Company Valuation: Radisson Mining Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2022 2024 2025 2026 2027
Capitalization 1 83.11 39.89 117.3 335.7 335.7 -
Change - - - 186.17% 0% -
Enterprise Value (EV) 83.11 39.89 117.3 335.7 335.7 335.7
Change - - - 186.17% 0% 0%
P/E ratio - -20x -48.6x - - -
PBR - - - - - -
PEG - - - - - -
Capitalization / Revenue 1,559x - - - - -
EV / Revenue 0x - - - - -
EV / EBITDA -0x - - -19.2x -18.7x -18.7x
EV / EBIT - - - -19.2x -18.7x -18.7x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - -0.007 -0.007 - - -
Distribution rate - - - - - -
Net sales 1 0.0533 - - - - -
EBITDA 1 -1.876 - - -17.5 -18 -18
EBIT 1 - - - -17.5 -18 -18
Net income 1 - -1.984 -2.17 -17.5 -18 -18
Net Debt - - - - - -
Reference price 2 0.3400 0.1400 0.3400 0.7750 0.7750 0.7750
Nbr of stocks (in thousands) 244,431 284,947 345,037 433,181 433,181 -
Announcement Date 4/27/21 4/28/23 4/29/25 - - -
1CAD in Million2CAD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 246M
12.8x4.39x6.7x0.86% 130B
17.4x6.63x9.12x0.72% 116B
12.13x3.39x4.91x1.66% 78.27B
49.94x31.03x37.68x0.43% 69.77B
17.76x5.76x9.25x2.75% 57.14B
11.21x3.84x5.8x0.43% 40.72B
20.06x5.01x9.07x1.92% 30.22B
23.09x11.71x13.41x0.68% 23.85B
20.45x7.51x10.16x0.22% 21.8B
Average 20.54x 8.81x 11.79x 1.07% 56.81B
Weighted average by Cap. 19.71x 8.54x 11.49x 1.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RDS Stock
  4. Valuation Radisson Mining Resources Inc.