Stock RB. RECKITT BENCKISER GROUP PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Reckitt Benckiser Group plc

Equities

RB.

GB00B24CGK77

Household Products

Market Closed - London S.E.
Other stock markets
 11:35:23 2024-04-26 am EDT 		5-day change 1st Jan Change
4,423 GBX +1.54% Intraday chart for Reckitt Benckiser Group plc +6.14% -18.39%
Apr. 26 RECKITT : Deutsche Bank sticks Neutral ZD
Apr. 26 Deutsche Bank Research Cuts Reckitt Benckiser Group, Keeps Hold Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 43,487 46,583 45,305 41,183 38,697 31,198 - -
Enterprise Value (EV) 1 54,236 55,537 53,683 49,167 45,987 38,688 38,410 37,995
P/E ratio -11.8 x 39.3 x -1,409 x 17.7 x 23.7 x 13.7 x 13.3 x 11.9 x
Yield 2.85% 2.67% 2.75% 3.19% 3.55% 4.51% 4.75% 4.94%
Capitalization / Revenue 3.39 x 3.33 x 3.42 x 2.85 x 2.65 x 2.13 x 2.04 x 1.96 x
EV / Revenue 4.22 x 3.97 x 4.06 x 3.4 x 3.15 x 2.64 x 2.51 x 2.39 x
EV / EBITDA 14.3 x 14.7 x 16.3 x 12.2 x 12 x 9.97 x 9.48 x 8.98 x
EV / FCF 25.3 x 18.2 x 42.7 x 24.2 x 20.4 x 16.6 x 15.1 x 14.5 x
FCF Yield 3.95% 5.5% 2.34% 4.13% 4.91% 6.02% 6.62% 6.9%
Price to Book 4.64 x 5.12 x 6.12 x 4.36 x 4.6 x 3.61 x 3.45 x 3.28 x
Nbr of stocks (in thousands) 709,522 712,054 714,366 715,728 713,972 705,366 - -
Reference price 2 61.29 65.42 63.42 57.54 54.20 44.23 44.23 44.23
Announcement Date 2/27/20 2/24/21 2/17/22 3/1/23 2/28/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 12,846 13,993 13,234 14,453 14,607 14,677 15,301 15,924
EBITDA 1 3,805 3,773 3,300 4,046 3,817 3,879 4,052 4,231
EBIT 1 3,367 3,301 2,877 3,439 3,373 3,427 3,580 3,745
Operating Margin 26.21% 23.59% 21.74% 23.79% 23.09% 23.35% 23.4% 23.52%
Earnings before Tax (EBT) 1 -2,107 1,873 -260 3,067 2,401 3,104 3,312 3,532
Net income 1 -2,785 1,137 -32 2,330 1,643 2,293 2,296 2,548
Net margin -21.68% 8.13% -0.24% 16.12% 11.25% 15.62% 15% 16%
EPS 2 -5.197 1.663 -0.0450 3.247 2.287 3.230 3.319 3.723
Free Cash Flow 1 2,145 3,052 1,258 2,031 2,258 2,328 2,542 2,622
FCF margin 16.7% 21.81% 9.51% 14.05% 15.46% 15.86% 16.61% 16.47%
FCF Conversion (EBITDA) 56.37% 80.89% 38.12% 50.2% 59.16% 60% 62.72% 61.97%
FCF Conversion (Net income) - 268.43% - 87.17% 137.43% 101.5% 110.71% 102.91%
Dividend per Share 2 1.746 1.746 1.746 1.833 1.925 1.994 2.103 2.187
Announcement Date 2/27/20 2/24/21 2/17/22 3/1/23 2/28/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2
Net sales 1 6,606 6,911 7,082 6,598 3,275 3,361 6,636 3,424 3,464 6,888 3,735 3,830 7,565 3,917 3,529 7,446 3,600 3,561 7,161 3,438 7,222 3,686 3,662 7,426
EBITDA - - 1,948 1,640 - - 1,660 - - 1,988 - - 2,058 - - 2,003 - - 1,814 - 1,902 - - 1,960
EBIT 1,892 1,696 1,605 1,424 - - 1,453 - - 1,765 - - 1,674 - - 1,769 - - 1,604 - 1,691 - - 1,729
Operating Margin 28.64% 24.54% 22.66% 21.58% - - 21.9% - - 25.62% - - 22.13% - - 23.76% - - 22.4% - 23.42% - - 23.29%
Earnings before Tax (EBT) - - 435 -1,944 - - - - - - - - - - - - - - - - - - - -
Net income - - - -1,725 - - - - - - - - - - - - - - - - - - - -
Net margin - - - -26.14% - - - - - - - - - - - - - - - - - - - -
EPS - 1.442 - -2.458 - - - - - 1.878 - - - - - - - - - - - - - -
Dividend per Share - - 1.016 0.7300 - - 1.016 - - 0.7300 - - 1.103 - - 0.7660 - - 1.159 - 0.7200 - - 1.205
Announcement Date 2/27/20 7/28/20 2/24/21 7/27/21 10/26/21 2/17/22 2/17/22 4/27/22 7/27/22 7/27/22 10/26/22 3/1/23 3/1/23 4/26/23 7/26/23 7/26/23 10/25/23 2/28/24 2/28/24 - - - - -
1GBP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 10,749 8,954 8,378 7,984 7,290 7,489 7,211 6,796
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.825 x 2.373 x 2.539 x 1.973 x 1.91 x 1.931 x 1.78 x 1.606 x
Free Cash Flow 1 2,145 3,052 1,258 2,031 2,258 2,328 2,542 2,622
ROE (net income / shareholders' equity) 20.5% 25.3% 24.9% 27.7% 18.3% 28% 28.7% 29.4%
ROA (Net income/ Total Assets) 7.06% 7.36% 7.07% 8.37% 5.88% 8.67% 9.06% 9.63%
Assets 1 -39,468 15,450 -452.6 27,844 27,939 26,447 25,340 26,468
Book Value Per Share 2 13.20 12.80 10.40 13.20 11.80 12.30 12.80 13.50
Cash Flow per Share 2 1.990 4.930 2.380 3.340 3.670 3.820 4.050 4.530
Capex 1 306 486 450 362 449 478 490 521
Capex / Sales 2.38% 3.47% 3.4% 2.5% 3.07% 3.25% 3.21% 3.27%
Announcement Date 2/27/20 2/24/21 2/17/22 3/1/23 2/28/24 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Reckitt Benckiser Group plc

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
16
Last Close Price
44.23 GBP
Average target price
56.29 GBP
Spread / Average Target
+27.28%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Household Products

1st Jan change Capi.
RECKITT BENCKISER GROUP PLC Stock Reckitt Benckiser Group plc
-18.39% 38.86B
CHURCH & DWIGHT CO., INC. Stock Church & Dwight Co., Inc.
+12.44% 25.93B
THE CLOROX COMPANY Stock The Clorox Company
+2.73% 18.18B
PT UNILEVER INDONESIA TBK Stock PT Unilever Indonesia Tbk
-26.63% 6.09B
REYNOLDS CONSUMER PRODUCTS INC. Stock Reynolds Consumer Products Inc.
+6.04% 5.98B
WD-40 COMPANY Stock WD-40 Company
-5.67% 3.06B
LION CORPORATION Stock Lion Corporation
+5.20% 2.42B
JYOTHY LABS LIMITED Stock Jyothy Labs Limited
-12.14% 1.85B
SANO BRUNO'S ENTERPRISES LTD Stock Sano Bruno's Enterprises Ltd
+27.19% 936M
EARTH CORPORATION Stock Earth Corporation
-4.16% 618M
Other Household Products
  1. Stock Market
  2. Equities
  3. RB. Stock
  4. Financials Reckitt Benckiser Group plc