• |
Record revenue of $70 million, up 19% year over year, exceeding high end of the guidance
|
• |
ARR of $177 million, up 8% year over year
|
• |
Non-GAAP operating income of $8.8 million, an increase of 106% year over year
|
• |
Non-GAAP EPS of $0.19, exceeding high end of the guidance; GAAP EPS of $0.10
|
• |
Total revenue of $136 million, up 15% year over year, exceeding high end of the guidance
|
• |
Non-GAAP operating income of $16 million, an increase of 79% year over year
|
• |
Non-GAAP EPS of $0.36; GAAP EPS of $0.18
|
• |
Cash flow from operations of $50 million in the last twelve months
|
• |
Revenue in the Americas region were $28.1 million for the second quarter of 2021, up 2% from $27.5 million in the second quarter of 2020.
|
• |
Revenue in the Europe, Middle East and Africa ('EMEA') region were $24.0 million for the second quarter of 2021, up 36% from $17.7 million in the second quarter of 2020.
|
• |
Revenue in the Asia-Pacific ('APAC') region were $17.6 million for the second quarter of 2021, up 32% from $13.3 million in the second quarter of 2020.
|
June 30,
|
December 31,
| |||||||
2021
|
2020
| |||||||
(Unaudited)
|
(Unaudited)
| |||||||
Assets
| ||||||||
Current assets
| ||||||||
Cash and cash equivalents
|
61,057
|
54,771
| ||||||
Marketable securities
|
56,509
|
64,684
| ||||||
Short-term bank deposits
|
195,010
|
191,038
| ||||||
Trade receivables, net
|
18,499
|
16,848
| ||||||
Other receivables and prepaid expenses
|
12,726
|
6,526
| ||||||
Inventories
|
13,200
|
13,935
| ||||||
357,001
|
347,802
| |||||||
Long-term investments
| ||||||||
Marketable securities
|
64,531
|
66,836
| ||||||
Long-term bank deposits
|
63,097
|
71,421
| ||||||
Severance pay funds
|
2,338
|
2,453
| ||||||
129,966
|
140,710
| |||||||
Property and equipment, net
|
21,212
|
22,976
| ||||||
Intangible assets, net
|
11,659
|
12,588
| ||||||
Other long-term assets
|
34,227
|
30,222
| ||||||
Operating lease right-of-use assets
|
26,143
|
27,823
| ||||||
Goodwill
|
41,144
|
41,144
| ||||||
Total assets
|
621,352
|
623,265
| ||||||
Liabilities and shareholders' equity
| ||||||||
Current Liabilities
| ||||||||
Trade payables
|
5,548
|
3,882
| ||||||
Deferred revenues
|
102,266
|
92,127
| ||||||
Operating lease liabilities
|
4,649
|
5,224
| ||||||
Other payables and accrued expenses
|
43,144
|
42,514
| ||||||
155,607
|
143,747
| |||||||
Long-term liabilities
| ||||||||
Deferred revenues
|
56,048
|
54,797
| ||||||
Operating lease liabilities
|
23,322
|
24,851
| ||||||
Other long-term liabilities
|
11,701
|
11,409
| ||||||
91,071
|
91,057
| |||||||
Shareholders' equity
| ||||||||
Share capital
|
726
|
721
| ||||||
Additional paid-in capital
|
456,469
|
443,018
| ||||||
Accumulated other comprehensive income, net of tax
|
664
|
1,517
| ||||||
Treasury stock, at cost
|
(225,379
|
)
|
(190,552
|
)
| ||||
Retained earnings
|
142,194
|
133,757
| ||||||
Total shareholders' equity
|
374,674
|
388,461
| ||||||
Total liabilities and shareholders' equity
|
621,352
|
623,265
|
For the three months ended
|
For the six months ended
| |||||||||||||||
June 30,
|
June 30,
| |||||||||||||||
2021
|
2020
|
2021
|
2020
| |||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
| |||||||||||||
Revenues
|
69,667
|
58,445
|
136,436
|
118,457
| ||||||||||||
Cost of revenues
|
12,838
|
10,558
|
25,104
|
21,247
| ||||||||||||
Gross profit
|
56,829
|
47,887
|
111,332
|
97,210
| ||||||||||||
Operating expenses, net:
| ||||||||||||||||
Research and development, net
|
18,127
|
16,509
|
35,862
|
32,341
| ||||||||||||
Selling and marketing
|
29,248
|
26,755
|
58,239
|
54,957
| ||||||||||||
General and administrative
|
4,551
|
4,889
|
9,747
|
9,601
| ||||||||||||
Total operating expenses, net
|
51,926
|
48,153
|
103,848
|
96,899
| ||||||||||||
Operating income (loss)
|
4,903
|
(266
|
)
|
7,484
|
311
| |||||||||||
Financial income, net
|
1,187
|
1,783
|
3,857
|
4,507
| ||||||||||||
Income before taxes on income
|
6,090
|
1,517
|
11,341
|
4,818
| ||||||||||||
Taxes on income
|
1,558
|
844
|
2,904
|
1,571
| ||||||||||||
Net income
|
4,532
|
673
|
8,437
|
3,247
| ||||||||||||
Basic net earnings per share
|
0.10
|
0.01
|
0.18
|
0.07
| ||||||||||||
Weighted average number of shares used to compute basic net earnings per share
|
45,618,971
|
46,387,585
|
45,918,605
|
46,652,734
| ||||||||||||
Diluted net earnings per share
|
0.10
|
0.01
|
0.18
|
0.07
| ||||||||||||
Weighted average number of shares used to compute diluted net earnings per share
|
47,138,142
|
47,632,309
|
47,369,008
|
47,927,268
|
For the three months ended
|
For the six months ended
| |||||||||||||||
June 30,
|
June 30,
| |||||||||||||||
2021
|
2020
|
2021
|
2020
| |||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
| |||||||||||||
GAAP gross profit
|
56,829
|
47,887
|
111,332
|
97,210
| ||||||||||||
Stock-based compensation
|
51
|
49
|
98
|
87
| ||||||||||||
Amortization of intangible assets
|
465
|
464
|
929
|
962
| ||||||||||||
Non-GAAP gross profit
|
57,345
|
48,400
|
112,359
|
98,259
| ||||||||||||
GAAP research and development, net
|
18,127
|
16,509
|
35,862
|
32,341
| ||||||||||||
Stock-based compensation
|
1,013
|
1,089
|
2,352
|
1,898
| ||||||||||||
Non-GAAP Research and development, net
|
17,114
|
15,420
|
33,510
|
30,443
| ||||||||||||
GAAP selling and marketing
|
29,248
|
26,755
|
58,239
|
54,957
| ||||||||||||
Stock-based compensation
|
2,030
|
1,845
|
4,082
|
3,731
| ||||||||||||
Non-GAAP selling and marketing
|
27,218
|
24,910
|
54,157
|
51,226
| ||||||||||||
GAAP general and administrative
|
4,551
|
4,889
|
9,747
|
9,601
| ||||||||||||
Stock-based compensation
|
143
|
931
|
1,079
|
1,834
| ||||||||||||
Litigation costs
|
158
|
140
|
221
|
259
| ||||||||||||
Non-GAAP general and administrative
|
4,250
|
3,818
|
8,447
|
7,508
| ||||||||||||
GAAP total operating expenses, net
|
51,926
|
48,153
|
103,848
|
96,899
| ||||||||||||
Stock-based compensation
|
3,186
|
3,865
|
7,513
|
7,463
| ||||||||||||
Litigation costs
|
158
|
140
|
221
|
259
| ||||||||||||
Non-GAAP total operating expenses, net
|
48,582
|
44,148
|
96,114
|
89,177
| ||||||||||||
GAAP operating income (loss)
|
4,903
|
(266
|
)
|
7,484
|
311
| |||||||||||
Stock-based compensation
|
3,237
|
3,914
|
7,611
|
7,550
| ||||||||||||
Amortization of intangible assets
|
465
|
464
|
929
|
962
| ||||||||||||
Litigation costs
|
158
|
140
|
221
|
259
| ||||||||||||
Non-GAAP operating income
|
8,763
|
4,252
|
16,245
|
9,082
| ||||||||||||
GAAP financial income, net
|
1,187
|
1,783
|
3,857
|
4,507
| ||||||||||||
Other loss adjustment
|
-
|
-
|
-
|
247
| ||||||||||||
Exchange rate differences, net on balance sheet items included in financial income, net
|
555
|
859
|
(169
|
)
|
552
| |||||||||||
Non-GAAP financial income, net
|
1,742
|
2,642
|
3,688
|
5,306
| ||||||||||||
GAAP income before taxes on income
|
6,090
|
1,517
|
11,341
|
4,818
| ||||||||||||
Stock-based compensation
|
3,237
|
3,914
|
7,611
|
7,550
| ||||||||||||
Amortization of intangible assets
|
465
|
464
|
929
|
962
| ||||||||||||
Litigation costs
|
158
|
140
|
221
|
259
| ||||||||||||
Other loss adjustment
|
-
|
-
|
-
|
247
| ||||||||||||
Exchange rate differences, net on balance sheet items included in financial income, net
|
555
|
859
|
(169
|
)
|
552
| |||||||||||
Non-GAAP income before taxes on income
|
10,505
|
6,894
|
19,933
|
14,388
| ||||||||||||
GAAP taxes on income
|
1,558
|
844
|
2,904
|
1,571
| ||||||||||||
Tax related adjustments
|
61
|
61
|
123
|
183
| ||||||||||||
Non-GAAP taxes on income
|
1,619
|
905
|
3,027
|
1,754
| ||||||||||||
GAAP net income
|
4,532
|
673
|
8,437
|
3,247
| ||||||||||||
Stock-based compensation
|
3,237
|
3,914
|
7,611
|
7,550
| ||||||||||||
Amortization of intangible assets
|
465
|
464
|
929
|
962
| ||||||||||||
Litigation costs
|
158
|
140
|
221
|
259
| ||||||||||||
Other loss adjustment
|
-
|
-
|
-
|
247
| ||||||||||||
Exchange rate differences, net on balance sheet items included in financial income, net
|
555
|
859
|
(169
|
)
|
552
| |||||||||||
Tax related adjustments
|
(61
|
)
|
(61
|
)
|
(123
|
)
|
(183
|
)
| ||||||||
Non-GAAP net income
|
8,886
|
5,989
|
16,906
|
12,634
| ||||||||||||
GAAP diluted net earnings per share
|
0.10
|
0.01
|
0.18
|
0.07
| ||||||||||||
Stock-based compensation
|
0.07
|
0.08
|
0.16
|
0.16
| ||||||||||||
Amortization of intangible assets
|
0.01
|
0.01
|
0.02
|
0.02
| ||||||||||||
Litigation costs
|
0.00
|
0.00
|
0.00
|
0.01
| ||||||||||||
Other loss adjustment
|
0.00
|
0.00
|
0.00
|
0.01
| ||||||||||||
Exchange rate differences, net on balance sheet items included in financial income, net
|
0.01
|
0.02
|
(0.00
|
)
|
0.01
| |||||||||||
Tax related adjustments
|
(0.00
|
)
|
(0.00
|
)
|
(0.00
|
)
|
(0.00
|
)
| ||||||||
Non-GAAP diluted net earnings per share
|
0.19
|
0.13
|
0.36
|
0.26
| ||||||||||||
Weighted average number of shares used to compute non-GAAP diluted net earnings per share
|
47,138,142
|
47,632,309
|
47,369,008
|
47,927,268
|
For the three months ended
|
For the six months ended
| |||||||||||||||
June 30,
|
June 30,
| |||||||||||||||
2021
|
2020
|
2021
|
2020
| |||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
| |||||||||||||
Cash flow from operating activities: | ||||||||||||||||
Net income
|
4,532
|
673
|
8,437
|
3,247
| ||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
| ||||||||||||||||
Depreciation and amortization
|
2,537
|
2,637
|
5,185
|
5,267
| ||||||||||||
Stock-based compensation
|
3,237
|
3,914
|
7,611
|
7,550
| ||||||||||||
Amortization of premium, accretion of discounts and accrued interest on marketable securities, net
|
727
|
114
|
1,135
|
310
| ||||||||||||
Gain related to securities, net
|
(95
|
)
|
(226
|
)
|
(97
|
)
|
(63
|
)
| ||||||||
Accrued interest on bank deposits
|
698
|
(178
|
)
|
(83
|
)
|
(373
|
)
| |||||||||
Increase (decrease) in accrued severance pay, net
|
140
|
(29
|
)
|
365
|
187
| |||||||||||
Decrease (increase) in trade receivables, net
|
(8,591
|
)
|
9,444
|
(1,651
|
)
|
5,415
| ||||||||||
Increase in other receivables and prepaid expenses and other long-term assets
|
(5,519
|
)
|
(1,471
|
)
|
(9,981
|
)
|
(1,930
|
)
| ||||||||
Decrease (increase) in inventories
|
211
|
748
|
735
|
(166
|
)
| |||||||||||
Increase (decrease) in trade payables
|
1,422
|
(3
|
)
|
1,666
|
(1,419
|
)
| ||||||||||
Increase in deferred revenues
|
2,468
|
1,637
|
11,390
|
21,667
| ||||||||||||
Increase (decrease) in other payables and accrued expenses
|
6,664
|
(100
|
)
|
671
|
(721
|
)
| ||||||||||
Operating lease liabilities, net
|
358
|
800
|
(424
|
)
|
(38
|
)
| ||||||||||
Net cash provided by operating activities
|
8,789
|
17,960
|
24,959
|
38,933
| ||||||||||||
Cash flows from investing activities: | ||||||||||||||||
Purchase of property and equipment
|
(1,159
|
)
|
(2,545
|
)
|
(2,492
|
)
|
(4,997
|
)
| ||||||||
Proceeds from (investment in) other long-term assets, net
|
(11
|
)
|
(9
|
)
|
31
|
(11
|
)
| |||||||||
Proceeds from (investment in) bank deposits, net
|
4,577
|
(4,652
|
)
|
4,434
|
(9,158
|
)
| ||||||||||
Proceeds from sale, redemption of and purchase of marketable securities, net
|
10,825
|
940
|
8,334
|
3,463
| ||||||||||||
Net cash used in investing activities
|
14,232
|
(6,266
|
)
|
10,307
|
(10,703
|
)
| ||||||||||
Cash flows from financing activities: | ||||||||||||||||
Proceeds from exercise of stock options
|
3,695
|
1,749
|
5,847
|
3,338
| ||||||||||||
Repurchase of shares
|
(4,638
|
)
|
(5,000
|
)
|
(34,827
|
)
|
(23,669
|
)
| ||||||||
Net cash used in financing activities
|
(943
|
)
|
(3,251
|
)
|
(28,980
|
)
|
(20,331
|
)
| ||||||||
Increase in cash and cash equivalents
|
22,078
|
8,443
|
6,286
|
7,899
| ||||||||||||
Cash and cash equivalents at the beginning of the period
|
38,979
|
40,207
|
54,771
|
40,751
| ||||||||||||
Cash and cash equivalents at the end of the period
|
61,057
|
48,650
|
61,057
|
48,650
|
Attachments
- Original document
- Permalink
Disclaimer
Radware Ltd. published this content on 28 July 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 July 2021 10:33:15 UTC.