This Quarterly Report on Form 10-Q includes forward-looking statements and
information within the meaning of Section 27A of the Securities Act of 1933, as
amended (the Securities Act), and Section 21E of the Securities Exchange Act of
1934, as amended (the Exchange Act), which are subject to the "safe harbor"
created by those sections, that involve a number of risks, uncertainties and
assumptions. These forward-looking statements can generally be identified as
such because the context of the statement will include words such as "may,"
"will," "intend," "plan," "believe," "anticipate," "expect," "estimate,"
"predict," "potential," "continue," "likely," "forecast," "target," or
"opportunity," the negative of these words or other similar words. Similarly,
statements that describe our plans, strategies, intentions, expectations,
objectives, goals or prospects and other statements that are not historical
facts are also forward-looking statements. For such statements, we claim the
protection of the Private Securities Litigation Reform Act of 1995. Readers of
this Quarterly Report are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the time this Quarterly
Report was filed with the Securities and Exchange Commission (SEC). These
forward-looking statements are based largely on our expectations and projections
about future events and future trends affecting our business, and are subject to
risks and uncertainties that could cause actual results to differ materially
from those anticipated in the forward-looking statements. These risks and
uncertainties include, without limitation, the risk factors identified in our
SEC reports, including our Quarterly Report on Form 10Q for the quarter ended
March 31, 2021. In addition, past financial or operating performance is not
necessarily a reliable indicator of future performance, and you should not use
our historical performance to anticipate results or future period trends. We can
give no assurances that any of the events anticipated by the forward-looking
statements will occur or, if any of them do, what impact they will have on our
results of operations and financial condition. Except as required by law, we
undertake no obligation to update publicly or revise our forward-looking
statements.

Overview



We are a late-stage precision oncology company developing therapies that target
oncogenic drivers for which we are able to genetically select patients we
believe will most likely benefit. This approach includes using a tumor-agnostic
strategy to select patients based on their tumors' underlying genetics rather
than histology. We have in-licensed product candidates, each with a
differentiated profile relative to available therapies, and we intend to
continue strengthening our pipeline through focused business development and
internal research efforts. Our lead product candidate, milademetan is a small
molecule, oral inhibitor of mouse double minute 2 (MDM2), which is oncogenic in
numerous cancers. We in-licensed milademetan in September 2020 based on the
results of a Phase 1 clinical trial, which demonstrated meaningful antitumor
activity in an MDM2-amplified subtype of LPS and other solid tumors. Data from
well-differentiated/de-differentiated (WD/DD) liposarcoma (LPS) patients in the
Phase 1 clinical trial of milademetan demonstrated median progression-free
survival (mPFS) of approximately seven to eight months. Importantly, this result
was accomplished with a rationally designed dosing schedule designed to mitigate
safety concerns and widen the therapeutic window of MDM2 inhibition unlocking
the potential for milademetan in a broad range of MDM2-dependent cancers. Based
on these data, we commenced a pivotal Phase 3 trial in LPS in July 2021. We
anticipate commencement of a Phase 2 tumor-agnostic basket trial in certain
solid tumors (MANTRA-2) in the fourth quarter of 2021. We also anticipate
commencement of a Phase 2 clinical trial in Merkel cell carcinoma (MCC)
(MANTRA-3) in mid-2022. In addition to milademetan, we are also developing a
preclinical program that is focused on inducing synthetic lethality in cancer
cells by inhibiting RAD52.



Since our inception in 2017, we have incurred significant operating losses and
have utilized substantially all of our resources to date in-licensing and
developing our product candidates, organizing and staffing our company and
providing other general and administrative support for our operations. As of
September 30, 2021, we had an accumulated deficit of $72.0 million and we
incurred net losses of approximately $18.4 million and $33.4 million for the
nine months ended September 30, 2021 and 2020, respectively. Our operations to
date have been funded primarily through the issuance of convertible promissory
notes, the issuance of convertible preferred stock, as well as issuance and sale
of common stock through our initial public offering (IPO). From our inception
through September 30, 2021, we have raised aggregate gross proceeds of
$9.9 million from the issuance of convertible promissory notes and $81.9 million
from the issuance of convertible preferred stock. On April 27, 2021, we
completed our IPO in which we issued and sold 7,352,941 shares of common stock
at a public offering price of $17.00 per share. On May 11, 2021, we issued an
additional 492,070 shares of common stock in connection with the exercise of the
underwriters' option to purchase additional shares at the public offering price.
Our net proceeds from the sale of shares in the IPO, including the sale of
shares pursuant to the exercise of the underwriters' option to purchase
additional shares, was $121.5 million, net of underwriting discounts and
commissions, and other offering fees. As of September 30, 2021, we had cash,
cash equivalents and short-term investments of $150.1 million. Although we
believe, based on our current business plans, that our existing cash, cash
equivalents and short-term investments will be sufficient to meet our
obligations for at least the next twelve months, we

                                       18

--------------------------------------------------------------------------------

Table of Contents





anticipate that we will require additional capital in the future in order to
continue the research and development of our drug candidates. Our ability to
generate product revenue sufficient to achieve profitability will depend heavily
on the successful development and eventual commercialization of one or more of
our product candidates. We expect to continue to incur significant expenses and
increasing operating losses for at least the next several years as we continue
our development of, and seek regulatory approvals for, our product candidates
and begin to commercialize any approved products, seek to expand our product
pipeline, invest in our organization, as well as incur expenses associated with
operating as a public company.



We do not expect to generate any revenue from product sales unless and until we
successfully complete development and obtain regulatory approval for one or more
product candidates, which will not be for many years, if ever. Accordingly,
until such time as we can generate significant revenue from sales of our product
candidates, if ever, we expect to finance our cash needs through public or
private equity offerings, debt financings or other capital sources which may
include strategic collaborations, licensing arrangements or other arrangements
with third parties. We may be unable to raise additional funds or enter into
such other agreements or arrangements when needed on favorable terms or at all.
If we raise funds through strategic collaborations or other similar arrangements
with third parties, we may have to relinquish valuable rights to our platform
technology, future revenue streams, research programs or product candidates or
we may have to grant licenses on terms that may not be favorable to us and/or
may reduce the value of our common stock. If we are unable to raise additional
funds through equity or debt financings when needed, we may be required to
delay, limit, reduce or terminate our product development or future
commercialization efforts. Our ability to raise additional funds may be
adversely impacted by potential worsening of global economic conditions and
disruptions to and volatility in the credit and financial markets in the United
States and worldwide resulting from the ongoing COVID-19 pandemic or otherwise.
Because of the numerous risks and uncertainties associated with our product
development, we cannot predict the timing or amount of increased expenses and
cannot assure you that we will ever be profitable or generate positive cash flow
from operating activities. Based upon our current operating plan, we estimate
that our cash, cash equivalents and short-term investments as of September 30,
2021 will be sufficient to fund our pivotal Phase 3 trial in LPS, Phase 2
tumor-agnostic basket trial in certain solid tumors, and Phase 2 trial in MCC,
including continuing to advance our pipeline through additional preclinical
studies and clinical trials.

We do not own or operate, and currently have no plans to establish, any
manufacturing facilities. We currently rely and expect to continue to rely for
the foreseeable future, on third parties for the manufacture of our drug
candidates for preclinical and clinical testing, as well as for commercial
manufacture of any drugs that we may commercialize. We expect to continue to
develop drug candidates that can be produced cost-effectively at contract
manufacturing facilities. For the milademetan program, we are transferring
Daiichi Sankyo Company, Limited ("Daiichi Sankyo") processes to suitable
contract manufacturing organizations to supply active pharmaceutical ingredients
and clinical drug product for our clinical trials and in preparation for
submission of marketing applications and potential future commercial supplies.

COVID-19



The ongoing COVID-19 pandemic continues to rapidly evolve, and we will continue
to monitor the COVID-19 situation closely. The extent of the impact of
the COVID-19 pandemic on our business, operations and clinical development
timelines and plans remains uncertain, and will depend on certain developments,
including the duration and spread of the outbreak and its impact on our clinical
trial enrollment, clinical trial sites, contract research organizations (CROs),
third-party manufacturers and other third parties with whom we do business, as
well as its impact on regulatory authorities and our key scientific and
management personnel. To the extent possible, we are conducting business as
usual, with necessary or advisable modifications, and most of our employees are
working remotely. We will continue to monitor the evolving situation related to
the COVID-19 pandemic and may take further actions that alter our operations,
including those that may be required by federal, state or local authorities, or
that we determine are in the best interests of our employees and other third
parties with whom we do business. At this point, the extent to which
the COVID-19 pandemic may affect our business, operations and clinical
development timelines and plans, including the resulting impact on our
expenditures and capital needs, remains uncertain and is subject to change.

Recent Developments



In November 2021, we announced our plan to commence a Phase 2 clinical trial,
named MANTRA-3, evaluating the efficacy of milademetan, an oral MDM2 inhibitor,
as a monotherapy for the treatment of patients with MCC refractory to immune
checkpoint inhibition (ICI) in mid-2022.

                                       19

--------------------------------------------------------------------------------

Table of Contents





Rain hosted an R&D day webinar on November 9, 2021, which featuring several key
opinion leaders in oncology, along with members of Rain's management team, who
discussed the Company's R&D program, as well as select clinical and preclinical
data.

Rain, in collaboration with certain research partners, presented non-clinical
data on milademetan at the IASLC 2021 World Conference of Lung Cancer hosted by
the International Association for the Study of Lung Cancer (Sept. 8-14, 2021)
and at the AACR-NCI-EORTC (Triple Cancer Conference) 2021 on Molecular Targets
and Cancer Therapeutics virtual conference (Oct. 7-10, 2021), highlighting
non-clinical data in MDM2-amplified tumors, MCC, GATA3-mutant ER+ breast cancer,
and mesothelioma models.

On the strength of recent non-clinical data from Dana-Farber Cancer Institute
presented at the Triple Cancer Conference, we are now prioritizing our financial
resources towards a Phase 2 clinical trial of milademetan as monotherapy in MCC
patients failing first-line checkpoint inhibitors, with a clinical trial
commencement expected in mid-2022. The Phase 2 clinical trial of milademetan in
MCC will replace the previously planned Phase 2 clinical trial of miladementan
in intimal sarcoma. We do not expect the new planned MCC trial to have
significant net impact on the company's financial condition, cash flow or
results of operations.

In July 2021, we announced that the first patient has been randomized in the multicenter, open-label, Phase 3 registrational trial (MANTRA) evaluating milademetan for the treatment of DD LPS.



In June 2021, we announced a patient referral partnership with Caris Life
Sciences (Caris). Under the terms of the partnership, Caris will provide patient
referral services using their molecular intelligence trials platform for our
planned Phase 2 MDM2-amplified tumor-agnostic basket trial for milademetan.

Also in June 2021, we announced a master program and a genomic analysis platform
agreement for comprehensive genomic profiling tests utilizing the genomic
analysis platform of Tempus, an artificial intelligence and precision medicine
company. Under the terms of the agreement, Tempus will provide both centralized
tumor testing and patient matching services using their Connect & TIME Trial®
Network for the planned Phase 2 MDM2-amplified tumor-agnostic basket trial for
milademetan.

Our Development Pipeline



Our development pipeline is unified by a strategy to target oncogenic drivers
through differentiated therapies for which we are able to genetically select the
patients we believe will be most likely to benefit from treatment. We currently
retain global development and commercialization rights to all of our product
candidates.



Overview of Milademetan



Our lead product candidate, milademetan, is a small molecule, oral inhibitor of
MDM2 and is being developed in patients with MDM2-dependent cancers.
Historically, MDM2 inhibition has presented treatment challenges due to
dose-limiting, on-target hematologic toxicities. We believe an MDM2-targeted
therapy must possess certain pharmacological characteristics related to potency,
pharmacokinetics and drug accumulation to allow for the design of an optimized
dosing schedule. An optimized dosing schedule is intended to improve peak drug
exposure leading to apoptosis and cell cycle arrest during the dosing period,
while permitting hematopoietic precursor cell recovery during the dosing break,
thereby minimizing hematologic toxicity. Residual drug concentration, due to
poor drug clearance or tissue accumulation during the dosing break may otherwise
prevent recovery from thrombocytopenia. Milademetan's differentiated profile, as
a potent MDM2 inhibitor with rapid plasma clearance and lack of drug
accumulation in tissues, has enabled a rationally designed dosing schedule that
we believe has the potential to reduce toxicities while preserving activity. We
anticipate that this dosing schedule may also be applicable to other
MDM2-dependent cancer populations across solid and hematologic tumor types.



In September 2020, we in-licensed milademetan from Daiichi Sankyo. Daiichi
Sankyo previously conducted a Phase 1 clinical trial in WD/DD LPS patients.
Liposarcomas are the most common sarcomas in adults. WD and DD LPS represent
subtypes of LPS. The DD subtype often develops within WD tumor mass at disease
progression or recurrence of resected WD LPS. WD/DD LPS tumors have nearly
universal MDM2 amplification and wild type (WT) p53, and hence we believe WD/DD
LPS patients represent an appropriate population for MDM2 inhibition therapy.
Data from a WD/DD LPS patients in the Phase 1 clinical trial
of milademetan demonstrated mPFS of approximately seven to eight months.
Importantly, this result was accomplished with a rationally designed dosing
schedule designed to mitigate safety concerns

                                       20

--------------------------------------------------------------------------------

Table of Contents





and widen the therapeutic window of MDM2 inhibition, establishing potential for
a differentiated profile. In July 2021, we announced that the first patient has
been randomized in the multicenter, open-label, Phase 3 registrational trial
(MANTRA) evaluating milademetan for the treatment of DD LPS. Accordingly,
pursuant to the Daiichi Sankyo License Agreement, the Company recorded $5.5
million in milestone fees as research and development expense in the condensed
statement of operations. Of the $5.5 million milestone fees, $2.5 million was
paid in the third quarter of 2021 and $3.0 million was accrued as part of
accrued research and development in the condensed balance sheet as of September
30, 2021.



The MANTRA trial is designed to evaluate the safety and efficacy of milademetan
compared to trabectedin, a current standard of care, in patients with
unresectable or metastatic DD LPS with or without a WD LPS component that has
progressed on one or more prior systemic therapies, including at least one
anthracycline-based therapy. Approximately 160 patients are expected to be
randomized in a 1:1 ratio to receive milademetan or trabectedin. The primary
objective of the trial is to compare progression-free survival (PFS) by blinded
independent review between the milademetan treatment arm and the trabectedin
control arm. Secondary endpoints include overall survival, PFS by investigator
assessment, objective response rate, duration of response, disease control rate,
safety and patient reported outcomes. We anticipate top-line data from this
trial in 2023. Further information about the clinical program is available on
clinicaltrials.gov. Our commencement of a Phase 3 trial following the Phase 1
trial referenced above is based on the data observed in the Phase 1 trial and
FDA feedback with respect to our development plan.



In July 2021, we provided an update on patients continuing to receive
milademetan monotherapy from the previously concluded Phase 1 dose escalation
and expansion study. As of July 1, 2021, three WD/DD LPS patients received
therapy with milademetan monotherapy for greater than 51 months. Two of these
patients received therapy with durations of 51 and 57 months without disease
progression, and an additional patient received therapy for greater than 59
months before discontinuation in the second quarter of 2021. We believe this
highlights the potential for milademetan to have a favorable long-term
tolerability and safety profile.

In November 2021, we announced a plan to commence a Phase 2 clinical trial,
named MANTRA-3, evaluating the efficacy of milademetan, an oral MDM2 inhibitor,
as a monotherapy for the treatment of patients with MCC refractory to ICI in
mid-2022. The MANTRA-3 trial is designed to evaluate the efficacy of
milademetan, as a monotherapy in patients with MCC that have progressed on
immune checkpoint inhibitors. Approximately 34 patients are expected to be
enrolled to receive milademetan. The primary endpoint of the trial is objective
response rate as measured by RECIST criteria. Secondary endpoints include
duration of response, disease control rate, progression free survival by
investigator assessment, growth modulation index, overall survival and safety.
Rain will prioritize its financial resources towards a Phase 2 clinical trial of
milademetan in MCC and replace the previously planned Phase 2 clinical trial of
milademetan in intimal sarcoma.

In the fourth quarter of 2021, we anticipate the commencement of a multicenter,
single arm open-label, Phase 2 basket trial evaluating milademetan, an oral MDM2
inhibitor, for the treatment of MDM2-amplified advanced solid tumors (MANTRA-2).
The MANTRA-2 trial is designed to evaluate the safety and efficacy of
milademetan in patients with advanced or metastatic solid tumors refractory or
intolerant to standard-of-care therapy and that exhibit wild-type p53 and a
prespecified minimum MDM2 gene copy number. Approximately 65 patients are
expected to be enrolled to receive milademetan. The primary endpoint of the
trial is objective response rate as measured by RECIST criteria. Secondary
endpoints include duration of response, disease control rate progression-free
survival by investigator assessment, overall survival, and growth modulation
index. An interim analysis from MANTRA-2 is anticipated in the second half of
2022.





Overview of RAD52



We are also developing a preclinical program focused on targeting RAD52 in the
DNA damage repair pathway. While our RAD52 program is in an early stage of
development, we expect to develop this program for patients with a molecularly
diagnosed HRD+, such as mutations and loss-of-function in BRCA1/2 or others that
utilize RAD52 as an alternative DNA repair pathway, as well as for patients that
may have relapsed to poly (ADP ribose) polymerase (PARP) inhibitor therapy.
There are currently no approved therapies or clinical programs in development
targeting RAD52.



Targeting RAD52 represents a novel strategy for tumors exhibiting tumor HRD+ or
a loss of function, of several pathway constituents, including BRCA1/2 or others
in tumor types frequently characterized by these deficiencies. These tumors
include breast, prostate, pancreatic, ovarian and possibly other cancers.
Developmental paths for RAD52

                                       21

--------------------------------------------------------------------------------

Table of Contents

inhibitors include as a monotherapy in HRD+ patients relapsing on PARP inhibitor therapy, or in front-line combinations with PARP inhibitors in HRD+ tumors.





Our RAD52 program is currently in lead optimization stage. We anticipate
evaluating identified RAD52 inhibitor candidates in animal models of patient
tumors with HRD+ that have relapsed on PARP inhibitors and in HRD+ tumors with
a loss-of-function mutation of BRCA1/2 in combination with PARP inhibitors. Lead
candidate selection is expected in 2022.



Collaboration and License Agreements

We are party to a number of license agreements for the in-license of our product candidates and development programs. See Note 7 to the Condensed Financial Statements.

Components of Our Results of Operations

Revenue



To date, we have not generated any revenue from product sales, licenses or
collaborations and do not expect to generate any revenue from the sale of
products in the foreseeable future. If our development efforts for our product
candidates are successful and result in regulatory approval, we may generate
revenue from future product sales. If we enter into license or collaboration
agreements for any of our product candidates or intellectual property, we may
generate revenue in the future from payments as a result of such license or
collaboration agreements. We cannot predict if, when, or to what extent we will
generate revenue from the commercialization and sale of our product candidates
or from license or collaboration agreements. We may never succeed in obtaining
regulatory approval for any of our product candidates.

Operating Expenses



Our operating expenses since inception have consisted solely of research and
development costs, including acquisition of in-process research and development,
and general and administrative costs.

Research and Development Expenses



To date, our research and development expenses have related to the discovery and
clinical development of our product candidates, including acquisition
of in-process research and development. Research and development expenses are
recognized as incurred and payments made prior to the receipt of goods or
services to be used in research and development are capitalized until the goods
or services are received.

Research and development expenses include:

• salaries, payroll taxes, employee benefits and stock-based compensation


         charges for those individuals involved in research and development
         efforts;

• expenses incurred in connection with research, laboratory consumables and

preclinical studies;

• external research and development expenses incurred under agreements with


         CROs and consultants to conduct and support our planned clinical trials
         of our product candidates;

• the cost of consultants engaged in research and development-related


         services and the cost to manufacture drug product for use in our
         preclinical studies and clinical trials;


  • costs related to regulatory compliance;


      •  the cost of annual license fees and the cost of

         acquiring in-process research and development, including upfront license
         payments; and

• any development milestone payments that we may make under our license

agreements.

We track external development costs by product candidate or development program, but we do not allocate personnel costs or other internal costs to specific development programs or product candidates as our personnel works


                                       22

--------------------------------------------------------------------------------

Table of Contents

across multiple development programs and product candidates. These costs are included in unallocated research and development expenses in the table below.

The following table summarizes our research and development expenses by product candidate or development program:





                                    Three Months Ended                 Nine Months Ended
                                      September 30,                      September 30,
                                  2021              2020             2021              2020
                                      (in thousands)                     (in thousands)
Milademetan                   $      10,366     $      5,493     $      16,603     $      5,493
Other clinical candidate                209            2,129             1,546            5,364
Unallocated internal
research and development
costs                                 4,709              271             7,952              338
Total research and
development expenses          $      15,284     $      7,893     $      26,101     $     11,195




We plan to substantially increase our research and development expenses for the
foreseeable future as we continue to expand the development of our product
candidates. The clinical development timeline, probability of success of
clinical trials and development costs can differ materially from expectations.
In addition, we cannot forecast which product candidates may be subject to
future collaborations, when such arrangements will be secured, if at all, and to
what degree such arrangements would affect our development plans and capital
requirements.

Our future clinical development costs may vary significantly. See the section
titled "Risk Factors-Risks Related to Product Development-Preclinical and
clinical development involves a lengthy and expensive process with uncertain
outcomes, and results of earlier studies and trials may not be predictive of
future clinical trial results. If our preclinical studies and clinical trials
are not sufficient to support regulatory approval of any of our product
candidates, we may incur additional costs or experience delays in completing, or
ultimately be unable to complete, the development of such product candidates"
disclosed in Item Part II, 1A of our Quarterly Report on Form 10-Q for the
quarter ended March 31, 2021.

General and Administrative Expenses



General and administrative expenses consist of salaries and employee-related
costs, including stock-based compensation, for personnel in executive, finance
and other administrative functions, legal fees relating to intellectual property
and corporate matters, professional fees for accounting and consulting services
and facility-related costs. We anticipate that our general and administrative
expenses will continue to increase in the future to support our continued
research and development activities, pre-commercial preparation activities for
our product candidates and, if any product candidate receives marketing
approval, commercialization activities. We also anticipate increased expenses
related to audit, legal, regulatory and tax-related services associated with
maintaining compliance with exchange listing and SEC requirements, director and
officer insurance premiums and investor relations costs associated with
operating as a public company.

Interest Income

Interest income consists of interest on our AFS securities.

Interest Expense



We did not have interest expense for the nine months ended September 30, 2021.
Interest expense for nine months ended September 30, 2020 consisted of interest
on the outstanding convertible promissory notes.



                                       23

--------------------------------------------------------------------------------


  Table of Contents





Results of Operations

Comparison of Three and Nine Months Ended September 30, 2021 and 2020



The following table summarizes our results of operations for the three and nine
months ended September 30, 2021 and 2020, together with the changes in those
items in dollars:



                         Three Months Ended                         Nine Months Ended
                            September 30,                             September 30,
                         2021          2020         Change         2021          2020         Change
                           (in thousands)                            (in thousands)
Operating expenses:
Research and
development            $  15,284     $   7,893     $   7,391     $  26,101     $  11,195     $  14,906
General and
administrative             3,154           591         2,563         7,334         2,311         5,023
Total operating
expenses                  18,438         8,484         9,954        33,435        13,506        19,929
Loss from operations     (18,438 )      (8,484 )      (9,954 )     (33,435 )     (13,506 )     (19,929 )
Other income
(expense):
Interest income               11             -            11            25            23             2
Interest expense,
related party                  -           (71 )          71             -          (135 )         135
Change in fair value
of convertible
promissory notes,
related party                  -        (1,891 )       1,891             -        (2,024 )       2,024
Other income                   1             -             1             1             2            (1 )
Total other income
(expense), net                12        (1,962 )       1,974            26        (2,134 )       2,160
Net loss               $ (18,426 )   $ (10,446 )   $   7,980     $ (33,409 )   $ (15,640 )   $  17,769

Research and Development Expenses



Research and development (R&D) expenses were $15.3 million and $7.9 million for
the three months ended September 30, 2021 and 2020, respectively. The increase
in R&D expenses was primarily due to the milestone fees to Daiichi Sankyo of
$5.5 million, increases in R&D costs for our lead product candidate,
milademetan, as we launched our Phase 3 pivotal study in LPS in July 2021, as
well as personnel costs. Non-cash stock-based compensation expenses, included as
part of personnel costs, were $0.7 million and $0.2 million for the three months
ended September 30, 2021 and 2020, respectively.

R&D expenses were $26.1 million and $11.2 million for the nine months ended
September 30, 2021 and 2020, respectively. The increase in R&D expenses was
primarily related to milademetan and other research costs, including the
milestone fees to Daiichi Sankyo of $5.5 million. Non-cash stock-based
compensation expenses, included as part of personnel costs, were $1.4 million
and $0.4 million for the nine months ended September 30, 2021 and 2020,
respectively. We expect our R&D costs to continue to increase in the remainder
of 2021 as we continue our Phase 3 trial in LPS and initiate our Phase 2
tumor-agnostic basket trial for milademetan.

General and Administrative Expenses



General and administrative (G&A) expenses were $3.2 million and $0.6 million for
the three months ended September 30, 2021 and 2020, respectively. The increase
in G&A expenses was primarily due to increases in various third-party G&A costs,
including legal costs, outside consulting fees, and accounting and audit fees
associated with maintaining compliance with exchange listing and SEC
requirements as a public company, and personnel costs as a result of continued
growth in headcount. Non-cash stock-based compensation expense included in G&A
expenses was approximately $0.1 million for the three months ended September 30,
2021 and 2020, respectively.

G&A expenses were $7.3 million and $2.3 million for the nine months ended
September 30, 2021 and 2020, respectively. The increase in G&A expenses was
primarily due to increases in various third-party G&A costs as well as personnel
costs. Non-cash stock-based compensation expense included in G&A expenses was
$0.4 million and $0.2 million the nine months ended September 30, 2021 and 2020,
respectively. We have incurred and expect to continue

                                       24

--------------------------------------------------------------------------------

Table of Contents





incur additional expenses as a result of being a public company following the
completion of our IPO in April 2021, including costs associated with maintaining
compliance with exchange listing and SEC requirements as a public company. In
addition, we expect our general and administrative expenses to continue to
increase in the remainder of 2021 as we continue to add personnel and build out
systems and infrastructure to support our operations as a public company.

Other (Income) Expense



Other (income) expense, net with nominal amounts for the three and nine months
ended September 30, 2021 and 2020 represents interest income, interest expense
on the outstanding convertible promissory notes and change in the fair value of
our convertible promissory notes recorded in 2020.



Liquidity and Capital Resources



Since our inception, we have incurred significant operating losses. We expect to
continue to incur significant expenses and operating losses for the foreseeable
future as we advance the preclinical and clinical development of our research
programs and product candidates. We expect that our research and development and
general and administrative costs will increase in connection with conducting
additional preclinical studies and clinical trials, expanding our intellectual
property portfolio and providing general and administrative support for our
operations. As a result, we will need additional capital to fund our operations,
which we may obtain from additional equity or debt financings, collaborations,
licensing arrangements or other sources.



We do not currently have any approved products and have not generated any
revenue from product sales since inception. To date, we have financed our
operations through the issuance of convertible promissory notes and the issuance
of convertible preferred stock and common stock. From our inception through
September 30, 2021, we have raised aggregate gross proceeds of $9.9 million from
the issuance of convertible promissory notes and $81.9 million from the issuance
of convertible preferred stock. On April 27, 2021, we completed our IPO in which
we issued and sold 7,352,941 shares of common stock at a public offering price
of $17.00 per share. On May 11, 2021, we issued an additional 492,070 shares of
common stock in connection with the exercise of the underwriters' option to
purchase additional shares at the public offering price. Our net proceeds from
the sale of shares in the IPO, including the sale of shares pursuant to the
exercise of the underwriters' option to purchase additional shares, was $121.5
million, net of underwriting discounts and commissions, and other offering fees.
As of September 30, 2021, we had cash, cash equivalents and short-term
investments of $150.1 million. Although we believe, based on our current
business plans, that our existing cash, cash equivalents and short-term
investments will be sufficient to meet our obligations for at least the next
twelve months, we anticipate that we will require additional capital in the
future in order to continue the research and development of our drug candidates.
We have based this estimate on assumptions that may prove to be wrong, and we
could utilize our available capital resources sooner than we expect.

Future Funding Requirements



We expect our expenses to increase substantially in connection with our ongoing
development activities related to milademetan and other product candidates and
programs, which are still in the early stages of development. In addition,
following the IPO, we expect to incur additional costs associated with operating
as a public company. We expect that our expenses will increase substantially if
and as we:

• continue our on-going clinical trials, initiate new clinical trials for


         our milademetan program and incur additional preclinical research costs
         for our RAD52 program;

• initiate and continue research and preclinical and clinical development


         of our product candidates;


  • seek to identify and develop additional product candidates;


      •  seek marketing approvals for any of our product candidates that
         successfully complete clinical trials, if any;


      •  establish a sales, marketing, manufacturing and distribution

         infrastructure to commercialize any products for which we may obtain
         marketing approval;

• require the manufacture of larger quantities of our product candidates


         for clinical development and potentially commercialization;


                                       25

--------------------------------------------------------------------------------


  Table of Contents


• maintain, expand, protect and enforce our intellectual property portfolio;




  • acquire or in-license other drugs and technologies;

• defend against any claims of infringement, misappropriation or other

violation of third-party intellectual property;

• hire and retain additional clinical, quality control and scientific

personnel;

• build out new facilities or expand existing facilities to support our


         ongoing development activity;


      •  add operational, financial and management information systems and
         personnel, including personnel to support our drug development, any
         future commercialization efforts and our transition to a public company;


      •  potentially experience the effects of the recent disruptions to and

volatility in the credit and financial markets in the United States and


         worldwide from the ongoing COVID-19 pandemic; and


  • operate as a public company.


Because of the numerous risks and uncertainties associated with the development
of milademetan and other product candidates and programs and because the extent
to which we may enter into collaborations with third parties for development of
our product candidates is unknown, we are unable to estimate the timing and
amounts of increased capital outlays and operating expenses associated with
completing the research and development of our product candidates and programs.
Our future capital requirements will depend on many factors, including:

• the scope, progress, results and costs of our current and future clinical

trials of milademetan for our current targeted indications;

• the scope, progress, results and costs of drug discovery, preclinical

research and clinical trials for RAD52 and other product candidates;




      •  the number of future product candidates that we pursue and their
         development requirements;

• the costs, timing and outcome of regulatory review of our product candidates;




      •  the extent to which we acquire or invest in businesses, products and
         technologies, including entering into or maintaining licensing or
         collaboration arrangements for product candidates on favorable terms,

although we currently have no commitments or agreements to complete any

such transactions;

• the costs of preparing, filing and prosecuting patent applications,


         maintaining, protecting and enforcing our intellectual property rights
         and defending intellectual property-related claims;

• our headcount growth and associated costs as we expand our business


         operations and our research and development activities;


      •  our ability to successfully acquire or in-license other drugs and
         technologies;

• the costs and timing of future commercialization activities, including


         drug sales, marketing, manufacturing and distribution, for any of our
         product candidates for which we receive marketing approval, to the extent
         that such sales, marketing, manufacturing and distribution are not the
         responsibility of any collaborator that we may have at such time;


      •  the amount of revenue, if any, received from commercial sales of our
         product candidates, should any of our product candidates receive
         marketing approval; and


  • the costs of operating as a public company.


Developing drug products, including conducting preclinical studies and clinical
trials, is a time-consuming, expensive and uncertain process that takes years to
complete, and we may never generate the necessary data or results required to
obtain marketing approval for any product candidates or generate revenue from
the sale of any products for which we may obtain marketing approval. In
addition, our product candidates, if approved, may not achieve commercial

                                       26

--------------------------------------------------------------------------------

Table of Contents





success. Our commercial revenues, if any, will be derived from sales of drugs
that we do not expect to be commercially available for many years, if at all.
Accordingly, we will need to obtain substantial additional funds to achieve our
business objectives.

Until such time, if ever, as we can generate product revenues to support our
cost structure, we expect to finance our cash needs through public or private
equity offerings, debt financings or other capital sources which may include
strategic collaborations, licensing arrangements or other arrangements with
third parties. To the extent that we raise additional capital through the sale
of equity or convertible debt securities, the ownership interest of our
stockholders could be diluted, and the terms of these securities may include
liquidation or other preferences that adversely affect the rights of our
stockholders. Debt financing and equity financing, if available, may involve
agreements that include covenants limiting or restricting our ability to take
specific actions, such as incurring additional debt, making capital expenditures
or declaring dividends. If we raise funds through strategic collaborations or
other similar arrangements with third parties, we may have to relinquish
valuable rights to our technology, future revenue streams, research programs or
product candidates or may have to grant licenses on terms that may not be
favorable to us and/or may reduce the value of our common stock. If we are
unable to raise additional funds through equity or debt financings when needed,
we may be required to delay, limit, reduce or terminate our product development
or future commercialization efforts. Our ability to raise additional funds may
be adversely impacted by potential worsening global economic conditions and
disruptions to and volatility in the credit and financial markets in the United
States and worldwide resulting from the ongoing COVID-19 pandemic or otherwise.
Because of the numerous risks and uncertainties associated with product
development, we cannot predict the timing or amount of increased expenses and
cannot assure you that we will ever be profitable or generate positive cash flow
from operating activities.

Cash Flows

The following table summarizes our sources and uses of cash for the nine months ended September 30, 2021 and 2020:





                                                          Nine Months Ended
                                                            September 30,
                                                          2021          2020
                                                           (in thousands)
Net cash provided by (used in):
Operating activities                                   $  (27,704 )   $ (6,775 )
Investing activities                                     (139,480 )     (5,156 )
Financing activities                                      121,579       69,518

Net (decrease) increase in cash and cash equivalents $ (45,605 ) $ 57,587






Operating Activities

We have incurred losses since inception. Net cash used in operating activities
for the nine months ended September 30, 2021 was $27.7 million, consisting
primarily of net loss of $33.4 million resulting from expenses associated with
research and development activities for our lead product candidate and general
and administrative expenses, partially offset by a net of decrease in changes in
operating assets and liabilities of $1.7 million and non-cash adjustments of
$7.4 million.

Net cash used in operating activities for the nine months ended September 30,
2020 was $6.8 million, consisting primarily of net loss of $15.6 million offset
by a net of increase changes in operating assets and liabilities of $0.9 million
and non-cash adjustments of $7.9 million.

Investing Activities



Net cash used in investing activities for the nine months ended September 30,
2021 was $139.5 million primarily related to net purchases of available for sale
securities of $136.9 million, and payment of $2.5 million to Daiichi Sankyo for
in-process research and development expense.

Net cash used in investing activities for the nine months ended September 30,
2020 was $5.2 million primarily for payment to Daiichi Sankyo for in-process
research and development expense.

                                       27

--------------------------------------------------------------------------------


  Table of Contents



Financing Activities

Net cash provided by financing activities in the nine months ended September 30,
2021 of $121.5 million primarily relates to the net proceeds from IPO, after
deducting underwriting discounts and commissions, and other offering fees.

Net cash provided by financing activities in the nine months ended September 30, 2020 of $69.5 million primarily relates to proceeds of $6.4 million from issuance of convertible promissory notes and proceeds of $63.2 million from issuance of convertible preferred stock, net of issuance costs.

Contractual Obligations and other Commitments



During the period ended September 30, 2021, there were no material changes to
our principal contractual obligations and commitments as reported in our final
prospectus for our IPO, filed pursuant to Rule 424(b) under the Securities
Exchange Act of 1933, as amended, with the SEC on April 23, 2021 (the
Prospectus).



Critical Accounting Policies and Use of Estimates



There have been no significant changes to our critical accounting policies from
our disclosure reported in "Critical Accounting Policies and Estimates" in the
section titled "Management's Discussion and Analysis of Financial Condition and
Results of Operations" in the Prospectus, except as described in Note 2 to the
interim unaudited condensed financial statements included elsewhere in this
Quarterly Report on Form 10-Q.



Emerging Growth Company Status



We are an "emerging growth company," as defined in the JOBS Act, and we may take
advantage of reduced reporting requirements that are otherwise applicable to
public companies. Section 107 of the JOBS Act exempts emerging growth companies
from being required to comply with new or revised financial accounting standards
until private companies are required to comply with those standards. We have
elected to take advantage of the extended transition period for complying with
new or revised accounting standards; and as a result of this election, our
financial statements may not be comparable to companies that comply with public
company effective dates. The JOBS Act also exempts us from having to provide an
auditor attestation of internal control over financial reporting under
Sarbanes-Oxley Act Section 404(b).



We will remain an "emerging growth company" until the earliest to occur of: (1)
the last day of the fiscal year (a) following the fifth anniversary of the
completion of our IPO, or December 31, 2026, (b) in which we have total annual
gross revenues of $1.07 billion or more, or (c) in which we are deemed to be a
large accelerated filer under the rules of the SEC, which means the market value
of our outstanding common stock held by non-affiliates exceeds $700 million as
of last business day of our most recently completed second fiscal quarter, and
(2) the date on which we have issued more than $1.0 billion in nonconvertible
debt during the previous three years.



Recent Accounting Pronouncements



A description of recent accounting pronouncements that may potentially impact
our financial position, results of operations or cash flows is disclosed in Note
2 to our unaudited condensed financial statements included elsewhere in this
Quarterly Report on Form 10-Q.



Off-Balance Sheet Arrangements

During the periods presented, we did not have, nor do we currently have, any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.

© Edgar Online, source Glimpses