EARNINGS RELEASE FINANCIAL SUPPLEMENT

SECOND QUARTER

OF FISCAL 2022 RESULTS

RAYMOND JAMES FINANCIAL, INC. Consolidated Statements of Income (Unaudited)

in millions, except per share amounts

Revenues:

Asset management and related administrative fees Brokerage revenues:

Securities commissions Principal transactions Total brokerage revenues Account and service fees Investment banking Interest income Other (1)

Total revenues

Interest expense

Net revenues Non-interest expenses:

Compensation, commissions and benefits Non-compensation expenses:

Communications and information processing Occupancy and equipment

Business development Investment sub-advisory fees Professional fees

Bank loan provision/(benefit) for credit losses Losses on extinguishment of debt (2)

Acquisition-related expenses (3)

Other (1)

Total non-compensation expenses

Total non-interest expenses Pre-tax income

Provision for income taxes

Net income

Earnings per common share - basic (4) (5)

Earnings per common share - diluted (4) (5)

Weighted-average common shares outstanding - basic (5)

Weighted-average common and common equivalent shares outstanding - diluted (5)

Three months ended

March 31, 2021

June 30, 2021

September 30, 2021

$

1,173

  • $ 1,262 $

    1,366

    443

    415

    148

    137

    591

    552

    159

    161

    242

    276

    200

    205

    44

    55

    2,409

    2,511

    (37)

    (40)

    2,372 1,648

    2,471 1,661

    107

    109

    57

    58

    21

    31

    31

    34

    24

    26

    (32)

    (19)

    - -

    98

    7

    69

    81

    277

    425

    1,925

    2,086

    447

    385

    92

    78

    $ $ $

    355 1.72 1.68 206.7

    $

    307 $

  • $ 1.49 $

    412

    129

    541

    170

    364

    215

    74

    2,730

    (35)

    2,695 1,774

    114

    60

    36

    37

    32

    5 -

    10

    67

    361

    2,135

    560

    131

  • $ 1.45 $ 205.8

429 2.08 2.02 205.5

211.8

211.7

211.7

December 31, 2021

$

1,382

425

133

558

177

425

225

51

2,818

(37)

2,781 1,884

112

59

35

38

26

(11) -

6

74

339

2,223

558

112

$ $ $

446 2.16 2.10 206.3

212.4

% change fromMarch 31, 2022

March 31, 2021

December 31, 2021

Six months ended

March 31, 2021

March 31, 2022

$

1,464

25 %

6 % $

2,240

$

% change

  • 2,846 27 %

    422

    (5)%

    (1)%

    824

  • 847 3 %

    142

    (4)%

    • 7 %

      295

  • 275 (7)%

    564

    (5)%

    • 1 %

      1,119

  • 1,122 - %

    179

    13 %

    • 1 %

    304

  • 356 17 %

    235

    (3)%

    (45)%

    503

  • 660 31 %

    242

    21 %

    8 %

    403

  • 467 16 %

    27

    (39)%

    (47)%

    100

  • 78 (22)%

    2,711

    13 %

    (4)%

    4,669

  • 5,529 18 %

    (38)

    3 %

    3 %

    (75)

  • (75) - %

    2,673

    13 %

    (4)%

    4,594 3,148

  • 5,454 19 %

    1,852

    12 %

    (2)%

  • 3,736 19 %

    127

    19 %

    13 %

    206

  • 239 16 %

    62

    9 %

    5 %

    114

  • 121 6 %

    34

    62 %

    (3)%

    44

  • 69 57 %

    40

    29 %

    5 %

    59

  • 78 32 %

    22

    (8)% NM - % NM

    (15)%

    54

  • 48 (11)%

21 -

NM - %

(18) -

10

NM

  • - - %

    11

    83 %

    2

  • 17 750 %

    71

    3 %

    (4)%

    139

    145

    4 %

    388

    40 %

    14 %

    600

  • 727 21 %

2,240

16 %

1 %

3,748

  • 4,463 19 %

    433

    (3)%

    (22)%

    846

  • 991 17 %

    110

    20 %

    (2)%

    179

  • 222 24 %

    $

    323

    (9)%

    (28)%

    $ $ $

    667 3.23 3.16 206.0

    $

  • 769 15 %

    $ $

    1.56 1.52 207.7

    (9)% (10)%

    (28)% (28)%

    $ $

  • 3.71 15 %

  • 3.61 14 %

  • - %

    • 1 %

      207.0

      • - %

        213.0

  • 1 %

  • - %

210.6

212.6

  • 1 %

As of

$ in millions, except per share amounts

Total assets

Total equity attributable to Raymond James Financial, Inc. Book value per share (5) (6)

Tangible book value per share (5) (6) (7)

Capital ratios:

Tier 1 capital Total capital Tier 1 leverage

March 31, 2021

June 30, 2021

September 30, 2021

December 31, 2021

% change fromMarch 31, 2022

March 31, 2021

December 31, 2021

$ $ $ $

56,066 7,592 36.89 32.94

$ $ $ $

57,161 7,863 38.28 34.36

$ $ $ $

61,891 8,245 40.08 36.11

$ $ $ $

68,461 8,600 41.45 37.55

$ $ $ $

73,101 8,602 41.38 36.46

30 %

  • 7 %

    13 %

  • - %

    12 %

    11 %

  • - % (3)%

23.6 % 24.7 % 12.2 %

24.4 % 25.6 % 12.6 %

25.0 % 26.2 % 12.6 %

25.9 % 27.0 % 12.1 %

23.9 % (8) 25.0 % (8) 11.1 % (8)

Three months ended

$ in millions

Adjusted pre-tax income (7)

Adjusted net income (7)

Adjusted earnings per common share - basic (4) (5) (7)

Adjusted earnings per common share - diluted (4) (5) (7)

Return on equity (9)

Adjusted return on equity (7) (9)

Return on tangible common equity (7) (9)

Adjusted return on tangible common

equity (7) (9)

Pre-tax margin (10)

Adjusted pre-tax margin (7) (10) Total compensation ratio (11) Effective tax rate

March 31, 2021

June 30, 2021

September 30, 2021

December 31, 2021

% change fromMarch 31, 2022

March 31, 2021

December 31, 2021

Six months ended

March 31, 2021

March 31, 2022

% change

NA $ NA $

490 386 1.88 1.82 15.9 % 19.9 % 17.7 %

$ $ $ $

570 437 2.12 2.06 21.3 % 21.7 % 23.7 %

$ $ $ $

564 451 2.18 2.12 21.2 % 21.4 % 23.4 %

$ $ $ $

444 331 1.59 1.55 15.0 % 15.4 % 16.8 %

(1)% (7)%

(21)% $ (27)% $

848 669 3.24 3.17

$ $ $ $

  • 1,008 19 %

  • 782 17 %

    NA $

    (8)%

    (27)% $

  • 3.77 16 %

    NA $ 19.0 %

    NA 21.2 %

    (8)%

    (27)% $

    • 18.1 %

    • 18.2 %

    • 20.1 %

  • 3.67 16 % 18.1 % 18.4 % 20.2 %

NA 18.8 %

22.2 %

24.1 %

23.7 %

17.2 %

  • 20.2 %

20.6 %

15.6 %

20.8 %

20.1 %

16.2 %

  • 18.4 %

    18.2 %

    NA 69.5 % 20.6 %

    19.8 %

    21.2 %

    20.3 %

    16.6 %

  • 18.5 %

18.5 %

67.2 %

65.8 %

67.7 %

69.3 %

68.5 %

68.5 %

20.3 %

23.4 %

20.1 %

25.4 %

21.2 %

22.4 %

As of

March 31, 2021

Client asset metrics ($ in billions):

Client assets under administration (12)

Private Client Group assets under administration (12) Private Client Group assets in fee-based accounts (12) Financial assets under management

Clients' domestic cash sweep balances ($ in millions):

Raymond James Bank Deposit Program ("RJBDP"): (13)

Raymond James Bank

Third-party banks Subtotal RJBDP Client Interest Program

Total clients' domestic cash sweep balances

$ $ $ $

1,085.4 1,028.1

567.6 178.2

$

28,174

25,110

53,284

9,517

$

62,801

June 30, 2021

$ $ $ $

1,165.0 1,102.9

616.7 191.0

$

29,253

25,080

54,333

8,610

$

62,943

September 30, 2021

$ $ $ $

1,178.7 1,115.4

627.1 191.9

$

31,410

24,496

55,906

10,762

$

66,668

December 31, 2021

$ $ $ $

1,257.8 1,199.8

677.8 203.2

$

33,097

24,316

57,413

16,065

$

73,478

March 31, 2022

$ $ $ $

1,256.1 1,198.3

678.0 193.7

$

33,570

25,887

59,457

17,013

$

76,470

% change from

March 31, 2021

December 31, 2021

16 %

  • - %

    17 %

  • - %

    19 % 9 %

  • - % (5)%

19 %

  • 1 %

    3 %

  • 6 %

    12 %

  • 4 %

    79 %

  • 6 %

    22 %

  • 4 %

Three months ended

March 31, 2021

June 30, 2021

September 30, 2021

December 31, 2021

March 31, 2022

Average yield on RJBDP - third-party banks (14)

Private Client Group financial advisors: Employees

Independent contractors

Total advisors (12)

0.30 %

0.29 %

0.29 %

0.28 %

0.32 %

As of

March 31, 2021

3,375

3,423

3,461

3,447

3,601

7 %

4 %

4,952

4,990

5,021

5,017

5,129

4 %

2 %

8,327

8,413

8,482

8,464

8,730

5 %

3 %

Six months ended

March 31,

March 31,

2021

2022

0.31 %

0.30 %

% change from

June 30, 2021

September 30, 2021

December 31, 2021

March 31, 2022

March 31, 2021

December 31, 2021

RAYMOND JAMES FINANCIAL, INC.

Segment Results - Private Client Group (Unaudited)

$ in millions

Revenues:

Asset management and related administrative fees

Brokerage revenues:

Mutual and other fund products Insurance and annuity products

Equities, ETFs, and fixed income products Total brokerage revenues

Account and service fees:

Mutual fund and annuity service fees RJBDP fees: (13)

Third-party banks Raymond James Bank Client account and other fees

Total account and service fees Investment banking

Interest income

All other

Total revenues

Interest expense

Net revenues Non-interest expenses:

Financial advisor compensation and benefits Administrative compensation and benefits

Total compensation, commissions and benefits Non-compensation expenses

Total non-interest expenses

Pre-tax income

Three months ended

March 31, 2021

June 30, 2021

September 30, 2021

$

979

$

1,050

$

1,142

183 109 121 413

167 113 110 390

172 118 100 390

99

105

110

19

18

18

44

47

49

42

39

44

204

209

221

16

11

14

30

31

32

8

7

5

1,650

1,698

1,804

(3)

(2)

(3)

1,647

1,696

1,801

1,040

1,082

1,151

260

251

255

1,300

1,333

1,406

155

168

173

1,455

1,501

1,579

$

192

$

195

$

222

December 31, 2021

$

1,162

171 111 115 397

114

17

50

49

230

13

33

7

1,842

(3)

1,839

1,187

283

1,470

174

1,644

$

195

% change fromMarch 31, 2022

March 31, 2021

December 31, 2021

Six months ended

March 31, 2021

March 31, 2022

$

1,245

27 %

7 % $

1,864 $

  • 2,407 29 %

    % change

    166 110 121 397

    (9)%

    (3)% (1)%

    331 207 228 766

    337 221 236 794

    • 2 %

      • 1 %

    • 7 %

      • - % (4)%

      • 5 %

    • 4 %

      • - %

    • 4 %

    109

    10 %

    (4)%

    193

  • 223 16 %

    20

    5 %

    18 %

    40

  • 37 (8)%

    49

    11 %

    (2)%

    87

  • 99 14 %

    53

    26 %

    • 8 %

      74

  • 102 38 %

    231

    13 %

    • - %

    394

  • 461 17 %

    9

    (44)%

    (31)%

    22

  • 22 - %

    37

    23 %

    12 %

    60

  • 70 17 %

    6

    (25)%

    (14)%

    13

  • 13 - %

    1,925

    17 % - %

    • 5 %

      3,119

  • 3,767 21 %

    (3)

    • - %

      (5)

  • (6) 20 %

    1,922

    17 %

    • 5 %

      3,114

  • 3,761 21 %

    1,231

    18 %

    • 4 %

      1,971

  • 2,418 23 %

    289

    11 %

    • 2 %

      509

  • 572 12 %

    1,520

    17 %

    • 3 %

      2,480

  • 2,990 21 %

    189

    22 %

    • 9 %

      302

  • 363 20 %

    1,709

    17 %

    • 4 %

      2,782

  • 3,353 21 %

    $

    213

    11 %

    • 9 % $

    332 $

  • 408 23 %

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Raymond James Financial Inc. published this content on 27 April 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 April 2022 20:16:49 UTC.