Valuation Radisson Mining Resources Inc.

Equities

Market Closed - Toronto S.E. Other stock markets 03:59:54 2026-03-13 pm EDT			5-day change	1st Jan Change
0.7000 ^CAD	-2.78%		-2.78%	-22.22%

Mar. 02	Radisson Mining Resources Inc. Reports an Updated Mineral Resource Estimate At Its 100%-Owned O'brien Gold Project Located in the Abitibi Region of Quebec	CI
Feb. 12	Radisson Mining Resources Inc. Highlights Developing Vein Model at O'Brien Gold Project with Implications for Future Growth and Mine Planning	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2022	2024	2025	2026	2027
Capitalization ¹	83.11	39.89	117.3	311.9	311.9	-
Change	-	-	-	165.86%	0%	-
Enterprise Value (EV)	83.11	39.89	117.3	311.9	311.9	311.9
Change	-	-	-	165.86%	0%	0%
P/E ratio	-	-20x	-48.6x	-	-	-
PBR	-	-	-	-	-	-
PEG	-	-	-	-	-	-
Capitalization / Revenue	1,559x	-	-	-	-	-
EV / Revenue	0x	-	-	-	-	-
EV / EBITDA	-0x	-	-	-17.8x	-17.3x	-17.3x
EV / EBIT	-	-	-	-17.8x	-17.3x	-17.3x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	-0.007	-0.007	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.0533	-	-	-	-	-
EBITDA ¹	-1.876	-	-	-17.5	-18	-18
EBIT ¹	-	-	-	-17.5	-18	-18
Net income ¹	-	-1.984	-2.17	-17.5	-18	-18
Net Debt	-	-	-	-	-	-
Reference price ²	0.3400	0.1400	0.3400	0.7000	0.7000	0.7000
Nbr of stocks (in thousands)	244,431	284,947	345,037	433,181	433,181	-
Announcement Date	4/27/21	4/28/23	4/29/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RADISSON MINING RESOURCES INC.	-	-	-	-	229M
NEWMONT CORPORATION	11.84x	4.15x	6.32x	0.9%	124B
AGNICO EAGLE MINES LIMITED	15.36x	6.1x	8.49x	0.77%	109B
BARRICK MINING CORPORATION	11.4x	3.18x	4.57x	1.8%	74.58B
WHEATON PRECIOUS METALS CORP.	23.5x	15.44x	19.43x	0.53%	66.28B
ANGLOGOLD ASHANTI PLC	16.43x	5.32x	8.55x	2.98%	52.88B
KINROSS GOLD CORPORATION	10.25x	3.6x	5.55x	0.44%	39.05B
NORTHERN STAR RESOURCES LIMITED	17.94x	4.48x	8.11x	2.14%	27.15B
ROYAL GOLD, INC.	22.15x	11.22x	12.86x	0.7%	22.88B
ALAMOS GOLD INC.	19.13x	7x	9.56x	0.24%	20.38B
Average	16.45x	6.72x	9.27x	1.17%	53.7B
Weighted average by Cap.	15.30x	6.31x	8.79x	1.15%