Valuation Redrow plc

Equities

Market Closed - London S.E. Other stock markets 02:30:00 2024-08-22 am EDT			5-day change	1st Jan Change
779.00 ^GBX	-.--%		-.--%	+26.56%

Sep. 11	The mood is getting heavier, but Taylor Swift is keeping watch
Aug. 23	Redrow Delists from London Bourse After Amid Merger with Barratt	MT

Fiscal Period: July	2018	2019	2020	2021	2022	2023
Capitalization ¹	1,892	1,884	1,518	2,164	1,688	1,412
Change	-	-0.39%	-19.45%	42.61%	-22.02%	-16.36%
Enterprise Value (EV) ¹	1,829	1,760	1,650	2,010	1,406	1,187
Change	-	-3.74%	-6.27%	21.86%	-30.07%	-15.58%
P/E ratio	6.16x	5.96x	13.5x	8.57x	8.55x	4.85x
PBR	1.28x	1.19x	0.93x	1.16x	0.86x	0.7x
PEG	-	2.1x	-0.2x	0x	-0.4x	0.1x
Capitalization / Revenue	0.99x	0.89x	1.13x	1.12x	0.79x	0.66x
EV / Revenue	0.95x	0.83x	1.23x	1.04x	0.66x	0.56x
EV / EBITDA	4.76x	4.25x	10.9x	6.13x	3.38x	2.96x
EV / EBIT	4.79x	4.28x	11.1x	6.17x	3.4x	2.97x
EV / FCF	12.7x	7.72x	-10.9x	10.9x	4.72x	10.9x
FCF Yield	7.9%	12.9%	-9.14%	9.19%	21.2%	9.16%
Dividend per Share ²	0.294	0.305	-	0.245	0.32	0.3
Rate of return	5.34%	5.57%	-	3.89%	6.51%	6.8%
EPS ²	0.8946	0.92	0.328	0.736	0.575	0.909
Distribution rate	32.9%	33.2%	-	33.3%	55.7%	33%
Net sales ¹	1,920	2,112	1,339	1,939	2,140	2,127
EBITDA ¹	384	414	152	328	416	401
EBIT ¹	382	411	148	326	414	399
Net income ¹	308	329	113	254	197	298
Net Debt ¹	-63	-124	132	-154	-282	-225
Reference price ²	5.507	5.480	4.424	6.304	4.916	4.410
Nbr of stocks (in thousands)	343,478	343,832	343,077	343,349	343,349	320,144
Announcement Date	9/6/18	9/5/19	9/16/20	9/15/21	9/15/22	9/15/23

¹GBP in Million²GBP

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
DR HORTON	13.32x	1.75x	9.91x	+0.62%	63.47B
PULTEGROUP, INC.	10.4x	1.63x	7.33x	+0.56%	28.96B
DAIWA HOUSE INDUSTRY CO., LTD.	10.54x	0.86x	8.21x	+3.31%	20.5B
SEKISUI HOUSE, LTD.	11.37x	0.94x	10.54x	+3.48%	17.29B
TOLL BROTHERS, INC.	10.2x	1.55x	7.29x	+0.60%	15.13B
BARRATT DEVELOPMENTS PLC	29.83x	1.56x	17.24x	+3.02%	9.68B
SUMITOMO FORESTRY CO., LTD.	11.24x	0.78x	7.79x	+2.25%	9.26B
TAYLOR WIMPEY PLC	21.43x	1.58x	12.41x	+5.66%	7.69B
TAYLOR MORRISON HOME CORPORATION	8.5x	1.05x	6.66x	-	7.16B
Average	14.09x	1.30x	9.71x	+2.44%	19.9B
Weighted average by Cap.	13.02x	1.44x	9.40x	+1.66%