Company Valuation: RBL Bank Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 124,119 78,057 84,599 145,406 105,485 200,329 - -
Change - -37.11% 8.38% 71.88% -27.45% 89.91% - -
Enterprise Value (EV) 124,119 78,057 84,599 145,406 105,485 200,329 200,329 200,329
Change - -37.11% 8.38% 71.88% -27.45% 89.91% 0% 0%
P/E ratio 22.4x -104x 9.62x 12.6x 15.2x 18.6x 14.7x 11.1x
PBR 0.98x 0.62x 0.62x 0.98x 0.69x 1.2x 1.1x 1.01x
PEG - 1x -0x 0.4x -0.4x 0.3x 0.6x 0.3x
Capitalization / Revenue 2.12x 0.74x 1.22x 1.6x 1.03x 1.86x 1.52x 1.29x
EV / Revenue 0x 0x 0x 0x 0x 1.86x 1.52x 1.29x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 5.78x 4.1x 3.22x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 1.5 1.5 1 2.193 2.796 3.803
Rate of return - - 1.06% 0.62% 0.58% 0.68% 0.86% 1.17%
EPS 2 9.28 -1.25 14.66 19.04 11.4 17.5 22.02 29.16
Distribution rate - - 10.2% 7.88% 8.77% 12.5% 12.7% 13%
Net sales 1 58,450 105,163 69,409 90,858 102,692 107,760 132,027 155,533
EBITDA - - - - - - - -
EBIT 1 30,910 27,453 22,024 30,308 36,268 34,678 48,863 62,277
Net income 1 5,080 -747.4 8,827 11,679 6,954 10,511 20,193 27,990
Net Debt - - - - - - - -
Reference price 2 207.55 130.20 141.10 240.30 173.53 324.60 324.60 324.60
Nbr of stocks (in thousands) 598,020 599,514 599,568 605,100 607,876 617,156 - -
Announcement Date 5/4/21 5/12/22 4/29/23 4/27/24 4/25/25 - - -
1INR in Million2INR
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
18.55x - - 0.68% 2.21B
6.28x - - 4.91% 352B
20.33x - - 0.88% 111B
15.5x - - 4.47% 75.46B
7.68x - - 6.56% 61.59B
5.58x - - 5.28% 60.99B
17.32x - - 3.82% 58.95B
6.35x - - 4.79% 58.07B
11.27x - - 3.71% 49.74B
Average 12.09x 3.9% 92.27B
Weighted average by Cap. 10.17x 4.31%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. RBLBANK Stock
  4. Valuation RBL Bank Limited