x | -.--% | 10.5B | |
| 34.18x | 4.43x | 16.61x | 0.94% | 7.89B | |
| 20.19x | 0.87x | 5.7x | 3.66% | 7.7B | |
| 20.84x | 3.03x | 12.46x | 0.64% | 7.66B | |
| 20.45x | 4.13x | 11.91x | 0.81% | 7.13B | |
| Average | 15.15x | 2.42x | 11.90x | 1.46% | 16.76B | |
| Weighted average by Cap. | 14.48x | 2.19x | 11.61x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- QXO Stock
- Valuation QXO, Inc.
Select your edition
All financial news and data tailored to specific country editions
