Valuation Radisson Mining Resources Inc.

Equities

Market Closed - Toronto S.E. Other stock markets 03:59:40 2026-03-04 pm EST			5-day change	1st Jan Change
0.7750 ^CAD	-1.90%		-0.64%	-13.89%

Feb. 12	Radisson Mining Resources Inc. Highlights Developing Vein Model at O'Brien Gold Project with Implications for Future Growth and Mine Planning	CI
Feb. 04	Roscan Gold Appoints Rahul Paul as CFO	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2022	2024	2025	2026	2027
Capitalization ¹	83.11	39.89	117.3	335.7	335.7	-
Change	-	-	-	186.17%	0%	-
Enterprise Value (EV)	83.11	39.89	117.3	335.7	335.7	335.7
Change	-	-	-	186.17%	0%	0%
P/E ratio	-	-20x	-48.6x	-	-	-
PBR	-	-	-	-	-	-
PEG	-	-	-	-	-	-
Capitalization / Revenue	1,559x	-	-	-	-	-
EV / Revenue	0x	-	-	-	-	-
EV / EBITDA	-0x	-	-	-19.2x	-18.7x	-18.7x
EV / EBIT	-	-	-	-19.2x	-18.7x	-18.7x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	-0.007	-0.007	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.0533	-	-	-	-	-
EBITDA ¹	-1.876	-	-	-17.5	-18	-18
EBIT ¹	-	-	-	-17.5	-18	-18
Net income ¹	-	-1.984	-2.17	-17.5	-18	-18
Net Debt	-	-	-	-	-	-
Reference price ²	0.3400	0.1400	0.3400	0.7750	0.7750	0.7750
Nbr of stocks (in thousands)	244,431	284,947	345,037	433,181	433,181	-
Announcement Date	4/27/21	4/28/23	4/29/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RADISSON MINING RESOURCES INC.	-	-	-	-	246M
NEWMONT CORPORATION	12.8x	4.39x	6.7x	0.86%	130B
AGNICO EAGLE MINES LIMITED	17.4x	6.63x	9.12x	0.72%	116B
BARRICK MINING CORPORATION	12.13x	3.39x	4.91x	1.66%	78.27B
WHEATON PRECIOUS METALS CORP.	49.94x	31.03x	37.68x	0.43%	69.77B
ANGLOGOLD ASHANTI PLC	17.76x	5.76x	9.25x	2.75%	57.14B
KINROSS GOLD CORPORATION	11.21x	3.84x	5.8x	0.43%	40.72B
NORTHERN STAR RESOURCES LIMITED	20.06x	5.01x	9.07x	1.92%	30.22B
ROYAL GOLD, INC.	23.09x	11.71x	13.41x	0.68%	23.85B
ALAMOS GOLD INC.	20.45x	7.51x	10.16x	0.22%	21.8B
Average	20.54x	8.81x	11.79x	1.07%	56.81B
Weighted average by Cap.	19.71x	8.54x	11.49x	1.07%