4th
quarter results
2021.
human forward.
contents
continued strong momentum; record FY revenue of € 24.6bn, up 20% YoY.
financial performance
4 core data
- invested capital
- cash flow summary
performance
9 performance by geography
other information
interim financial statements
2
continued strong momentum; record FY revenue of € 24.6bn, up 20% YoY.
FY 2021 proposed total cash dividend per share
€ 5.00
Q4 2021 organic growth
16.3%
Q4 2021 EBITA margin
5.0%
group revenue up 12% vs Q4 2019, underpinned by strength of portfolio; perm revenue +69% YoY, RPO +153% YoY.
market-leading growth, continued outperformance in the majority of our markets.
ROIC of 16.8%, up 640bp YoY, reflecting strong improvement in EBITA and efficient working capital management.
acquisition of Hudson Benelux, market leader in high-value HR consulting and retained recruitment.
Q4 2021 gross margin of 20.4%, up 90bp YoY;
Q4 2021 EBITA margin up 40bp YoY; Full year ICR of 44%.
January organic revenue growth YoY broadly in line with Q4 2021; continuing positive momentum.
"We can look back on 2021 and be proud of what we have accomplished. Our positive momentum continued, allowing us to finish the year with record revenue, up 20% YoY and 5% ahead of 2019," says CEO Jacques van den Broek. "As a result of our continued organic investments through #newways, we saw growth outperformance at unprecedented levels and generated a strong return on invested capital of 16.8% for the year. We delivered strong sector and regional performances across our portfolio, with market outperformance in the majority of our markets and significant growth in Perm and RPO. Talent scarcity and mismatches in the labor market remain the biggest challenges for our clients and we see that the traditional recruitment process is changing. However, by combining our advancing digital capabilities, with our data and passion for people, we continue to be able to meet demand and find the right talent for our clients at pace. We will continue to focus on seeing the possible in people, empowering them to realize their full potential. This year, we welcomed thousands of new colleagues - both virtually and more recently back in our branches - and I would like to thank them, and all our colleagues around the world for their enthusiasm, commitment and dedication which resulted in our strong performance. Although we must still exercise caution while pandemic-related instabilities and limited visibility remain, we come out of 2021 in a strong position with demonstrable ongoing momentum across our portfolio. In line with our existing capital allocation policy, we propose to our shareholders a total cash dividend of € 5.00 per ordinary share for 2021, which consists of a regular dividend of € 2.19 per ordinary share, and a special cash dividend of € 2.81 per ordinary share."
3
financial performance.
core data
in millions of €, unless otherwise indicated - | Q4 | Q4 | yoy | fy | fy | yoy | ||
underlying | 2021 | 2020 | change | % org. | 2021 | 2020 | change | % org. |
Revenue | 6,754 | 5,693 | 19% | 16% | 24,635 | 20,718 | 19% | 20% |
Gross profit | 1,379 | 1,108 | 24% | 21% | 4,873 | 3,970 | 23% | 24% |
Operating expenses | 1,044 | 844 | 24% | 20% | 3,778 | 3,278 | 15% | 16% |
EBITA, underlying1 | 335 | 264 | 27% | 25% | 1,095 | 692 | 58% | 60% |
Integration costs and one-offs | (11) | (32) | (9) | (113) | ||||
EBITA | 324 | 232 | 40% | 1,086 | 579 | 88% | ||
Amortization and impairment of intangible | ||||||||
assets2 | (15) | (17) | (53) | (195) | ||||
Operating profit | 309 | 215 | 1,033 | 384 | ||||
Net finance costs | (5) | 2 | (16) | (24) | ||||
Share of profit of associates | - | 1 | 1 | 4 | ||||
Income before taxes | 304 | 218 | 39% | 1,018 | 364 | 180% | ||
Taxes on income | (64) | (10) | (250) | (60) | ||||
Net income | 240 | 208 | 15% | 768 | 304 | 153% | ||
Adj. net income for holders of ordinary shares3 | 258 | 167 | 54% | 806 | 470 | 71% | ||
Free cash flow | 211 | 120 | 76% | 590 | 1,132 | (48)% | ||
Net debt | 415 | 255 | 63% | 415 | 255 | 63% | ||
Leverage ratio (net debt/12-month EBITDA)4 | 0.3 | 0.3 | 0.3 | 0.3 | ||||
Leverage ratio (net debt/12-month EBITDA) | ||||||||
excluding IFRS 165 | (0.1) | (0.4) | (0.1) | (0.4) | ||||
DSO (Days Sales Outstanding), moving | ||||||||
average | 51.6 | 52.9 | 51.6 | 52.9 | ||||
Margins (in % of revenue) | ||||||||
Gross margin | 20.4% | 19.5% | 19.8% | 19.2% | ||||
Operating expenses margin | 15.4% | 14.8% | 15.3% | 15.8% | ||||
EBITA margin, underlying | 5.0% | 4.6% | 4.4% | 3.3% | ||||
Share data | ||||||||
Basic earnings per ordinary share (in €) | 1.30 | 1.12 | 16% | 4.13 | 1.62 | 155% | ||
Diluted earnings per ordinary share, | ||||||||
underlying (in €)3 | 1.39 | 0.90 | 54% | 4.35 | 2.55 | 71% | ||
- EBITA adjusted for integration costs and one-offs.
- Amortization and impairment of acquisition-related intangible assets and goodwill.
- Before amortization and impairment of acquisition-related intangible assets and goodwill, integration costs and one-offs. See table 'Earnings per share' on page 25.
- Leverage ratio including IFRS 16.
- Leverage ratio excluding IFRS 16, based on best estimates.
4
revenue
Organic revenue per working day grew by 16.3% YoY in Q4 2021 resulting in revenue of € 6,754 million (Q3 2021: up 20.7%). Reported revenue was up 18.6% YoY, of which working days had a positive impact of 0.1% effect while FX had a positive effect of 1.7%. M&A contributed 0.5%
In North America, revenue per working day was up 14% (Q3 2021: up 17%). Growth in the US was up 12% (Q3 2021: up
16%), while Canada was up 28% YoY (Q3 2021: up 28%). In Europe, revenue per working day grew by 15% (Q3 2021: up
21%). Revenue in France was up 10% (Q3 2021: up 12%), while the Netherlands was up 16% (Q3 2021: up 24%). Germany
was up 15% (Q3 2021: up 27%), while sales growth in Belgium was up 7% (Q3 2021: up 14%). Revenue in Italy was up 32%
(Q3 2021: up 34%), while revenue in Iberia was up 15% (Q3 2021: up 22%). In the 'Rest of the world' region, revenue was
up by 20% (Q3 2021: up 21%); Japan increased by 13% (Q3 2021: up 10%), while Australia & New Zealand rose by 35%
(Q3 2021: up 35%).
Perm fees increased by 69% YoY (Q3 2021: up 74%), with Europe up 52% YoY (Q3 2021: up 56%) and North America up
87% YoY (Q3 2021: up 95%). In the 'Rest of the world' region, perm fees increased by 88% (Q3 2021: up 88%). Perm fees made up 11.1% of gross profit.
gross profit
In Q4 2021, gross profit amounted to € 1,379 million. Organic growth was 20.9% YoY (Q3 2021: up 28.0%). Currency effects had a positive € 20 million impact on gross profit compared to Q4 2020.
year-on-year gross margin development (%)
21%
0.6% | 20.4% |
20% | 0.6% | ||
19.5% | (0.3)% | ||
19%
18%
17%
Q4 2020 | Temp | Perm placements | HRS/other | Q4 2021 |
Gross margin was 20.4% in the quarter, 90bp above Q4 2020 (as shown in the graph above). Temporary staffinghad a 30bp negative impact on gross margin (Q3 2021: 20bp positive impact), with underlying pricing climate stable. Permanent placements had a 60bp positive impact, while HRS/other had a 60bp positive impact.
operating expenses
On an organic basis, operating expenses increased by € 71 million sequentially to €1,044 million. This includes selective investments in growth and digital initiatives. Compared to last year, operating expenses were up 20% organically (Q3 2021: up 22%), while currency effects had a € 18 million negative impact.
5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Randstad Holding NV published this content on 15 February 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 February 2022 09:06:02 UTC.