|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 104.19 USD | -2.08% |
|
+3.20% | +1.28% |
| Mar. 04 | RB Global to Acquire BigIron Auction | MT |
| Mar. 04 | RB Global to acquire Bigiron, accelerating strategic expansion into US agriculture | RE |
Company Valuation: RB Global, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 6,770 | 6,412 | 12,196 | 16,636 | 19,102 | 19,369 | - | - |
| Change | - | -5.29% | 90.22% | 36.4% | 14.82% | 1.4% | - | - |
| Enterprise Value (EV) 1 | 8,085 | 6,412 | 14,710 | 18,756 | 21,042 | 20,872 | 20,323 | 19,796 |
| Change | - | -20.69% | 129.42% | 27.51% | 12.19% | -0.81% | -2.63% | -2.59% |
| P/E ratio | 45x | 20.2x | 64.3x | 44.9x | 50.4x | 37.6x | 30.7x | 21.7x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -1x | 0.5x | 33.77x | 1.1x | 1.4x | 0.5x |
| Capitalization / Revenue | 4.78x | 3.7x | 3.31x | 3.88x | 4.16x | 4.07x | 3.82x | 3.22x |
| EV / Revenue | 5.71x | 3.7x | 4x | 4.38x | 4.58x | 4.39x | 4.01x | 3.29x |
| EV / EBITDA | 24.6x | 13.8x | 14.2x | 14.4x | 15x | 14.2x | 12.7x | 10.3x |
| EV / EBIT | 33.7x | 16x | 16.2x | 16.6x | 17.6x | 22.3x | 19.7x | - |
| EV / FCF | 29.3x | 16.4x | 74.4x | 28.6x | 29.3x | 24x | 20.2x | 16.6x |
| FCF Yield | 3.41% | 6.1% | 1.34% | 3.49% | 3.42% | 4.17% | 4.94% | 6.02% |
| Dividend per Share 2 | 0.94 | 1.06 | 1.08 | 1.14 | - | 1.295 | 1.372 | 1.39 |
| Rate of return | 1.54% | 1.83% | 1.61% | 1.26% | - | 1.24% | 1.32% | 1.33% |
| EPS 2 | 1.36 | 2.86 | 1.04 | 2.01 | 2.04 | 2.77 | 3.39 | 4.81 |
| Distribution rate | 69.1% | 37.1% | 104% | 56.7% | - | 46.8% | 40.5% | 28.9% |
| Net sales 1 | 1,417 | 1,734 | 3,680 | 4,284 | 4,591 | 4,759 | 5,069 | 6,021 |
| EBITDA 1 | 328.7 | 465.2 | 1,033 | 1,303 | 1,400 | 1,469 | 1,601 | 1,928 |
| EBIT 1 | 240.1 | 400.4 | 905.3 | 1,133 | 1,198 | 935.1 | 1,034 | - |
| Net income 1 | 151.9 | 319.7 | 174.9 | 372.7 | 382.2 | 535.4 | 641.4 | 891.5 |
| Net Debt 1 | 1,315 | - | 2,513 | 2,120 | 1,940 | 1,503 | 954.4 | 427.4 |
| Reference price 2 | 61.21 | 57.83 | 66.89 | 90.21 | 102.87 | 104.19 | 104.19 | 104.19 |
| Nbr of stocks (in thousands) | 110,604 | 110,872 | 182,333 | 184,415 | 185,692 | 185,900 | - | - |
| Announcement Date | 2/17/22 | 2/21/23 | 2/23/24 | 2/18/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.61x | 4.39x | 14.2x | 1.24% | 19.37B | |
| 41.78x | 7.48x | 26.97x | 0.82% | 81.42B | |
| 22.73x | 1.27x | 12.54x | 1.03% | 16.07B | |
| 21.26x | 2.21x | 10.97x | 3.24% | 14.82B | |
| 35.6x | 4.06x | 16.47x | 1.76% | 8.55B | |
| 17.83x | 2.11x | 9.32x | 4% | 8.29B | |
| 11.94x | 1.31x | 6.82x | 1.81% | 7.08B | |
| 11.92x | 0.54x | 7.87x | 1.74% | 5.35B | |
| 19.16x | 2.13x | 9.88x | -.--% | 5.08B | |
| 16.53x | 0.36x | 8.17x | 4.41% | 4.95B | |
| Average | 23.64x | 2.59x | 12.32x | 2.01% | 17.1B | |
| Weighted average by Cap. | 32.70x | 4.82x | 18.92x | 1.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- RBA Stock
- Valuation RB Global, Inc.
Select your edition
All financial news and data tailored to specific country editions
