|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,098.00 JPY | +2.81% |
|
-1.17% | +0.92% |
| Dec. 14 | RAKUMACHI,Inc.'s Equity Buyback announced on September 12, 2025, has expired. | CI |
| 25-10-02 | Tranche Update on RAKUMACHI,Inc.'s Equity Buyback Plan announced on September 12, 2025. | CI |
Company Valuation: RAKUMACHI,Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 7,184 | 8,861 | 8,337 | 11,327 | 13,411 | 21,638 |
| Change | - | 23.33% | -5.91% | 35.86% | 18.4% | 61.35% |
| Enterprise Value (EV) 1 | 3,884 | 5,289 | 4,236 | 6,547 | 12,190 | 20,448 |
| Change | - | 36.15% | -19.91% | 54.56% | 86.2% | 67.75% |
| P/E ratio | 6.33x | 9.04x | 6.12x | 7.49x | 16.6x | 17.8x |
| PBR | 0.97x | 1.13x | 0.96x | 1.15x | 2.37x | 3.86x |
| PEG | - | -0.9x | 0.2x | 0.6x | -0.4x | 0.4x |
| Capitalization / Revenue | 4.3x | 5.16x | 4.45x | 5.41x | 5.67x | 6.85x |
| EV / Revenue | 2.32x | 3.08x | 2.26x | 3.13x | 5.16x | 6.47x |
| EV / EBITDA | 4.38x | 6.07x | 4x | 5.65x | 11.2x | 13x |
| EV / EBIT | 4.48x | 6.54x | 4.18x | 5.81x | 11.5x | 13.2x |
| EV / FCF | 8.83x | 10.4x | 6.38x | 7.62x | 23.6x | 15.8x |
| FCF Yield | 11.3% | 9.64% | 15.7% | 13.1% | 4.23% | 6.33% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 49.51 | 44.27 | 62.24 | 70.01 | 37.35 | 56.08 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,671 | 1,716 | 1,875 | 2,093 | 2,364 | 3,159 |
| EBITDA 1 | 886 | 871 | 1,058 | 1,158 | 1,092 | 1,567 |
| EBIT 1 | 867 | 809 | 1,013 | 1,126 | 1,061 | 1,545 |
| Net income 1 | 569 | 497 | 686 | 759 | 808 | 1,170 |
| Net Debt 1 | -3,300 | -3,572 | -4,101 | -4,780 | -1,221 | -1,190 |
| Reference price 2 | 313.50 | 400.00 | 381.00 | 524.00 | 620.00 | 1,000.00 |
| Nbr of stocks (in thousands) | 22,917 | 22,152 | 21,881 | 21,616 | 21,631 | 21,638 |
| Announcement Date | 10/23/20 | 10/22/21 | 10/28/22 | 10/27/23 | 10/24/24 | 10/23/25 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 146M | |
| 31.22x | 9.78x | 22.15x | 0.25% | 3,990B | |
| 62.45x | 2.44x | 14.2x | -.--% | 55.87B | |
| 18.2x | 2.61x | 11.21x | 0.54% | 25.06B | |
| 15.26x | 1.62x | 6.65x | 1.75% | 17.32B | |
| 14.32x | 0.47x | 3.21x | 2.95% | 197M | |
| Average | 28.29x | 3.38x | 11.49x | 1.1% | 681.47B | |
| Weighted average by Cap. | 31.50x | 9.61x | 21.91x | 0.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 6037 Stock
- Valuation RAKUMACHI,Inc.
Select your edition
All financial news and data tailored to specific country editions
