|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 71.80 GBX | -2.05% |
|
-0.28% | -13.81% |
| May. 01 | Totally reduces guidance and plans strategic review | AN |
| May. 01 | Reach plc - Shareholder/Analyst Call |
Company Valuation: Reach plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 443.1 | 877.9 | 296.5 | 235.5 | 262.6 | 226.6 | - | - |
| Change | - | 98.13% | -66.23% | -20.58% | 11.54% | -13.72% | - | - |
| Enterprise Value (EV) 1 | 401.1 | 812.2 | 271.1 | 245.6 | 276.8 | 261.9 | 277.6 | 291.2 |
| Change | - | 102.49% | -66.62% | -9.42% | 12.73% | -5.4% | 6.01% | 4.9% |
| P/E ratio | -16.7x | 314x | 5.66x | 11x | 4.99x | 3.04x | 3.04x | 3.07x |
| PBR | 0.8x | 1.39x | 0.47x | 0.37x | 0.39x | 0.35x | 0.36x | 0.36x |
| PEG | - | -3x | 0x | -0.2x | 0x | 0.1x | -21.77x | -3.96x |
| Capitalization / Revenue | 0.74x | 1.43x | 0.49x | 0.41x | 0.49x | 0.44x | 0.45x | 0.46x |
| EV / Revenue | 0.67x | 1.32x | 0.45x | 0.43x | 0.51x | 0.51x | 0.56x | 0.6x |
| EV / EBITDA | 2.49x | 4.91x | 2.15x | 2.08x | 2.27x | 2.22x | 2.4x | 2.6x |
| EV / EBIT | 3x | 5.56x | 2.56x | 2.54x | 2.71x | 2.66x | 2.88x | 3.09x |
| EV / FCF | 7.82x | 10.4x | 15.9x | -614x | 19.5x | 128x | -293x | 199x |
| FCF Yield | 12.8% | 9.59% | 6.27% | -0.16% | 5.13% | 0.78% | -0.34% | 0.5% |
| Dividend per Share 2 | 0.0426 | 0.0721 | 0.0734 | 0.0734 | 0.0734 | 0.0734 | 0.0734 | 0.0734 |
| Rate of return | 2.97% | 2.55% | 7.72% | 9.8% | 8.81% | 10.2% | 10.2% | 10.2% |
| EPS 2 | -0.086 | 0.009 | 0.168 | 0.068 | 0.167 | 0.2363 | 0.236 | 0.2342 |
| Distribution rate | -49.5% | 801% | 43.7% | 108% | 44% | 31.1% | 31.1% | 31.3% |
| Net sales 1 | 600.2 | 615.8 | 601.4 | 568.6 | 538.6 | 515.9 | 500.1 | 488.1 |
| EBITDA 1 | 161.2 | 165.4 | 126.3 | 118.1 | 121.9 | 118 | 115.7 | 111.9 |
| EBIT 1 | 133.8 | 146.1 | 106.1 | 96.5 | 102.3 | 98.38 | 96.27 | 94.22 |
| Net income 1 | -26.7 | 2.9 | 52.3 | 21.5 | 53.6 | 74.54 | 74.44 | 73.86 |
| Net Debt 1 | -42 | -65.7 | -25.4 | 10.1 | 14.2 | 35.3 | 51.03 | 64.63 |
| Reference price 2 | 1.4360 | 2.8250 | 0.9510 | 0.7490 | 0.8330 | 0.7180 | 0.7180 | 0.7180 |
| Nbr of stocks (in thousands) | 308,565 | 310,761 | 311,769 | 314,376 | 315,292 | 315,593 | - | - |
| Announcement Date | 3/1/21 | 3/15/22 | 3/7/23 | 3/5/24 | 3/4/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 3.04x | 0.51x | 2.22x | 10.22% | 308M | ||
| 27.98x | 1.98x | 11.78x | 0.73% | 16.25B | ||
| 28.18x | 3.11x | 16.58x | 1.24% | 9.07B | ||
| 11.57x | 2.08x | 8.23x | 4.72% | 570M | ||
| 13.09x | 0.24x | 2.39x | 6.47% | 220M | ||
| 7.54x | 0.32x | 1.8x | 4.2% | 180M | ||
| Average | 15.24x | 1.37x | 7.17x | 4.6% | 4.43B | |
| Weighted average by Cap. | 27.15x | 2.32x | 13.08x | 1.17% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TNI Stock
- Valuation Reach plc
Select your edition
All financial news and data tailored to specific country editions
