|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.80 USD | -4.64% |
|
-8.98% | +13.01% |
Company Valuation: QXO, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 89.93 | 6,510 | 13,009 | 15,446 | - | - |
| Change | - | 7,138.64% | 99.83% | 18.74% | - | - |
| Enterprise Value (EV) 1 | 89.93 | 1,442 | 13,009 | 17,919 | 21,431 | 21,698 |
| Change | - | 1,503.35% | 802.19% | 37.74% | 19.6% | 1.25% |
| P/E ratio | -85.6x | - | -30.6x | - | 64.1x | 21.8x |
| PBR | - | - | - | - | 2.69x | - |
| PEG | - | - | - | - | - | 0x |
| Capitalization / Revenue | - | 114x | 1.9x | 1.32x | 0.96x | 0.8x |
| EV / Revenue | - | 25.4x | 1.9x | 1.53x | 1.34x | 1.12x |
| EV / EBITDA | - | -72.7x | 20.1x | 16.5x | 11.4x | 7.87x |
| EV / EBIT | - | -68.8x | 57.9x | 23.2x | 13.7x | 9.49x |
| EV / FCF | - | 17x | - | -94.3x | 33x | 19.1x |
| FCF Yield | - | 5.88% | - | -1.06% | 3.03% | 5.23% |
| Dividend per Share 2 | - | - | - | - | 0.065 | - |
| Rate of return | - | - | - | - | 0.3% | - |
| EPS 2 | -1.6 | - | -0.63 | - | 0.34 | 1 |
| Distribution rate | - | - | - | - | 19.1% | - |
| Net sales 1 | - | 56.87 | 6,842 | 11,680 | 16,047 | 19,393 |
| EBITDA 1 | - | -19.83 | 647.8 | 1,086 | 1,880 | 2,759 |
| EBIT 1 | - | -20.95 | 224.7 | 773.1 | 1,569 | 2,286 |
| Net income | -1.07 | - | -279.4 | - | 173 | - |
| Net Debt 1 | - | -5,068 | - | 2,472 | 5,984 | 6,252 |
| Reference price 2 | 136.88 | 15.90 | 19.29 | 21.80 | 21.80 | 21.80 |
| Nbr of stocks (in thousands) | 657 | 409,430 | 674,392 | 708,551 | - | - |
| Announcement Date | 3/14/24 | 3/4/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -190.5x | 1.59x | 17.2x | -.--% | 16.2B | |
| 27.74x | 3.05x | 15.54x | 1.68% | 43.82B | |
| 12.34x | 1.02x | 6.53x | 3.05% | 43.27B | |
| 20.18x | 3.44x | 13.83x | 1.23% | 15.29B | |
| 15.67x | 2.03x | 10.71x | 1.96% | 13.3B | |
| 25.76x | 0.97x | 10.16x | -.--% | 10.56B | |
| 21.78x | 0.91x | 6x | 3.4% | 8.32B | |
| 35.01x | 4.53x | 17.01x | 0.91% | 8.08B | |
| 21.23x | 3.09x | 12.71x | 0.63% | 7.81B | |
| 21.09x | 4.26x | 12.28x | 0.78% | 7.36B | |
| Average | 1.03x | 2.49x | 12.20x | 1.36% | 17.4B | |
| Weighted average by Cap. | 1.37x | 2.26x | 11.96x | 1.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- QXO Stock
- Valuation QXO, Inc.
Select your edition
All financial news and data tailored to specific country editions
